当前位置:首页 - 行情中心 - 动力源(600405) - 财务分析 - 现金流量表

动力源

(600405)

  

流通市值:41.49亿  总市值:41.67亿
流通股本:6.10亿   总股本:6.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金133,651,264.3253,980,931.96578,674,121.34501,519,663.23
  收到的税费返还624,232.54590,193.438,439,352.157,699,133.29
  收到其他与经营活动有关的现金5,036,252.315,316,427.332,513,289.0212,401,895.2
  经营活动现金流入小计139,311,749.1759,887,552.69619,626,762.51521,620,691.72
  购买商品、接受劳务支付的现金264,810,562.19132,143,918.12458,740,696.5306,068,227.75
  支付给职工以及为职工支付的现金109,877,384.6953,229,017.06188,679,329.42128,784,782.39
  支付的各项税费10,420,179.264,399,426.3429,086,187.9326,880,643.35
  支付其他与经营活动有关的现金42,512,437.2613,669,985.19104,737,084.4582,315,299.34
  经营活动现金流出小计427,620,563.4203,442,346.71781,243,298.3544,048,952.83
  经营活动产生的现金流量净额-288,308,814.23-143,554,794.02-161,616,535.79-22,428,261.11
二、投资活动产生的现金流量:
  取得投资收益收到的现金--623,616.01-
  处置固定资产、无形资产和其他长期资产收回的现金净额62,032.3723,254.93617,855.1920,564,699.42
  处置子公司及其他营业单位收到的现金净额110,000,000110,000,00010,000,000-
  收到的其他与投资活动有关的现金---200,982.03
  投资活动现金流入小计110,062,032.37110,023,254.9311,241,471.220,765,681.45
  购建固定资产、无形资产和其他长期资产支付的现金6,409,443.384,194,940.446,821,654.1923,636,135.64
  投资支付的现金--5,693,326.643,552,328.58
  投资活动现金流出小计6,409,443.384,194,940.452,514,980.8327,188,464.22
  投资活动产生的现金流量净额103,652,588.99105,828,314.53-41,273,509.63-6,422,782.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金--182,999,999.6-
  取得借款收到的现金235,000,000154,000,000505,725,140.36563,824,516.36
  收到其他与筹资活动有关的现金349,462,016.7261,515,446.72473,330,842.25147,012,888.12
  筹资活动现金流入小计584,462,016.7415,515,446.721,162,055,982.21710,837,404.48
  偿还债务支付的现金297,581,860.12171,714,527.69711,273,098.69605,212,906.07
  分配股利、利润或偿付利息支付的现金9,771,207.922,245,925.7518,025,359.4716,111,470.22
  支付其他与筹资活动有关的现金82,903,521.3164,628,113.11227,935,360.7446,959,538.67
  筹资活动现金流出小计390,256,589.35238,588,566.55957,233,818.9668,283,914.96
  筹资活动产生的现金流量净额194,205,427.35176,926,880.17204,822,163.3142,553,489.52
四、汇率变动对现金及现金等价物的影响-404,231.43-598,584.451,420,034.29784,730.53
五、现金及现金等价物净增加额9,144,970.68138,601,816.233,352,152.1814,487,176.17
  加:期初现金及现金等价物余额68,499,785.9768,499,785.9765,147,633.7965,147,633.79
  期末现金及现金等价物余额77,644,756.65207,101,602.268,499,785.9779,634,809.96
补充资料:
  净利润-93,747,618.15--424,438,341.92-
  资产减值准备4,270,965.97-77,602,786.2-
  固定资产和投资性房地产折旧18,520,248.83-83,378,556.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,520,248.83-83,378,556.94-
  无形资产摊销16,746,691.49-38,728,601.99-
  长期待摊费用摊销554,394.06-2,041,284.15-
  处置固定资产、无形资产和其他长期资产的损失-46,635-628,018.74-
  固定资产报废损失230,114.41-56.41-
  公允价值变动损失273,279.61--751,262.06-
  财务费用16,790,593.5-41,137,250.87-
  投资损失-7,410,448.62-2,178,957.58-
  递延所得税-74,132.5--4,454,025.55-
  其中:递延所得税资产减少-74,132.5--4,293,881.14-
    递延所得税负债增加---160,144.41-
  存货的减少32,204,707.82-58,599,930.57-
  经营性应收项目的减少21,624,930.13-115,052,863.84-
  经营性应付项目的增加-288,322,364.88--220,282,469.26-
  其他---300,000-
  现金的期末余额77,644,756.65-68,499,785.97-
  减:现金的期初余额68,499,785.97-65,147,633.79-
  现金及现金等价物的净增加额9,144,970.68-3,352,152.18-
公告日期2025-08-272025-04-302025-04-232024-10-31
审计意见(境内)标准无保留意见
TOP↑