当前位置:首页 - 行情中心 - 江淮汽车(600418) - 财务分析 - 现金流量表

江淮汽车

(600418)

  

流通市值:1235.71亿  总市值:1235.71亿
流通股本:21.84亿   总股本:21.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,834,297,156.497,009,190,156.2537,333,749,493.5228,324,930,380.07
  收到的税费返还964,535,923.15507,306,858.381,161,795,149.45951,651,542.83
  收到其他与经营活动有关的现金224,145,345.86141,359,435.021,224,187,277.31895,198,652.46
  经营活动现金流入小计16,022,978,425.57,657,856,449.6539,719,731,920.2830,171,780,575.36
  购买商品、接受劳务支付的现金16,134,387,710.677,416,943,938.3331,088,097,326.323,482,727,420.23
  支付给职工以及为职工支付的现金2,170,979,505.541,107,195,822.543,797,319,826.632,889,357,731.09
  支付的各项税费559,686,020.34304,103,553.581,485,235,929.981,233,505,711.9
  支付其他与经营活动有关的现金304,864,097.31124,063,832.72637,606,283.56429,829,996.31
  经营活动现金流出小计19,169,917,333.868,952,307,147.1737,008,259,366.4728,035,420,859.53
  经营活动产生的现金流量净额-3,146,938,908.36-1,294,450,697.522,711,472,553.812,136,359,715.83
二、投资活动产生的现金流量:
  收回投资收到的现金7,516,000,0003,230,000,00014,589,900,00011,483,945,600
  取得投资收益收到的现金222,746,509.3832,789,613.29211,798,825.03174,658,483.05
  处置固定资产、无形资产和其他长期资产收回的现金净额278,908,259.44125,450,967.09649,442,992.61540,943,959.3
  收到的其他与投资活动有关的现金83,118,743.6738,145,002.72206,104,405.36147,009,912.41
  投资活动现金流入小计8,100,773,512.493,426,385,583.115,657,246,22312,346,557,954.76
  购建固定资产、无形资产和其他长期资产支付的现金781,821,939.72356,787,468.122,074,405,759.43966,293,282.63
  投资支付的现金5,216,000,0002,800,000,00018,178,400,00014,211,723,794
  投资活动现金流出小计5,997,821,939.723,156,787,468.1220,252,805,759.4315,178,017,076.63
  投资活动产生的现金流量净额2,102,951,572.77269,598,114.98-4,595,559,536.43-2,831,459,121.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金--100,000,000100,000,000
  其中:子公司吸收少数股东投资收到的现金--100,000,000100,000,000
  取得借款收到的现金1,869,881,243.011,054,723,879.322,958,852,897.672,351,666,513.13
  收到其他与筹资活动有关的现金285,419,816.95165,419,816.951,321,186,267.551,320,415,354.4
  筹资活动现金流入小计2,155,301,059.961,220,143,696.274,380,039,165.223,772,081,867.53
  偿还债务支付的现金2,403,124,087.421,356,229,808.333,300,432,727.152,965,345,374.55
  分配股利、利润或偿付利息支付的现金82,081,674.3441,093,767.89307,104,174.09241,913,065.54
  其中:子公司支付给少数股东的股利、利润472,154.07-56,937,167.1754,937,167.17
  支付其他与筹资活动有关的现金221,394,240.97156,770,016.33380,799,121.21612,025,875.03
  筹资活动现金流出小计2,706,600,002.731,554,093,592.553,988,336,022.453,819,284,315.12
  筹资活动产生的现金流量净额-551,298,942.77-333,949,896.28391,703,142.77-47,202,447.59
四、汇率变动对现金及现金等价物的影响17,269,688.4841,330,093.147,994,111.8245,802,406.27
五、现金及现金等价物净增加额-1,578,016,589.88-1,317,472,385.72-1,444,389,728.03-696,499,447.36
  加:期初现金及现金等价物余额10,246,960,654.9710,246,960,654.9711,691,350,38311,691,350,383
  期末现金及现金等价物余额8,668,944,065.098,929,488,269.2510,246,960,654.9710,994,850,935.64
补充资料:
  净利润-854,378,168.28--1,993,516,750.29-
  资产减值准备166,415,361.95-1,156,983,630.27-
  固定资产和投资性房地产折旧582,966,998.8-1,257,669,547.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧582,966,998.8-1,257,669,547.45-
  无形资产摊销214,838,538.19-382,184,973.72-
  长期待摊费用摊销2,916,281.42-4,735,087.31-
  处置固定资产、无形资产和其他长期资产的损失-21,110,237.65--593,267,986.61-
  固定资产报废损失-1,753,321.4-913,183.34-
  公允价值变动损失-40,830,916.6--66,089,333.34-
  财务费用-261,099,930.2-34,697,705.71-
  投资损失219,853,780.22-993,532,885.7-
  递延所得税-11,716,025.18-41,888,852.21-
  其中:递延所得税资产减少-11,780,948.27-41,929,780.52-
    递延所得税负债增加64,923.09--40,928.31-
  存货的减少-593,338,656.1-1,000,760,581.47-
  经营性应收项目的减少-1,073,824,616.97-114,979,468.95-
  经营性应付项目的增加-1,552,608,470.99-327,818,241.22-
  现金的期末余额8,668,944,065.09-10,246,960,654.97-
  减:现金的期初余额10,246,960,654.97-11,691,350,383-
  现金及现金等价物的净增加额-1,578,016,589.88--1,444,389,728.03-
公告日期2025-08-262025-04-302025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑