当前位置:首页 - 行情中心 - 江淮汽车(600418) - 财务分析 - 现金流量表

江淮汽车

(600418)

  

流通市值:851.11亿  总市值:851.11亿
流通股本:21.84亿   总股本:21.84亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,009,190,156.2537,333,749,493.5228,324,930,380.0718,605,970,908.16
收到的税费返还507,306,858.381,161,795,149.45951,651,542.83712,823,399.1
收到其他与经营活动有关的现金141,359,435.021,224,187,277.31895,198,652.46368,179,405.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,657,856,449.6539,719,731,920.2830,171,780,575.3619,686,973,712.88
购买商品、接受劳务支付的现金7,416,943,938.3331,088,097,326.323,482,727,420.2316,267,173,918.25
支付给职工以及为职工支付的现金1,107,195,822.543,797,319,826.632,889,357,731.092,035,118,903.24
支付的各项税费304,103,553.581,485,235,929.981,233,505,711.91,023,576,517.57
支付其他与经营活动有关的现金124,063,832.72637,606,283.56429,829,996.31300,504,130.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,952,307,147.1737,008,259,366.4728,035,420,859.5319,626,373,469.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,294,450,697.522,711,472,553.812,136,359,715.8360,600,243.73
二、投资活动产生的现金流量:
收回投资收到的现金3,230,000,00014,589,900,00011,483,945,6006,838,945,600
取得投资收益收到的现金32,789,613.29211,798,825.03174,658,483.0556,270,878.28
处置固定资产、无形资产和其他长期资产收回的现金净额125,450,967.09649,442,992.61540,943,959.3117,926,994.85
收到的其他与投资活动有关的现金38,145,002.72206,104,405.36147,009,912.41108,646,681.84
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,426,385,583.115,657,246,22312,346,557,954.767,121,790,154.97
购建固定资产、无形资产和其他长期资产支付的现金356,787,468.122,074,405,759.43966,293,282.63266,668,658.28
投资支付的现金2,800,000,00018,178,400,00014,211,723,7947,452,547,326
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,156,787,468.1220,252,805,759.4315,178,017,076.637,719,215,984.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额269,598,114.98-4,595,559,536.43-2,831,459,121.87-597,425,829.31
三、筹资活动产生的现金流量:
吸收投资收到的现金-100,000,000100,000,000100,000,000
其中:子公司吸收少数股东投资收到的现金-100,000,000100,000,000100,000,000
取得借款收到的现金1,054,723,879.322,958,852,897.672,351,666,513.132,231,773,462.61
收到其他与筹资活动有关的现金165,419,816.951,321,186,267.551,320,415,354.41,148,900,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,220,143,696.274,380,039,165.223,772,081,867.533,480,673,462.61
偿还债务支付的现金1,356,229,808.333,300,432,727.152,965,345,374.552,949,200,000
分配股利、利润或偿付利息支付的现金41,093,767.89307,104,174.09241,913,065.54122,691,686.47
其中:子公司支付给少数股东的股利、利润-56,937,167.1754,937,167.1724,400,000
支付其他与筹资活动有关的现金156,770,016.33380,799,121.21612,025,875.03396,227,643.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,554,093,592.553,988,336,022.453,819,284,315.123,468,119,329.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-333,949,896.28391,703,142.77-47,202,447.5912,554,132.67
四、汇率变动对现金及现金等价物的影响41,330,093.147,994,111.8245,802,406.2761,336,077.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,317,472,385.72-1,444,389,728.03-696,499,447.36-462,935,375.52
加:期初现金及现金等价物余额10,246,960,654.9711,691,350,38311,691,350,38311,691,350,383
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,929,488,269.2510,246,960,654.9710,994,850,935.6411,228,415,007.48
补充资料:
净利润--1,993,516,750.29-198,564,141.4
资产减值准备-1,156,983,630.27-46,126,111.38
固定资产和投资性房地产折旧-1,257,669,547.45-552,197,350.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,257,669,547.45-552,197,350.18
无形资产摊销-382,184,973.72-183,749,514.88
长期待摊费用摊销-4,735,087.31-1,299,606.33
处置固定资产、无形资产和其他长期资产的损失--593,267,986.61--28,529,562.37
固定资产报废损失-913,183.34-1,336,948.73
公允价值变动损失--66,089,333.34--24,484,148.61
财务费用-34,697,705.71--180,675,392.18
投资损失-993,532,885.7-51,058,091.97
递延所得税-41,888,852.21-11,818,811.59
其中:递延所得税资产减少-41,929,780.52-11,835,438.68
递延所得税负债增加--40,928.31--16,627.09
存货的减少-1,000,760,581.47-632,535,499.07
经营性应收项目的减少-114,979,468.95--1,258,597,856.38
经营性应付项目的增加-327,818,241.22--181,479,594.9
现金的期末余额-10,246,960,654.97-11,228,415,007.48
减:现金的期初余额-11,691,350,383-11,691,350,383
公告日期2025-04-302025-03-292024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑