当前位置:首页 - 行情中心 - 江淮汽车(600418) - 财务分析 - 现金流量表

江淮汽车

(600418)

  

流通市值:849.80亿  总市值:849.80亿
流通股本:21.84亿   总股本:21.84亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金28,324,930,380.0718,605,970,908.167,844,513,181.3140,104,868,271.76
收到的税费返还951,651,542.83712,823,399.1350,022,356.461,797,665,527.8
收到其他与经营活动有关的现金895,198,652.46368,179,405.62245,761,781.961,389,467,269.63
经营活动现金流入的平衡项目0000
经营活动现金流入小计30,171,780,575.3619,686,973,712.888,440,297,319.7343,292,001,069.19
购买商品、接受劳务支付的现金23,482,727,420.2316,267,173,918.257,642,347,749.5933,704,393,230.33
支付给职工以及为职工支付的现金2,889,357,731.092,035,118,903.241,057,838,300.53,755,404,202.6
支付的各项税费1,233,505,711.91,023,576,517.57801,160,774.191,806,947,425.01
支付其他与经营活动有关的现金429,829,996.31300,504,130.09164,727,700.91628,874,900.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计28,035,420,859.5319,626,373,469.159,666,074,525.1939,895,619,758.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,136,359,715.8360,600,243.73-1,225,777,205.463,396,381,311.11
二、投资活动产生的现金流量:
收回投资收到的现金11,483,945,6006,838,945,6002,295,000,00015,289,597,947.94
取得投资收益收到的现金174,658,483.0556,270,878.2812,508,384.9182,113,160.05
处置固定资产、无形资产和其他长期资产收回的现金净额540,943,959.3117,926,994.85113,965,460.75,424,530,097.97
处置子公司及其他营业单位收到的现金净额---1,239,327.71
收到的其他与投资活动有关的现金147,009,912.41108,646,681.8452,908,128.04203,531,454.22
投资活动现金流入的平衡项目0000
投资活动现金流入小计12,346,557,954.767,121,790,154.972,474,381,973.6521,001,011,987.89
购建固定资产、无形资产和其他长期资产支付的现金966,293,282.63266,668,658.28153,898,946.162,060,434,525.41
投资支付的现金14,211,723,7947,452,547,3262,765,830,00017,409,218,182.7
投资活动现金流出的平衡项目0000
投资活动现金流出小计15,178,017,076.637,719,215,984.282,919,728,946.1619,469,652,708.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,831,459,121.87-597,425,829.31-445,346,972.511,531,359,279.78
三、筹资活动产生的现金流量:
吸收投资收到的现金100,000,000100,000,000100,000,000500,000,000
其中:子公司吸收少数股东投资收到的现金100,000,000100,000,000100,000,000500,000,000
取得借款收到的现金2,351,666,513.132,231,773,462.61800,000,0003,498,000,000
收到其他与筹资活动有关的现金1,320,415,354.41,148,900,000227,500,000768,158,207.45
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,772,081,867.533,480,673,462.611,127,500,0004,766,158,207.45
偿还债务支付的现金2,965,345,374.552,949,200,000897,100,0006,708,510,000
分配股利、利润或偿付利息支付的现金241,913,065.54122,691,686.4750,073,083.73333,039,165.51
其中:子公司支付给少数股东的股利、利润54,937,167.1724,400,000-29,887,777.11
支付其他与筹资活动有关的现金612,025,875.03396,227,643.47224,377,069.621,535,344,903.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,819,284,315.123,468,119,329.941,171,550,153.358,576,894,068.62
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-47,202,447.5912,554,132.67-44,050,153.35-3,810,735,861.17
四、汇率变动对现金及现金等价物的影响45,802,406.2761,336,077.3914,620,102.791,059,520.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-696,499,447.36-462,935,375.52-1,700,554,228.531,118,064,250
加:期初现金及现金等价物余额11,691,350,38311,691,350,38311,691,350,38310,573,286,133
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,994,850,935.6411,228,415,007.489,990,796,154.4711,691,350,383
补充资料:
净利润-198,564,141.4--71,730,108.38
资产减值准备-46,126,111.38-1,068,690,419.55
固定资产和投资性房地产折旧-552,197,350.18-1,570,360,912.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-552,197,350.18-1,570,360,912.85
无形资产摊销-183,749,514.88-331,740,338.87
长期待摊费用摊销-1,299,606.33-450,459.74
处置固定资产、无形资产和其他长期资产的损失--28,529,562.37--640,495,022.13
固定资产报废损失-1,336,948.73--720,253.66
公允价值变动损失--24,484,148.61--48,603,693.9
财务费用--180,675,392.18-39,228,254
投资损失-51,058,091.97-151,932,319.6
递延所得税-11,818,811.59-40,384,901.52
其中:递延所得税资产减少-11,835,438.68-40,758,973.57
递延所得税负债增加--16,627.09--374,072.05
存货的减少-632,535,499.07--1,541,761,116.09
经营性应收项目的减少--1,258,597,856.38--123,314,744.21
经营性应付项目的增加--181,479,594.9-2,579,344,162.76
现金的期末余额-11,228,415,007.48-11,691,350,383
减:现金的期初余额-11,691,350,383-10,573,286,133
公告日期2024-10-302024-08-282024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑