当前位置:首页 - 行情中心 - 国药现代(600420) - 财务分析 - 现金流量表

国药现代

(600420)

  

流通市值:135.46亿  总市值:135.46亿
流通股本:13.41亿   总股本:13.41亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,556,114,497.374,304,724,164.422,138,703,808.4210,431,219,711.33
  收到的税费返还42,833,163.3939,127,684.3331,727,638.679,644,554.17
  收到其他与经营活动有关的现金122,304,154.7584,157,633.5638,051,653.66312,641,925.81
  经营活动现金流入小计6,721,251,815.514,428,009,482.312,208,483,100.6810,823,506,191.31
  购买商品、接受劳务支付的现金2,858,346,117.61,839,667,959.45954,203,628.274,367,396,431.08
  支付给职工以及为职工支付的现金1,244,115,288.26854,671,562.41465,692,255.851,783,370,277.25
  支付的各项税费509,896,460.46380,324,938.54176,618,848.79772,688,716.73
  支付其他与经营活动有关的现金967,264,214.08685,364,756.01307,161,037.621,644,070,070.47
  经营活动现金流出小计5,579,622,080.43,760,029,216.411,903,675,770.538,567,525,495.53
  经营活动产生的现金流量净额1,141,629,735.11667,980,265.9304,807,330.152,255,980,695.78
二、投资活动产生的现金流量:
  收回投资收到的现金284,276.73284,276.73284,276.733,003,077.14
  取得投资收益收到的现金24,526,859.4112,140,416.689,894,832.2717,098,554.23
  处置固定资产、无形资产和其他长期资产收回的现金净额3,268,112.461,792,958.861,425,015.4621,945,397.94
  收到的其他与投资活动有关的现金3,381,348,2502,416,000,0001,060,000,0001,611,499,500
  投资活动现金流入小计3,409,427,498.62,430,217,652.271,071,604,124.461,653,546,529.31
  购建固定资产、无形资产和其他长期资产支付的现金206,804,927.07139,697,905.4852,869,275.7219,772,901.59
  支付其他与投资活动有关的现金4,877,422,1253,386,000,0001,356,600,0002,290,000,000
  投资活动现金流出小计5,084,227,052.073,525,697,905.481,409,469,275.72,509,772,901.59
  投资活动产生的现金流量净额-1,674,799,553.47-1,095,480,253.21-337,865,151.24-856,226,372.28
三、筹资活动产生的现金流量:
  取得借款收到的现金---50,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---50,000,000
  偿还债务支付的现金1,050,000,0001,020,000,0001,000,000,00045,000,000
  分配股利、利润或偿付利息支付的现金475,452,502.0360,332,219.6531,391,279.07380,948,691.46
  其中:子公司支付给少数股东的股利、利润44,755,390.2244,755,390.22-80,266,646.44
  支付其他与筹资活动有关的现金115,519,644.07116,340,294.0782,800,663.6139,467,791.07
  筹资活动现金流出小计1,640,972,146.11,196,672,513.721,114,191,942.68465,416,482.53
  筹资活动产生的现金流量净额-1,640,972,146.1-1,196,672,513.72-1,114,191,942.68-415,416,482.53
四、汇率变动对现金及现金等价物的影响18,636,588.3820,317,200.6512,181,169.629,631,385.74
五、现金及现金等价物净增加额-2,155,505,376.08-1,603,855,300.38-1,135,068,594.171,013,969,226.71
  加:期初现金及现金等价物余额6,145,014,084.516,145,014,084.516,145,014,084.515,131,044,857.8
  期末现金及现金等价物余额3,989,508,708.434,541,158,784.135,009,945,490.346,145,014,084.51
补充资料:
  净利润-770,180,065.38-1,332,079,710.25
  资产减值准备-38,676,688.82-168,498,777.81
  固定资产和投资性房地产折旧-315,753,610.53-727,988,570.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-315,753,610.53-727,988,570.37
  无形资产摊销-28,446,922.5-44,329,510.35
  长期待摊费用摊销-4,540,050.16-5,984,305.93
  处置固定资产、无形资产和其他长期资产的损失-65,422.93-31,310,025.43
  固定资产报废损失-844,180.63-1,879,784.01
  财务费用-2,843,148.12-36,887,575.36
  投资损失--41,030,017.72--64,105,907.49
  递延所得税-2,299,567.74-98,613,199.23
  其中:递延所得税资产减少-2,113,648.13-49,988,418.44
    递延所得税负债增加-185,919.61-48,624,780.79
  存货的减少-101,472,412.01-60,541,406.93
  经营性应收项目的减少--363,051,432.4-732,852,196.59
  经营性应付项目的增加--220,489,370.71--918,522,479.01
  现金的期末余额-4,541,158,784.13-6,145,014,084.51
  减:现金的期初余额-6,145,014,084.51-5,131,044,857.8
  现金及现金等价物的净增加额--1,603,855,300.38-1,013,969,226.71
公告日期2025-10-302025-08-302025-04-292025-03-28
审计意见(境内)标准无保留意见
TOP↑