当前位置:首页 - 行情中心 - 小商品城(600415) - 财务分析 - 现金流量表

小商品城

(600415)

  

流通市值:1066.97亿  总市值:1067.12亿
流通股本:54.83亿   总股本:54.84亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,876,957,150.9618,481,050,290.0810,922,538,127.146,947,726,888.17
收到的税费返还16,350,002.551,253,658.2133,331,624.1420,905,599.66
收到其他与经营活动有关的现金134,141,406.15291,953,156.05177,092,331.04127,309,299.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,027,448,559.6118,824,257,104.3411,132,962,082.327,095,941,787.26
购买商品、接受劳务支付的现金2,662,691,197.2712,002,374,706.369,088,812,717.775,840,206,516.42
支付给职工以及为职工支付的现金195,217,219.59531,399,260.15454,264,367.25335,050,513.33
支付的各项税费280,175,262.321,102,040,160.53789,730,204.73562,136,323.31
支付其他与经营活动有关的现金167,506,660.53697,103,886.97347,501,906.42244,184,933.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,305,590,339.7114,332,918,014.0110,680,309,196.176,981,578,286.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-278,141,780.14,491,339,090.33452,652,886.15114,363,500.83
二、投资活动产生的现金流量:
收回投资收到的现金17,150,000250,075,252.78165,820,856.58156,957,965.07
取得投资收益收到的现金10,612,186.4256,558,655.59148,228,989.514,507,839.58
处置固定资产、无形资产和其他长期资产收回的现金净额16,380.2258,075,630.71142,588.61109,332.43
收到的其他与投资活动有关的现金5,562,422.742,618,135,767.522,580,805,885.86,842,944.87
投资活动现金流入的平衡项目0000
投资活动现金流入小计33,340,989.343,382,845,306.62,894,998,320.5168,418,081.95
购建固定资产、无形资产和其他长期资产支付的现金819,349,387.11,500,262,163.771,962,160,040.711,388,085,871.65
投资支付的现金48,000,000629,777,300104,777,300104,177,300
支付其他与投资活动有关的现金17,036,269.529,999,075.22214,641.17-
投资活动现金流出的平衡项目0000
投资活动现金流出小计884,385,656.62,160,038,538.992,067,151,981.881,492,263,171.65
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-851,044,667.261,222,806,767.61827,846,338.62-1,323,845,089.7
三、筹资活动产生的现金流量:
取得借款收到的现金-6,393,365,692.551,436,000,0001,311,000,000
发行债券收到的现金999,414,794.52-2,997,953,089.81,998,540,487.07
筹资活动现金流入平衡项目0000
筹资活动现金流入小计999,414,794.526,393,365,692.554,433,953,089.83,309,540,487.07
偿还债务支付的现金1,067,800,0008,038,880,0005,735,200,0003,422,600,000
分配股利、利润或偿付利息支付的现金37,500,091.271,402,224,958.91,108,601,057.2617,490,536.58
支付其他与筹资活动有关的现金5,515,660.7147,294,067.0717,827,082.968,350,298.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,110,815,751.989,488,399,025.976,861,628,140.164,048,440,835.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-111,400,957.46-3,095,033,333.42-2,427,675,050.36-738,900,347.95
四、汇率变动对现金及现金等价物的影响285,874.31-922,797.73-1,024,216.071,305,573.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,240,301,530.512,618,189,726.79-1,148,200,041.66-1,947,076,363.54
加:期初现金及现金等价物余额5,528,368,665.982,910,178,939.192,910,178,939.192,910,178,939.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,288,067,135.475,528,368,665.981,761,978,897.53963,102,575.65
补充资料:
净利润-3,078,248,085.69-1,450,418,177.89
固定资产和投资性房地产折旧-552,358,459.47-276,596,604.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-552,358,459.47-187,680,876.93
投资性房地产折旧---88,915,728.05
无形资产摊销-198,738,132.98-109,207,569.54
长期待摊费用摊销-139,242,046.19-58,302,692.34
处置固定资产、无形资产和其他长期资产的损失--260,393.88--84.36
固定资产报废损失-347,080.86-111,979.2
公允价值变动损失--12,870,705.99-3,490,077.5
财务费用-142,718,226.3-75,946,595.91
投资损失--262,975,255.2--107,996,646.94
递延所得税-9,134,987.67-12,622,182.86
其中:递延所得税资产减少-53,247,400.87-13,827,748.52
递延所得税负债增加--44,112,413.2--1,205,565.66
存货的减少--1,142,652,780.67--649,783,571.62
经营性应收项目的减少--624,582,198.31-1,005,589,280.38
经营性应付项目的增加-2,453,226,905.86--2,131,609,535.38
其他--52,224,144.75--
现金的期末余额-5,528,368,665.98-963,102,575.65
减:现金的期初余额-2,910,178,939.19-2,910,178,939.19
公告日期2025-04-082025-03-272024-10-152024-08-16
审计意见(境内)标准无保留意见
TOP↑