流通市值:116.22亿 | 总市值:116.22亿 | ||
流通股本:20.64亿 | 总股本:20.64亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 6,280,795,926.93 | 2,965,770,259.56 | 15,449,427,081.75 | 11,621,176,141.81 |
收到的税费返还 | 19,491,881.03 | 15,031,446.3 | 99,927,128.11 | 93,290,902.8 |
收到其他与经营活动有关的现金 | 123,627,340.21 | 40,234,406.82 | 308,644,037.89 | 132,465,651.79 |
经营活动现金流入小计 | 6,423,915,148.17 | 3,021,036,112.68 | 15,857,998,247.75 | 11,846,932,696.4 |
购买商品、接受劳务支付的现金 | 4,720,932,103.03 | 2,379,163,001.64 | 9,749,383,377.09 | 7,422,760,861.98 |
支付给职工以及为职工支付的现金 | 1,339,118,358.24 | 725,659,961.81 | 2,869,766,392.88 | 2,105,009,812.73 |
支付的各项税费 | 339,657,179.07 | 163,208,119.24 | 1,168,285,277.78 | 970,740,442.52 |
支付其他与经营活动有关的现金 | 120,256,247.21 | 52,431,096.14 | 264,974,012.43 | 159,942,665.82 |
经营活动现金流出小计 | 6,519,963,887.55 | 3,320,462,178.83 | 14,052,409,060.18 | 10,658,453,783.05 |
经营活动产生的现金流量净额 | -96,048,739.38 | -299,426,066.15 | 1,805,589,187.57 | 1,188,478,913.35 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,081,557,000 | 815,532,000 | - | - |
取得投资收益收到的现金 | 6,167,665.82 | 3,137,308.17 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,424,637.98 | 40,200 | 5,807,708.8 | 3,253,720.8 |
投资活动现金流入小计 | 1,091,149,303.8 | 818,709,508.17 | 5,807,708.8 | 3,253,720.8 |
购建固定资产、无形资产和其他长期资产支付的现金 | 621,837,701.39 | 277,188,954.62 | 1,090,319,503.77 | 650,424,072.04 |
投资支付的现金 | 1,081,582,727.32 | 1,016,210,422.14 | - | - |
投资活动现金流出小计 | 1,703,420,428.71 | 1,293,399,376.76 | 1,090,319,503.77 | 650,424,072.04 |
投资活动产生的现金流量净额 | -612,271,124.91 | -474,689,868.59 | -1,084,511,794.97 | -647,170,351.24 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 100,000,000 | - | - | - |
其中:子公司吸收少数股东投资收到的现金 | 100,000,000 | - | - | - |
取得借款收到的现金 | 882,496,793.72 | 354,167,070.25 | 2,500,644,078.65 | 2,149,973,128.96 |
筹资活动现金流入小计 | 982,496,793.72 | 354,167,070.25 | 2,500,644,078.65 | 2,149,973,128.96 |
偿还债务支付的现金 | 553,946,101.38 | 176,700,000 | 2,283,845,308.42 | 2,070,735,308.42 |
分配股利、利润或偿付利息支付的现金 | 147,338,504.26 | 24,055,906.69 | 438,416,971.57 | 399,579,225.8 |
其中:子公司支付给少数股东的股利、利润 | 3,086,400 | - | 97,986,577.18 | 97,986,577.18 |
支付其他与筹资活动有关的现金 | 5,513,886.13 | 2,445,494.23 | 50,603,521.66 | 26,021,406.68 |
筹资活动现金流出小计 | 706,798,491.77 | 203,201,400.92 | 2,772,865,801.65 | 2,496,335,940.9 |
筹资活动产生的现金流量净额 | 275,698,301.95 | 150,965,669.33 | -272,221,723 | -346,362,811.94 |
四、汇率变动对现金及现金等价物的影响 | -11,003,485.94 | -7,371,351.71 | -16,250,302.78 | -18,703,988.95 |
五、现金及现金等价物净增加额 | -443,625,048.28 | -630,521,617.12 | 432,605,366.82 | 176,241,761.22 |
加:期初现金及现金等价物余额 | 3,267,043,830.98 | 3,267,043,830.98 | 2,834,438,464.16 | 2,834,438,464.16 |
期末现金及现金等价物余额 | 2,823,418,782.7 | 2,636,522,213.86 | 3,267,043,830.98 | 3,010,680,225.38 |
补充资料: | ||||
净利润 | 66,443,298.76 | - | 653,882,699.66 | - |
资产减值准备 | 29,351,260.66 | - | 58,955,323.48 | - |
固定资产和投资性房地产折旧 | 599,025,659.84 | - | 1,128,016,861.58 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 599,025,659.84 | - | 1,128,016,861.58 | - |
无形资产摊销 | 29,322,638.14 | - | 61,252,785.44 | - |
长期待摊费用摊销 | 978,684.3 | - | 2,214,640.8 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,364,862.33 | - | -2,188,372.23 | - |
固定资产报废损失 | 4,833,269.6 | - | 13,667,427.9 | - |
财务费用 | 73,858,909.42 | - | 167,089,775.03 | - |
投资损失 | -7,440,253.9 | - | -1,310,610.95 | - |
递延所得税 | -26,290,401.52 | - | -54,417,900.8 | - |
其中:递延所得税资产减少 | -27,597,346.45 | - | -111,637,725.16 | - |
递延所得税负债增加 | 1,306,944.93 | - | 57,219,824.36 | - |
存货的减少 | 55,249,882.85 | - | -169,922,938.85 | - |
经营性应收项目的减少 | -694,507,399.82 | - | 202,938,107.03 | - |
经营性应付项目的增加 | -244,973,961.5 | - | -300,085,831.43 | - |
现金的期末余额 | 2,823,418,782.7 | - | 3,267,043,830.98 | - |
减:现金的期初余额 | 3,267,043,830.98 | - | 2,834,438,464.16 | - |
现金及现金等价物的净增加额 | -443,625,048.28 | - | 432,605,366.82 | - |
公告日期 | 2025-08-28 | 2025-04-30 | 2025-04-16 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |