当前位置:首页 - 行情中心 - 中远海特(600428) - 财务分析 - 现金流量表

中远海特

(600428)

  

流通市值:132.66亿  总市值:132.66亿
流通股本:21.47亿   总股本:21.47亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,831,304,255.038,958,454,548.375,770,518,297.182,747,627,323.25
收到的税费返还52,453,956.4124,066,966.9914,516,688.311,879,333.76
收到其他与经营活动有关的现金235,704,624.1441,277,787.7719,973,914.518,800,160.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,119,462,835.589,023,799,303.135,805,008,899.992,768,306,817.03
购买商品、接受劳务支付的现金7,589,753,862.935,587,292,308.123,459,205,379.581,577,314,617.65
支付给职工以及为职工支付的现金2,104,587,122.941,337,680,146.58850,180,028.75541,393,051.27
支付的各项税费176,522,269.33184,152,014.16147,599,435.4571,318,572.68
支付其他与经营活动有关的现金281,127,357.4394,361,075.1266,133,786.8334,597,496.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,151,990,612.637,203,485,543.984,523,118,630.612,224,623,737.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,967,472,222.951,820,313,759.151,281,890,269.38543,683,079.2
二、投资活动产生的现金流量:
收回投资收到的现金9,123,028.639,123,028.639,123,028.63-
取得投资收益收到的现金70,367,376.1235,853,453.9835,854,229.97-
处置固定资产、无形资产和其他长期资产收回的现金净额1,821,461.63292,169.595,412.81-
收到的其他与投资活动有关的现金199,400,161.1126,714,307.13--
投资活动现金流入的平衡项目000-
投资活动现金流入小计280,712,027.4971,982,959.3344,982,671.41-
购建固定资产、无形资产和其他长期资产支付的现金2,014,751,677.1230,564,007.55145,134,320.3634,091,796.24
投资支付的现金169,850,000148,750,000148,750,000148,750,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,184,601,677.1379,314,007.55293,884,320.36182,841,796.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,903,889,649.61-307,331,048.22-248,901,648.95-182,841,796.24
三、筹资活动产生的现金流量:
吸收投资收到的现金2,881,376.752,841,155.5--
其中:子公司吸收少数股东投资收到的现金2,881,376.75---
取得借款收到的现金3,295,026,138.011,465,062,805.841,160,744,081.26398,515,646.18
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,297,907,514.761,467,903,961.341,160,744,081.26398,515,646.18
偿还债务支付的现金2,670,202,973.852,026,312,058.781,430,278,266.78654,886,145.41
分配股利、利润或偿付利息支付的现金623,069,391555,595,938.46512,834,028.3781,477,905.16
其中:子公司支付给少数股东的股利、利润1,016,893.72---
支付其他与筹资活动有关的现金570,290,201.29428,200,503.65273,323,987.49121,029,706.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,863,562,566.143,010,108,500.892,216,436,282.64857,393,757.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-565,655,051.38-1,542,204,539.55-1,055,692,201.38-458,878,110.85
四、汇率变动对现金及现金等价物的影响-13,517,725.21-28,523,939.1623,527,156.39-81,260,075.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额484,409,796.75-57,745,767.78823,575.44-179,296,903.72
加:期初现金及现金等价物余额947,222,058.28947,222,058.28947,222,058.28947,222,058.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,431,631,855.03889,476,290.5948,045,633.72767,925,154.56
补充资料:
净利润1,078,670,750.43-645,337,560.61-
资产减值准备1,098,450.83---
固定资产和投资性房地产折旧885,843,292.47-431,918,352.82-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧885,843,292.47-431,918,352.82-
无形资产摊销11,869,991.6-6,037,046.28-
长期待摊费用摊销15,448,259.55-741,550.35-
处置固定资产、无形资产和其他长期资产的损失-115,458,662.56--111,371,244.68-
固定资产报废损失-35,730.7---
公允价值变动损失-81,093,672.92--35,608,197.9-
财务费用355,101,583.9-191,395,010.9-
投资损失-125,886,429.05--75,683,993-
递延所得税22,174,837.61-59,605,045.8-
其中:递延所得税资产减少-71,655,599.9--32,393,099.8-
递延所得税负债增加93,830,437.51-91,998,145.6-
存货的减少4,111,729.39-10,176,722.39-
经营性应收项目的减少368,886,146.71--802,023,141.13-
经营性应付项目的增加45,565,057.89-736,046,133.26-
现金的期末余额1,431,631,855.03-948,045,633.72-
减:现金的期初余额947,222,058.28-947,222,058.28-
公告日期2024-03-282023-10-272023-08-302023-04-28
审计意见(境内)标准无保留意见
TOP↑