当前位置:首页 - 行情中心 - 小商品城(600415) - 财务分析 - 现金流量表

小商品城

(600415)

  

流通市值:835.04亿  总市值:835.16亿
流通股本:54.83亿   总股本:54.84亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金18,481,050,290.0810,922,538,127.146,947,726,888.173,799,210,050.31
收到的税费返还51,253,658.2133,331,624.1420,905,599.6612,147,552.02
收到其他与经营活动有关的现金291,953,156.05177,092,331.04127,309,299.43103,579,949.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计18,824,257,104.3411,132,962,082.327,095,941,787.263,914,937,551.59
购买商品、接受劳务支付的现金12,002,374,706.369,088,812,717.775,840,206,516.423,036,036,491.91
支付给职工以及为职工支付的现金531,399,260.15454,264,367.25335,050,513.33208,273,003.29
支付的各项税费1,102,040,160.53789,730,204.73562,136,323.31346,302,338.42
支付其他与经营活动有关的现金697,103,886.97347,501,906.42244,184,933.37144,224,628.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,332,918,014.0110,680,309,196.176,981,578,286.433,734,836,461.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,491,339,090.33452,652,886.15114,363,500.83180,101,089.85
二、投资活动产生的现金流量:
收回投资收到的现金250,075,252.78165,820,856.58156,957,965.076,736,842.11
取得投资收益收到的现金256,558,655.59148,228,989.514,507,839.581,012,753.12
处置固定资产、无形资产和其他长期资产收回的现金净额258,075,630.71142,588.61109,332.4393,834.43
收到的其他与投资活动有关的现金2,618,135,767.522,580,805,885.86,842,944.87-
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,382,845,306.62,894,998,320.5168,418,081.957,843,429.66
购建固定资产、无形资产和其他长期资产支付的现金1,500,262,163.771,962,160,040.711,388,085,871.651,100,432,529.64
投资支付的现金629,777,300104,777,300104,177,30077,459,100
支付其他与投资活动有关的现金29,999,075.22214,641.17--
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,160,038,538.992,067,151,981.881,492,263,171.651,177,891,629.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,222,806,767.61827,846,338.62-1,323,845,089.7-1,170,048,199.98
三、筹资活动产生的现金流量:
取得借款收到的现金6,393,365,692.551,436,000,0001,311,000,000361,000,000
发行债券收到的现金-2,997,953,089.81,998,540,487.07999,255,555.56
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,393,365,692.554,433,953,089.83,309,540,487.071,360,255,555.56
偿还债务支付的现金8,038,880,0005,735,200,0003,422,600,0001,922,600,000
分配股利、利润或偿付利息支付的现金1,402,224,958.91,108,601,057.2617,490,536.58103,455,818.04
支付其他与筹资活动有关的现金47,294,067.0717,827,082.968,350,298.445,328,543.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,488,399,025.976,861,628,140.164,048,440,835.022,031,384,361.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,095,033,333.42-2,427,675,050.36-738,900,347.95-671,128,805.79
四、汇率变动对现金及现金等价物的影响-922,797.73-1,024,216.071,305,573.28764,162.5
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,618,189,726.79-1,148,200,041.66-1,947,076,363.54-1,660,311,753.42
加:期初现金及现金等价物余额2,910,178,939.192,910,178,939.192,910,178,939.192,910,178,939.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,528,368,665.981,761,978,897.53963,102,575.651,249,867,185.77
补充资料:
净利润3,078,248,085.69-1,450,418,177.89-
固定资产和投资性房地产折旧552,358,459.47-276,596,604.98-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧552,358,459.47-187,680,876.93-
投资性房地产折旧--88,915,728.05-
无形资产摊销198,738,132.98-109,207,569.54-
长期待摊费用摊销139,242,046.19-58,302,692.34-
处置固定资产、无形资产和其他长期资产的损失-260,393.88--84.36-
固定资产报废损失347,080.86-111,979.2-
公允价值变动损失-12,870,705.99-3,490,077.5-
财务费用142,718,226.3-75,946,595.91-
投资损失-262,975,255.2--107,996,646.94-
递延所得税9,134,987.67-12,622,182.86-
其中:递延所得税资产减少53,247,400.87-13,827,748.52-
递延所得税负债增加-44,112,413.2--1,205,565.66-
存货的减少-1,142,652,780.67--649,783,571.62-
经营性应收项目的减少-624,582,198.31-1,005,589,280.38-
经营性应付项目的增加2,453,226,905.86--2,131,609,535.38-
其他-52,224,144.75---
现金的期末余额5,528,368,665.98-963,102,575.65-
减:现金的期初余额2,910,178,939.19-2,910,178,939.19-
公告日期2025-03-272024-10-152024-08-162024-04-17
审计意见(境内)标准无保留意见
TOP↑