当前位置:首页 - 行情中心 - 中远海特(600428) - 财务分析 - 现金流量表

中远海特

(600428)

  

流通市值:135.67亿  总市值:173.42亿
流通股本:21.47亿   总股本:27.44亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,727,040,284.516,388,502,997.2811,091,752,869.416,647,242,767.93
收到的税费返还35,222,778.1136,044,212.26104,790,855.5798,635,384.91
收到其他与经营活动有关的现金1,677,358.87165,763,608.7138,074,592.8321,840,669.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,763,940,421.4716,690,310,818.2511,234,618,317.816,767,718,822.69
购买商品、接受劳务支付的现金3,016,334,158.2410,104,115,620.517,059,259,537.724,308,142,346.34
支付给职工以及为职工支付的现金578,797,729.72,217,755,836.291,448,861,213.151,001,210,885.99
支付的各项税费101,479,354.48301,800,764.1281,785,620.16173,703,180.47
支付其他与经营活动有关的现金47,661,305.28450,661,676.57111,568,732.5990,184,771.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,744,272,547.713,074,333,897.478,901,475,103.625,573,241,184.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,019,667,873.773,615,976,920.782,333,143,214.191,194,477,638.17
二、投资活动产生的现金流量:
取得投资收益收到的现金-33,500,159.6227,378,092.2427,378,092.24
处置固定资产、无形资产和其他长期资产收回的现金净额-135,608,206.17135,990,848.24130,796,845.08
收到的其他与投资活动有关的现金-574,893,126.12512,794,113.57517,988,116.73
投资活动现金流入的平衡项目-000
投资活动现金流入小计-744,001,491.91676,163,054.05676,163,054.05
购建固定资产、无形资产和其他长期资产支付的现金119,897,059.18636,190,802.25182,661,516.02161,371,502.72
投资支付的现金-1,766,881.842,351,287.752,351,287.75
支付其他与投资活动有关的现金-2,354,630.7--
投资活动现金流出的平衡项目0000
投资活动现金流出小计119,897,059.18640,312,314.79185,012,803.77163,722,790.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-119,897,059.18103,689,177.12491,150,250.28512,440,263.58
三、筹资活动产生的现金流量:
吸收投资收到的现金3,476,933,798.91316,250,000115,000,000115,000,000
其中:子公司吸收少数股东投资收到的现金-316,250,000--
取得借款收到的现金258,129,165.131,134,011,421.781,121,648,803.52454,011,421.78
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,735,062,964.041,450,261,421.781,236,648,803.52569,011,421.78
偿还债务支付的现金745,871,952.111,966,436,848.491,924,029,091.851,227,097,254.68
分配股利、利润或偿付利息支付的现金51,529,476.09776,031,570.67777,340,576.44167,682,607.66
其中:子公司支付给少数股东的股利、利润-16,638,858.49-7,729,050.65
支付其他与筹资活动有关的现金489,116,290.251,103,930,920.66596,510,029.36332,314,381.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,286,517,718.453,846,399,339.823,297,879,697.651,727,094,243.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,448,545,245.59-2,396,137,918.04-2,061,230,894.13-1,158,082,821.83
四、汇率变动对现金及现金等价物的影响-9,618,788.9554,102,679.52-53,283,569.9525,513,350.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,338,697,271.231,377,630,859.38709,779,000.39574,348,430.44
加:期初现金及现金等价物余额2,830,159,039.861,452,528,180.481,452,528,180.481,452,528,180.48
期末现金及现金等价物余额平衡项目000.010
期末现金及现金等价物余额6,168,856,311.092,830,159,039.862,162,307,180.882,026,876,610.92
补充资料:
净利润-1,733,913,767.92-791,508,107.38
资产减值准备-377,109,973.61--
固定资产和投资性房地产折旧-929,457,364.67-473,448,151.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-929,457,364.67-473,448,151.64
无形资产摊销-11,473,690.14-5,706,769.65
长期待摊费用摊销-51,163,055.56-22,864,479.45
处置固定资产、无形资产和其他长期资产的损失--62,990,672.55--62,240,058.68
固定资产报废损失-8,061.77--
公允价值变动损失--45,996,724.36--6,888,080.49
财务费用-412,362,908.37-194,083,664.45
投资损失--178,693,168.17--186,350,228.05
递延所得税--53,197,142.8--27,337,793.2
其中:递延所得税资产减少--258,941,279.95--71,330,394.68
递延所得税负债增加-205,744,137.15-43,992,601.48
存货的减少--170,760,087.89--84,083,293.96
经营性应收项目的减少--567,447,013.71--800,965,066.19
经营性应付项目的增加-343,734,805.87-525,604,393.52
其他--31,963,291.12--
现金的期末余额-2,830,159,039.86-2,026,876,610.92
减:现金的期初余额-1,452,528,180.48-1,452,528,180.48
公告日期2025-04-302025-03-282024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑