当前位置:首页 - 行情中心 - 天润乳业(600419) - 财务分析 - 现金流量表

天润乳业

(600419)

  

流通市值:30.83亿  总市值:30.83亿
流通股本:3.16亿   总股本:3.16亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,331,122,500.991,556,928,460.54708,841,734.893,146,670,298.09
  收到的税费返还4,183,939.22540,764.29-34,662,401.89
  收到其他与经营活动有关的现金177,053,098.48141,400,909.9952,405,388.89150,660,827.36
  经营活动现金流入小计2,512,359,538.691,698,870,134.82761,247,123.783,331,993,527.34
  购买商品、接受劳务支付的现金1,532,685,446.841,071,330,282.4559,450,964.592,047,518,601.98
  支付给职工以及为职工支付的现金300,329,910.19204,149,324.8998,073,964.03421,011,129.89
  支付的各项税费51,255,032.4431,208,869.75,246,115.1146,525,578.72
  支付其他与经营活动有关的现金174,191,364.34123,074,209.4550,942,051.14164,588,336.55
  经营活动现金流出小计2,058,461,753.811,429,762,686.44713,713,094.872,679,643,647.14
  经营活动产生的现金流量净额453,897,784.88269,107,448.3847,534,028.91652,349,880.2
二、投资活动产生的现金流量:
  收回投资收到的现金16,542,800---
  取得投资收益收到的现金1,200,0001,200,0001,200,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额180,486,961.52134,274,702.5281,459,004.21117,296,302.92
  收到的其他与投资活动有关的现金2,133,621.072,133,621.07--
  投资活动现金流入小计200,363,382.59137,608,323.5982,659,004.21117,296,302.92
  购建固定资产、无形资产和其他长期资产支付的现金403,840,587.14239,430,216.16119,824,869.43890,037,581.54
  投资活动现金流出小计403,840,587.14239,430,216.16119,824,869.43890,037,581.54
  投资活动产生的现金流量净额-203,477,204.55-101,821,892.57-37,165,865.22-772,741,278.62
三、筹资活动产生的现金流量:
  取得借款收到的现金208,661,316.36208,661,316.36187,791,862.28658,937,182.6
  收到其他与筹资活动有关的现金---979,473,500
  筹资活动现金流入小计208,661,316.36208,661,316.36187,791,862.281,638,410,682.6
  偿还债务支付的现金546,131,258.25515,551,258.25390,580,0001,055,983,554.35
  分配股利、利润或偿付利息支付的现金29,677,795.8516,276,323.385,235,240.8597,082,356.48
  其中:子公司支付给少数股东的股利、利润---12,630,000
  支付其他与筹资活动有关的现金15,610,22012,477,143.533,946,986.1826,641,432.5
  筹资活动现金流出小计591,419,274.1544,304,725.16399,762,227.031,179,707,343.33
  筹资活动产生的现金流量净额-382,757,957.74-335,643,408.8-211,970,364.75458,703,339.27
五、现金及现金等价物净增加额-132,337,377.41-168,357,852.99-201,602,201.06338,311,940.85
  加:期初现金及现金等价物余额849,062,678.49849,062,678.49849,062,678.49510,750,737.64
  期末现金及现金等价物余额716,725,301.08680,704,825.5647,460,477.43849,062,678.49
补充资料:
  净利润--40,256,620.28-14,899,727.92
  资产减值准备-14,365,749.94-79,069,388.39
  固定资产和投资性房地产折旧-151,411,433.15-251,029,194.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-151,411,433.15-251,029,194.39
  无形资产摊销-3,615,077.51-5,337,102.68
  长期待摊费用摊销-1,005,482.02-1,866,690.97
  处置固定资产、无形资产和其他长期资产的损失-153,328,093.34--1,108,050.08
  固定资产报废损失-11,594,321.86-114,644,879.85
  财务费用-17,434,571.04-52,086,794.96
  投资损失--627,970.3-1,610,252
  递延所得税--7,522,857.18--22,232,065.54
  其中:递延所得税资产减少--7,341,422.45--22,112,323.29
    递延所得税负债增加--181,434.73--119,742.25
  存货的减少-195,787,013.97-93,324,632.05
  经营性应收项目的减少--9,243,037.55-9,625,073.24
  经营性应付项目的增加--234,373,839.42-26,786,649.47
  现金的期末余额-680,704,825.5-849,062,678.49
  减:现金的期初余额-849,062,678.49-510,750,737.64
  现金及现金等价物的净增加额--168,357,852.99-338,311,940.85
公告日期2025-10-242025-08-222025-04-292025-04-18
审计意见(境内)标准无保留意见
TOP↑