当前位置:首页 - 行情中心 - 三友化工(600409) - 财务分析 - 现金流量表

三友化工

(600409)

  

流通市值:116.22亿  总市值:116.22亿
流通股本:20.64亿   总股本:20.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,280,795,926.932,965,770,259.5615,449,427,081.7511,621,176,141.81
  收到的税费返还19,491,881.0315,031,446.399,927,128.1193,290,902.8
  收到其他与经营活动有关的现金123,627,340.2140,234,406.82308,644,037.89132,465,651.79
  经营活动现金流入小计6,423,915,148.173,021,036,112.6815,857,998,247.7511,846,932,696.4
  购买商品、接受劳务支付的现金4,720,932,103.032,379,163,001.649,749,383,377.097,422,760,861.98
  支付给职工以及为职工支付的现金1,339,118,358.24725,659,961.812,869,766,392.882,105,009,812.73
  支付的各项税费339,657,179.07163,208,119.241,168,285,277.78970,740,442.52
  支付其他与经营活动有关的现金120,256,247.2152,431,096.14264,974,012.43159,942,665.82
  经营活动现金流出小计6,519,963,887.553,320,462,178.8314,052,409,060.1810,658,453,783.05
  经营活动产生的现金流量净额-96,048,739.38-299,426,066.151,805,589,187.571,188,478,913.35
二、投资活动产生的现金流量:
  收回投资收到的现金1,081,557,000815,532,000--
  取得投资收益收到的现金6,167,665.823,137,308.17--
  处置固定资产、无形资产和其他长期资产收回的现金净额3,424,637.9840,2005,807,708.83,253,720.8
  投资活动现金流入小计1,091,149,303.8818,709,508.175,807,708.83,253,720.8
  购建固定资产、无形资产和其他长期资产支付的现金621,837,701.39277,188,954.621,090,319,503.77650,424,072.04
  投资支付的现金1,081,582,727.321,016,210,422.14--
  投资活动现金流出小计1,703,420,428.711,293,399,376.761,090,319,503.77650,424,072.04
  投资活动产生的现金流量净额-612,271,124.91-474,689,868.59-1,084,511,794.97-647,170,351.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000,000---
  其中:子公司吸收少数股东投资收到的现金100,000,000---
  取得借款收到的现金882,496,793.72354,167,070.252,500,644,078.652,149,973,128.96
  筹资活动现金流入小计982,496,793.72354,167,070.252,500,644,078.652,149,973,128.96
  偿还债务支付的现金553,946,101.38176,700,0002,283,845,308.422,070,735,308.42
  分配股利、利润或偿付利息支付的现金147,338,504.2624,055,906.69438,416,971.57399,579,225.8
  其中:子公司支付给少数股东的股利、利润3,086,400-97,986,577.1897,986,577.18
  支付其他与筹资活动有关的现金5,513,886.132,445,494.2350,603,521.6626,021,406.68
  筹资活动现金流出小计706,798,491.77203,201,400.922,772,865,801.652,496,335,940.9
  筹资活动产生的现金流量净额275,698,301.95150,965,669.33-272,221,723-346,362,811.94
四、汇率变动对现金及现金等价物的影响-11,003,485.94-7,371,351.71-16,250,302.78-18,703,988.95
五、现金及现金等价物净增加额-443,625,048.28-630,521,617.12432,605,366.82176,241,761.22
  加:期初现金及现金等价物余额3,267,043,830.983,267,043,830.982,834,438,464.162,834,438,464.16
  期末现金及现金等价物余额2,823,418,782.72,636,522,213.863,267,043,830.983,010,680,225.38
补充资料:
  净利润66,443,298.76-653,882,699.66-
  资产减值准备29,351,260.66-58,955,323.48-
  固定资产和投资性房地产折旧599,025,659.84-1,128,016,861.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧599,025,659.84-1,128,016,861.58-
  无形资产摊销29,322,638.14-61,252,785.44-
  长期待摊费用摊销978,684.3-2,214,640.8-
  处置固定资产、无形资产和其他长期资产的损失-1,364,862.33--2,188,372.23-
  固定资产报废损失4,833,269.6-13,667,427.9-
  财务费用73,858,909.42-167,089,775.03-
  投资损失-7,440,253.9--1,310,610.95-
  递延所得税-26,290,401.52--54,417,900.8-
  其中:递延所得税资产减少-27,597,346.45--111,637,725.16-
    递延所得税负债增加1,306,944.93-57,219,824.36-
  存货的减少55,249,882.85--169,922,938.85-
  经营性应收项目的减少-694,507,399.82-202,938,107.03-
  经营性应付项目的增加-244,973,961.5--300,085,831.43-
  现金的期末余额2,823,418,782.7-3,267,043,830.98-
  减:现金的期初余额3,267,043,830.98-2,834,438,464.16-
  现金及现金等价物的净增加额-443,625,048.28-432,605,366.82-
公告日期2025-08-282025-04-302025-04-162024-10-26
审计意见(境内)标准无保留意见
TOP↑