当前位置:首页 - 行情中心 - 三友化工(600409) - 财务分析 - 现金流量表

三友化工

(600409)

  

流通市值:113.54亿  总市值:113.54亿
流通股本:20.64亿   总股本:20.64亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,479,503,522.8515,974,694,414.6611,749,603,137.347,490,565,655.95
收到的税费返还42,155,690.69121,075,381.57104,000,617.8151,683,296.96
收到其他与经营活动有关的现金39,133,837.68185,572,926.71141,348,429.7887,541,462.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,560,793,051.2216,281,342,722.9411,994,952,184.937,629,790,415.11
购买商品、接受劳务支付的现金2,327,354,795.389,804,339,329.557,560,704,701.325,038,361,329.76
支付给职工以及为职工支付的现金800,586,769.833,100,913,732.482,158,775,972.361,471,455,194.38
支付的各项税费385,346,993.51,410,242,613.19987,156,093.41622,063,438.7
支付其他与经营活动有关的现金48,618,332.87288,159,899.47188,279,557.73117,434,694.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,561,906,891.5814,603,655,574.6910,894,916,324.827,249,314,657.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,113,840.361,677,687,148.251,100,035,860.11380,475,757.86
二、投资活动产生的现金流量:
取得投资收益收到的现金-5,999,4005,999,4005,999,400
处置固定资产、无形资产和其他长期资产收回的现金净额3,069,170.89,420,331.246,379,675.975,787,300.97
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,069,170.815,419,731.2412,379,075.9711,786,700.97
购建固定资产、无形资产和其他长期资产支付的现金133,563,698.45337,356,175.92177,055,551.27126,378,080.38
投资支付的现金-12,961.8--
投资活动现金流出的平衡项目0000
投资活动现金流出小计133,563,698.45337,369,137.72177,055,551.27126,378,080.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-130,494,527.65-321,949,406.48-164,676,475.3-114,591,379.41
三、筹资活动产生的现金流量:
取得借款收到的现金776,919,495.653,220,074,910.032,545,447,426.091,917,959,972.67
发行债券收到的现金-991,000,000495,500,000495,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计776,919,495.654,211,074,910.033,040,947,426.092,413,459,972.67
偿还债务支付的现金1,107,875,564.286,060,364,134.514,260,622,744.412,338,106,495.3
分配股利、利润或偿付利息支付的现金49,322,766.91809,318,108.66759,160,753.84414,168,631.67
其中:子公司支付给少数股东的股利、利润-250,691,938.135,725,495.18530,750.07
支付其他与筹资活动有关的现金14,300,500.05209,801,469.01189,337,248.1188,749,151.78
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,171,498,831.247,079,483,712.185,209,120,746.352,941,024,278.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-394,579,335.59-2,868,408,802.15-2,168,173,320.26-527,564,306.08
四、汇率变动对现金及现金等价物的影响-8,770,858.5710,820,512.8915,558,703.1618,911,322.13
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-534,958,562.17-1,501,850,547.49-1,217,255,232.29-242,768,605.5
加:期初现金及现金等价物余额2,834,438,464.164,336,289,011.654,336,289,011.654,336,289,011.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,299,479,901.992,834,438,464.163,119,033,779.364,093,520,406.15
补充资料:
净利润-932,202,106.11-348,004,183.95
资产减值准备-21,680,555.3--24,990,581.48
固定资产和投资性房地产折旧-1,115,403,523.05-560,347,466.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,115,403,523.05-560,347,466.09
无形资产摊销-52,180,405.79-25,302,171.7
长期待摊费用摊销-1,726,332.37-844,438.5
处置固定资产、无形资产和其他长期资产的损失--17,914,047.02--14,944,514.09
固定资产报废损失-41,245,905.37-28,962,181.53
财务费用-271,436,296.98-149,065,082.86
投资损失--744,693.85-519,754.82
递延所得税--62,954,353.79--140,367,219.2
其中:递延所得税资产减少--122,323,051.13--169,107,115.19
递延所得税负债增加-59,368,697.34-28,739,895.99
存货的减少-248,732,725.68-115,620,641.23
经营性应收项目的减少--636,217,310.03--816,031,118.02
经营性应付项目的增加--359,391,969.12-118,323,191.94
现金的期末余额-2,834,438,464.16-4,093,520,406.15
减:现金的期初余额-4,336,289,011.65-4,336,289,011.65
公告日期2024-04-262024-04-262023-10-272023-08-26
审计意见(境内)标准无保留意见
TOP↑