当前位置:首页 - 行情中心 - 中远海特(600428) - 财务分析 - 现金流量表

中远海特

(600428)

  

流通市值:172.39亿  总市值:193.45亿
流通股本:24.45亿   总股本:27.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,109,617,816.474,727,040,284.516,388,502,997.2811,091,752,869.41
  收到的税费返还132,747,493.1335,222,778.1136,044,212.26104,790,855.57
  收到其他与经营活动有关的现金50,096,958.261,677,358.87165,763,608.7138,074,592.83
  经营活动现金流入小计10,292,462,267.864,763,940,421.4716,690,310,818.2511,234,618,317.81
  购买商品、接受劳务支付的现金6,347,526,414.013,016,334,158.2410,104,115,620.517,059,259,537.72
  支付给职工以及为职工支付的现金983,535,867.4578,797,729.72,217,755,836.291,448,861,213.15
  支付的各项税费224,597,485.59101,479,354.48301,800,764.1281,785,620.16
  支付其他与经营活动有关的现金109,053,263.6547,661,305.28450,661,676.57111,568,732.59
  经营活动现金流出小计7,664,713,030.653,744,272,547.713,074,333,897.478,901,475,103.62
  经营活动产生的现金流量净额2,627,749,237.211,019,667,873.773,615,976,920.782,333,143,214.19
二、投资活动产生的现金流量:
  取得投资收益收到的现金51,101,550.78-33,500,159.6227,378,092.24
  处置固定资产、无形资产和其他长期资产收回的现金净额295,947.46-135,608,206.17135,990,848.24
  收到的其他与投资活动有关的现金--574,893,126.12512,794,113.57
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计51,397,498.24-744,001,491.91676,163,054.05
  购建固定资产、无形资产和其他长期资产支付的现金856,511,601.5119,897,059.18636,190,802.25182,661,516.02
  投资支付的现金--1,766,881.842,351,287.75
  支付其他与投资活动有关的现金--2,354,630.7-
  投资活动现金流出小计856,511,601.5119,897,059.18640,312,314.79185,012,803.77
  投资活动产生的现金流量净额-805,114,103.26-119,897,059.18103,689,177.12491,150,250.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,476,933,798.913,476,933,798.91316,250,000115,000,000
  其中:子公司吸收少数股东投资收到的现金--316,250,000-
  取得借款收到的现金2,144,062,037.38258,129,165.131,134,011,421.781,121,648,803.52
  筹资活动现金流入小计5,620,995,836.293,735,062,964.041,450,261,421.781,236,648,803.52
  偿还债务支付的现金2,929,805,885.47745,871,952.111,966,436,848.491,924,029,091.85
  分配股利、利润或偿付利息支付的现金216,667,755.7151,529,476.09776,031,570.67777,340,576.44
  其中:子公司支付给少数股东的股利、利润120,639,686.12-16,638,858.49-
  支付其他与筹资活动有关的现金1,133,014,860.45489,116,290.251,103,930,920.66596,510,029.36
  筹资活动现金流出小计4,279,488,501.631,286,517,718.453,846,399,339.823,297,879,697.65
  筹资活动产生的现金流量净额1,341,507,334.662,448,545,245.59-2,396,137,918.04-2,061,230,894.13
四、汇率变动对现金及现金等价物的影响-38,807,012.27-9,618,788.9554,102,679.52-53,283,569.95
五、现金及现金等价物净增加额3,125,335,456.343,338,697,271.231,377,630,859.38709,779,000.39
  加:期初现金及现金等价物余额2,830,159,039.862,830,159,039.861,452,528,180.481,452,528,180.48
  期末现金及现金等价物余额平衡项目0000.01
  期末现金及现金等价物余额5,955,494,496.26,168,856,311.092,830,159,039.862,162,307,180.88
补充资料:
  净利润1,106,753,899.37-1,733,913,767.92-
  资产减值准备--377,109,973.61-
  固定资产和投资性房地产折旧515,660,272.9-929,457,364.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧515,660,272.9-929,457,364.67-
  无形资产摊销7,081,768.17-11,473,690.14-
  长期待摊费用摊销29,324,751.87-51,163,055.56-
  处置固定资产、无形资产和其他长期资产的损失-42,700--62,990,672.55-
  固定资产报废损失-8,572.09-8,061.77-
  公允价值变动损失12,496,463.49--45,996,724.36-
  财务费用348,743,588.7-412,362,908.37-
  投资损失-48,338,029.65--178,693,168.17-
  递延所得税22,497,669.42--53,197,142.8-
  其中:递延所得税资产减少-25,713,864.63--258,941,279.95-
    递延所得税负债增加48,211,534.05-205,744,137.15-
  存货的减少-144,634,222.49--170,760,087.89-
  经营性应收项目的减少-1,026,216,350.47--567,447,013.71-
  经营性应付项目的增加806,218,266.63-343,734,805.87-
  其他23,019,259.8--31,963,291.12-
  现金的期末余额5,955,494,496.2-2,830,159,039.86-
  减:现金的期初余额2,830,159,039.86-1,452,528,180.48-
  现金及现金等价物的净增加额3,125,335,456.34-1,377,630,859.38-
公告日期2025-08-292025-04-302025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑