当前位置:首页 - 行情中心 - 盛和资源(600392) - 财务分析 - 现金流量表

盛和资源

(600392)

  

流通市值:187.38亿  总市值:187.38亿
流通股本:17.53亿   总股本:17.53亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,544,623,831.828,036,143,634.374,033,495,966.5718,677,288,578.52
收到的税费返还60,091,471.9359,412,231.111,421,879.1264,960,609.34
收到其他与经营活动有关的现金339,027,331.65186,342,404.67122,467,231.94207,944,011.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,943,742,635.48,281,898,270.154,157,385,077.6318,950,193,199.74
购买商品、接受劳务支付的现金11,911,663,104.427,937,956,339.433,857,213,565.4916,937,370,484.04
支付给职工以及为职工支付的现金272,765,220.35208,816,271.11149,575,575.43396,426,062.88
支付的各项税费459,045,487.28384,347,016.83258,373,124.7672,112,478.75
支付其他与经营活动有关的现金133,598,209.1291,413,722.9842,303,860.02433,645,774.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,777,072,021.178,622,533,350.354,307,466,125.6418,439,554,800.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额166,670,614.23-340,635,080.2-150,081,048.01510,638,399.16
二、投资活动产生的现金流量:
收回投资收到的现金13,835,870.3713,697,897.1111,700,00021,339,392
取得投资收益收到的现金24,500,423.917,146,398.08-18,501,598.07
处置固定资产、无形资产和其他长期资产收回的现金净额966,448941,448151,4485,278,218.14
处置子公司及其他营业单位收到的现金净额4,491,552.931,522,054.93-10,800,000
收到的其他与投资活动有关的现金20,351,816.0120,351,658.7726,603,816.47163,254,563.47
投资活动现金流入的平衡项目0000
投资活动现金流入小计64,146,111.2153,659,456.8938,455,264.47219,173,771.68
购建固定资产、无形资产和其他长期资产支付的现金273,941,911.56158,686,400.271,979,814.6371,604,110.89
投资支付的现金180,721,749.6473,035,302.0412,850,000431,513,439.12
取得子公司及其他营业单位支付的现金45,902,509.645,888,480-116,594,534.86
支付其他与投资活动有关的现金27,275,554.675,904,769-11,906,093.5817,151.95
投资活动现金流出的平衡项目0000
投资活动现金流出小计527,841,725.47283,514,951.2472,923,721.02919,729,236.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-463,695,614.26-229,855,494.35-34,468,456.55-700,555,465.14
三、筹资活动产生的现金流量:
吸收投资收到的现金14,729,045.6814,083,50012,850,000265,910,800
取得借款收到的现金1,980,757,899.671,536,203,809.2960,000,0002,952,068,682.07
收到其他与筹资活动有关的现金223,004,949.39157,163,694.88114,275,095.61511,936,740.16
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,218,491,894.741,707,451,004.081,087,125,095.613,729,916,222.23
偿还债务支付的现金1,953,287,329.541,492,217,831.11953,000,0002,375,213,763.36
分配股利、利润或偿付利息支付的现金253,958,997.551,762,550.4831,518,085.17299,984,847.31
支付其他与筹资活动有关的现金329,173,572.64278,657,461.56224,272,826.25595,813,625.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,536,419,899.681,822,637,843.151,208,790,911.423,271,012,235.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-317,928,004.94-115,186,839.07-121,665,815.81458,903,986.33
四、汇率变动对现金及现金等价物的影响11,192,909.8223,873,235.55-11,862,513.0419,450,809.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-603,760,095.15-661,804,178.07-318,077,833.41288,437,729.46
加:期初现金及现金等价物余额2,170,505,061.112,170,505,061.122,170,505,061.121,882,067,331.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,566,744,965.961,508,700,883.051,852,427,227.712,170,505,061.12
补充资料:
净利润-107,587,208.45-1,644,948,394.55
资产减值准备-172,704,101.83-31,368,012.17
固定资产和投资性房地产折旧-37,926,966.71-45,380,765.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,926,966.71-45,380,765.02
无形资产摊销-12,416,786.44-26,802,043.17
长期待摊费用摊销-491,251.22-1,884,244.38
处置固定资产、无形资产和其他长期资产的损失-28,558.95-2,212,505.94
固定资产报废损失--5,288.05--1,428,991.12
公允价值变动损失-16,501-1,734,043
财务费用-50,353,928.43-78,410,807.22
投资损失--14,951,315.37--95,552,361.14
递延所得税-21,533,651.02--53,819,765.84
其中:递延所得税资产减少-26,190,433.59--56,759,557.43
递延所得税负债增加--4,656,782.57-2,939,791.59
存货的减少-201,566,036.03--1,075,131,495.33
经营性应收项目的减少--806,831,021.5-286,863,315.64
经营性应付项目的增加--186,061,494.17--338,141,869.23
其他----70,979,586.8
现金的期末余额-1,508,700,883.05-2,170,505,061.12
减:现金的期初余额-2,170,505,061.12-1,882,067,331.66
公告日期2023-10-282023-08-302023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑