当前位置:首页 - 行情中心 - 天润乳业(600419) - 财务分析 - 现金流量表

天润乳业

(600419)

  

流通市值:27.51亿  总市值:27.51亿
流通股本:3.16亿   总股本:3.16亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,586,692,510.03707,551,987.563,087,113,877.192,331,122,500.99
  收到的税费返还31,278.14-4,056,647.34,183,939.22
  收到其他与经营活动有关的现金82,433,362.7843,261,834.13245,473,694.32177,053,098.48
  经营活动现金流入小计1,669,157,150.95750,813,821.693,336,644,218.812,512,359,538.69
  购买商品、接受劳务支付的现金1,073,370,867.12582,462,938.631,959,129,114.311,532,685,446.84
  支付给职工以及为职工支付的现金207,902,358.1595,596,402.81427,258,193.41300,329,910.19
  支付的各项税费59,249,625.0717,914,045.7269,292,016.6951,255,032.44
  支付其他与经营活动有关的现金92,459,764.1154,460,571.14132,223,397.68174,191,364.34
  经营活动现金流出小计1,432,982,614.45750,433,958.32,587,902,722.092,058,461,753.81
  经营活动产生的现金流量净额236,174,536.5379,863.39748,741,496.72453,897,784.88
二、投资活动产生的现金流量:
  收回投资收到的现金--16,542,80016,542,800
  取得投资收益收到的现金800,000800,0001,200,0001,200,000
  处置固定资产、无形资产和其他长期资产收回的现金净额84,509,445.6845,562,213.18248,698,072.23180,486,961.52
  处置子公司及其他营业单位收到的现金净额--2,039,851.52-
  收到的其他与投资活动有关的现金213,167.13--2,133,621.07
  投资活动现金流入小计85,522,612.8146,362,213.18268,480,723.75200,363,382.59
  购建固定资产、无形资产和其他长期资产支付的现金196,585,000.9996,385,783.77662,362,796.68403,840,587.14
  投资活动现金流出小计196,585,000.9996,385,783.77662,362,796.68403,840,587.14
  投资活动产生的现金流量净额-111,062,388.18-50,023,570.59-393,882,072.93-203,477,204.55
三、筹资活动产生的现金流量:
  取得借款收到的现金385,172,605.64283,025,166.92208,661,316.36208,661,316.36
  筹资活动现金流入小计385,172,605.64283,025,166.92208,661,316.36208,661,316.36
  偿还债务支付的现金526,954,438.98208,477,553.6645,997,885.21546,131,258.25
  分配股利、利润或偿付利息支付的现金19,827,110.443,586,154.8535,937,390.7929,677,795.85
  其中:子公司支付给少数股东的股利、利润--9,944,270.76-
  支付其他与筹资活动有关的现金12,830,962.782,755,965.8521,371,694.5515,610,220
  筹资活动现金流出小计559,612,512.2214,819,674.3703,306,970.55591,419,274.1
  筹资活动产生的现金流量净额-174,439,906.5668,205,492.62-494,645,654.19-382,757,957.74
五、现金及现金等价物净增加额-49,327,758.2418,561,785.42-139,786,230.4-132,337,377.41
  加:期初现金及现金等价物余额709,276,448.09709,513,823.09849,062,678.49849,062,678.49
  期末现金及现金等价物余额659,948,689.85728,075,608.51709,276,448.09716,725,301.08
补充资料:
  净利润46,095,529.14-14,179,752.46-
  资产减值准备5,533,101.33-30,668,700.04-
  固定资产和投资性房地产折旧151,407,959.96-271,576,432.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧151,407,959.96-271,576,432.89-
  无形资产摊销3,523,146.78-5,919,474.66-
  长期待摊费用摊销1,330,714.03-2,242,657.47-
  处置固定资产、无形资产和其他长期资产的损失33,177,615.01-167,543.7-
  固定资产报废损失3,202,156.82-231,301,416.85-
  财务费用27,912,790.38-40,064,282.77-
  投资损失-392,404.68--7,814,213.51-
  递延所得税14,466,676.44--16,006,383.26-
  其中:递延所得税资产减少14,681,514.52--17,259,488.9-
    递延所得税负债增加-214,838.08-1,253,105.64-
  存货的减少135,248,125.17-20,666,943.18-
  经营性应收项目的减少-27,344,287.61-13,611,843.77-
  经营性应付项目的增加-167,793,789.31-110,678,691.66-
  现金的期末余额659,948,689.85-709,276,448.09-
  减:现金的期初余额709,276,448.09-849,062,678.49-
  现金及现金等价物的净增加额-49,327,758.24--139,786,230.4-
公告日期2026-08-212026-04-232026-03-312025-10-24
审计意见(境内)标准无保留意见
TOP↑