当前位置:首页 - 行情中心 - 江淮汽车(600418) - 财务分析 - 现金流量表

江淮汽车

(600418)

  

流通市值:419.73亿  总市值:419.73亿
流通股本:22.54亿   总股本:22.54亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,220,355,871.5118,661,225,093.698,880,737,070.8342,781,455,022.57
  收到的税费返还1,780,203,083.121,236,351,468.37557,126,401.811,737,793,245.74
  收到其他与经营活动有关的现金582,959,517.17327,846,916.28129,258,816.47956,612,173.7
  经营活动现金流入小计32,583,518,471.820,225,423,478.349,567,122,289.1145,475,860,442.01
  购买商品、接受劳务支付的现金32,191,797,709.5421,896,037,259.7811,339,781,840.6835,948,857,025.14
  支付给职工以及为职工支付的现金3,444,553,304.42,365,281,381.31,193,248,222.964,423,958,977.68
  支付的各项税费1,408,977,184.83994,152,899.38709,110,983.831,204,111,573.17
  支付其他与经营活动有关的现金415,802,623.64257,877,170.29227,425,327.04504,278,535.39
  经营活动现金流出小计37,461,130,822.4125,513,348,710.7513,469,566,374.5142,081,206,111.38
  经营活动产生的现金流量净额-4,877,612,350.61-5,287,925,232.41-3,902,444,085.43,394,654,330.63
二、投资活动产生的现金流量:
  收回投资收到的现金13,588,710,306.37,509,014,904.53,510,000,00012,053,342,964.66
  取得投资收益收到的现金78,446,308.1746,646,000.1214,405,785.58263,475,217.4
  处置固定资产、无形资产和其他长期资产收回的现金净额396,416,301.73354,195,320.6567,865,388.04665,068,359.24
  收到的其他与投资活动有关的现金92,488,230.6259,650,961.5827,482,106.57158,250,215.18
  投资活动现金流入小计14,156,061,146.827,969,507,186.853,619,753,280.1913,140,136,756.48
  购建固定资产、无形资产和其他长期资产支付的现金2,147,777,182.181,401,612,798.61710,981,977.861,722,247,411.16
  投资支付的现金13,581,469,073.168,647,000,0003,245,000,00010,356,203,780
  投资活动现金流出小计15,729,246,255.3410,048,612,798.613,955,981,977.8612,078,451,191.16
  投资活动产生的现金流量净额-1,573,185,108.52-2,079,105,611.76-336,228,697.671,061,685,565.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,479,984,117.393,479,984,117.393,479,984,117.39-
  取得借款收到的现金3,387,053,021.823,235,644,531.181,140,000,0002,551,128,051.59
  收到其他与筹资活动有关的现金335,393,232.62335,393,232.625,393,232.62345,329,817.68
  筹资活动现金流入小计7,202,430,371.837,051,021,881.194,625,377,350.012,896,457,869.27
  偿还债务支付的现金3,069,220,349.923,039,379,898.451,100,496,740.733,674,881,902.34
  分配股利、利润或偿付利息支付的现金135,569,931.7197,973,246.7535,292,764.59204,639,818.89
  其中:子公司支付给少数股东的股利、利润32,893,002.5729,825,546.23-27,069,769.05
  支付其他与筹资活动有关的现金808,615,463.29697,967,212.59534,746,581.16726,731,713.36
  筹资活动现金流出小计4,013,405,744.923,835,320,357.791,670,536,086.484,606,253,434.59
  筹资活动产生的现金流量净额3,189,024,626.913,215,701,523.42,954,841,263.53-1,709,795,565.32
四、汇率变动对现金及现金等价物的影响156,219,365.28220,118,393.23144,083,316.9571,185,097.86
五、现金及现金等价物净增加额-3,105,553,466.94-3,931,210,927.54-1,139,748,202.592,817,729,428.49
  加:期初现金及现金等价物余额13,064,690,083.4613,064,690,083.4613,064,690,083.4610,246,960,654.97
  期末现金及现金等价物余额9,959,136,616.529,133,479,155.9211,924,941,880.8713,064,690,083.46
补充资料:
  净利润--723,892,706.73--1,771,515,247.91
  资产减值准备-97,073,314.8-474,943,312.33
  固定资产和投资性房地产折旧-599,500,160.5-1,216,034,926.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-599,500,160.5-1,216,034,926.65
  无形资产摊销-416,837,156.12-602,831,082.34
  长期待摊费用摊销-4,395,856.34-14,317,607.82
  处置固定资产、无形资产和其他长期资产的损失--11,997,842.29--152,349,497.22
  固定资产报废损失--7,701,229.82-7,307,604.22
  公允价值变动损失--25,384,195.31--59,126,244.2
  财务费用-128,366,955.39--177,264,373.05
  投资损失-133,954,009.55-874,166,316.91
  递延所得税--2,361,472.92--3,902,806.24
  其中:递延所得税资产减少--2,854,165.2--3,947,062.48
    递延所得税负债增加-492,692.28-44,256.24
  存货的减少--346,174,246.48-277,790,732.06
  经营性应收项目的减少--350,814,675.1-299,839,725.28
  经营性应付项目的增加--5,262,163,796.8-1,879,486,849.59
  现金的期末余额-9,133,479,155.92-13,064,690,083.46
  减:现金的期初余额-13,064,690,083.46-10,246,960,654.97
  现金及现金等价物的净增加额--3,931,210,927.54-2,817,729,428.49
公告日期2026-10-312026-08-202026-04-292026-04-04
审计意见(境内)标准无保留意见
TOP↑