当前位置:首页 - 行情中心 - 盛和资源(600392) - 财务分析 - 现金流量表

盛和资源

(600392)

  

流通市值:414.02亿  总市值:414.02亿
流通股本:17.53亿   总股本:17.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,922,819,986.033,002,605,605.3413,966,759,377.110,034,320,671.44
  收到的税费返还12,355,996.862,972,736.842,521,402.644,486,131.05
  收到其他与经营活动有关的现金113,993,833.89178,551,392.56121,513,192.52368,760,657.82
  经营活动现金流入小计7,049,169,816.783,184,129,734.7414,090,793,972.2610,407,567,460.31
  购买商品、接受劳务支付的现金6,440,094,270.312,957,870,239.5113,092,364,748.178,793,060,133.05
  支付给职工以及为职工支付的现金229,125,516.66135,516,228.2408,788,862.36320,469,062.52
  支付的各项税费151,624,789.6565,452,873.95264,539,760.78217,134,541.54
  支付其他与经营活动有关的现金112,546,230.27116,797,357.1252,677,282.03424,477,344.53
  经营活动现金流出小计6,933,390,806.893,275,636,698.7614,018,370,653.349,755,141,081.64
  经营活动产生的现金流量净额115,779,009.89-91,506,964.0272,423,318.92652,426,378.67
二、投资活动产生的现金流量:
  收回投资收到的现金--180,000,000-
  取得投资收益收到的现金65,226,263.15-34,377,711.0119,401,479.23
  处置固定资产、无形资产和其他长期资产收回的现金净额1,196,32310,0009,635,952.496,416,799.5
  收到的其他与投资活动有关的现金34,006,247.9634,000,198.03-56,459,326.11
  投资活动现金流入小计100,428,834.1134,010,198.03224,013,663.582,277,604.84
  购建固定资产、无形资产和其他长期资产支付的现金97,966,071.2264,065,542.37725,569,516.13181,973,379.92
  投资支付的现金14,590,552.76210,012,943.2723,919,877.76312,241,325.54
  取得子公司及其他营业单位支付的现金205,793,387.48-2,786,709.22,786,709.2
  支付其他与投资活动有关的现金34,000,00034,000,000-173,070,111.55
  投资活动现金流出小计352,350,011.46308,078,485.64752,276,103.09670,071,526.21
  投资活动产生的现金流量净额-251,921,177.35-274,068,287.61-528,262,439.59-587,793,921.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,000-70,757,527.3368,769,507.75
  其中:子公司吸收少数股东投资收到的现金--70,757,527.33-
  取得借款收到的现金3,492,612,970.871,789,656,709.175,616,549,935.593,483,625,702.72
  收到其他与筹资活动有关的现金197,441,800.3982,140,642.731,708,904,886.98436,608,096.22
  筹资活动现金流入小计3,691,554,771.261,871,797,351.97,396,212,349.93,989,003,306.69
  偿还债务支付的现金2,369,665,034.27996,191,006.654,835,283,934.22,771,264,016.85
  分配股利、利润或偿付利息支付的现金72,759,383.8746,071,352.45235,065,350.14177,034,309.33
  其中:子公司支付给少数股东的股利、利润--23,344,400.25-
  支付其他与筹资活动有关的现金1,379,359,050.14638,545,841.21,976,366,693.381,187,249,453.72
  筹资活动现金流出小计3,821,783,468.281,680,808,200.37,046,715,977.724,135,547,779.9
  筹资活动产生的现金流量净额-130,228,697.02190,989,151.6349,496,372.18-146,544,473.21
四、汇率变动对现金及现金等价物的影响-10,397,229.76-7,482,900.469,012,690.3-13,510,390.02
五、现金及现金等价物净增加额-276,768,094.24-182,069,000.49-97,330,058.19-95,422,405.93
  加:期初现金及现金等价物余额1,445,034,943.641,445,034,943.641,542,365,001.831,542,365,001.83
  期末现金及现金等价物余额1,168,266,849.41,262,965,943.151,445,034,943.641,446,942,595.9
补充资料:
  净利润399,922,623.43-234,255,627.69-
  资产减值准备-42,515,685.5-51,947,012.17-
  固定资产和投资性房地产折旧73,721,426.39-119,220,466.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,721,426.39-119,220,466.31-
  无形资产摊销10,433,746.67-23,616,887.41-
  长期待摊费用摊销1,263,411.71-4,177,732.58-
  处置固定资产、无形资产和其他长期资产的损失-149,152.89--754,007.64-
  固定资产报废损失1,210,608.07-11,892,728.33-
  财务费用53,073,558.78-67,065,007.6-
  投资损失-30,776,156.99--35,157,948.83-
  递延所得税-12,194,905.66-1,719,655.11-
  其中:递延所得税资产减少-10,416,996.45--3,505,718.47-
    递延所得税负债增加-1,777,909.21-5,225,373.58-
  存货的减少-669,576,272.67-466,487,293.03-
  经营性应收项目的减少-44,319,116.67-46,856,354.16-
  经营性应付项目的增加373,474,600.8--947,831,196.18-
  其他---9,163,760.65-
  现金的期末余额1,168,266,849.4-1,445,034,943.64-
  减:现金的期初余额1,445,034,943.64-1,542,365,001.83-
  现金及现金等价物的净增加额-276,768,094.24--97,330,058.19-
公告日期2025-08-302025-04-302025-04-232024-10-31
审计意见(境内)标准无保留意见
TOP↑