流通市值:137.17亿 | 总市值:175.34亿 | ||
流通股本:21.47亿 | 总股本:27.44亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 5,196,010,995.19 | 16,780,240,067.58 | 12,043,213,983.84 | 7,480,381,826.87 |
营业收入 | 5,196,010,995.19 | 16,780,240,067.58 | 12,043,213,983.84 | 7,480,381,826.87 |
二、营业总成本 | 4,646,062,416.91 | 14,814,619,545.91 | 10,723,910,588.54 | 6,835,819,149.16 |
营业成本 | 4,186,136,048.14 | 13,115,908,377.08 | 9,555,092,056.93 | 6,087,368,832.86 |
税金及附加 | 11,057,204.16 | 47,710,854.04 | 26,319,149.47 | 15,048,559.6 |
销售费用 | 18,228,546.85 | 69,828,110.63 | 47,910,914.93 | 31,507,695.37 |
管理费用 | 284,776,984.55 | 988,308,651.6 | 739,883,251.75 | 471,492,829.25 |
研发费用 | 7,728,087.31 | 145,943,134.19 | 39,253,016.2 | 22,430,419.61 |
财务费用 | 138,135,545.9 | 446,920,418.37 | 315,452,199.26 | 207,970,812.47 |
其中:利息费用 | 149,226,342.9 | 493,100,595.53 | 351,914,616.33 | 218,052,104.04 |
其中:利息收入 | 13,989,486.06 | 43,392,329.64 | 28,128,262.83 | 16,409,168.32 |
加:公允价值变动收益 | - | 45,996,724.36 | 6,888,080.49 | 6,888,080.49 |
加:投资收益 | -2,497,324.45 | 178,693,168.17 | 183,483,409.21 | 186,362,453.68 |
资产处置收益 | 44,240.6 | 62,990,672.55 | 62,007,951.91 | 62,240,058.68 |
资产减值损失(新) | - | -377,109,973.61 | 7,775.77 | - |
信用减值损失(新) | -20,284,233.39 | -1,042,609.57 | -36,846,715.4 | -30,495,205.21 |
其他收益 | 6,125,885.4 | 22,596,829.59 | 16,310,183.03 | 10,927,951.92 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 533,337,146.44 | 1,897,745,333.16 | 1,551,154,080.31 | 880,486,017.27 |
加:营业外收入 | 441,814.96 | 87,175,216.34 | 52,668,872.73 | 29,981,684.29 |
减:营业外支出 | 63,664.03 | 7,436,777.96 | 5,748,024.94 | 5,738,795.75 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 533,715,297.37 | 1,977,483,771.54 | 1,598,074,928.1 | 904,728,905.81 |
减:所得税费用 | 75,583,891.75 | 243,570,003.62 | 230,778,477.07 | 113,220,798.43 |
六、净利润 | 458,131,405.62 | 1,733,913,767.92 | 1,367,296,451.03 | 791,508,107.38 |
持续经营净利润 | 458,131,405.62 | 1,733,913,767.92 | 1,367,296,451.03 | 791,508,107.38 |
归属于母公司股东的净利润 | 345,342,532.73 | 1,530,587,671.58 | 1,202,226,020.81 | 729,496,675.08 |
少数股东损益 | 112,788,872.89 | 203,326,096.34 | 165,070,430.22 | 62,011,432.3 |
(一)基本每股收益 | 0.16 | 0.71 | 0.56 | 0.34 |
(二)稀释每股收益 | 0.16 | 0.71 | 0.56 | 0.34 |
八、其他综合收益 | 5,383,397.57 | 81,030,394.52 | -81,209,653.61 | 30,761,432.73 |
归属于母公司股东的其他综合收益 | 5,457,341.47 | 80,278,988.53 | -80,700,372.88 | 30,459,519.93 |
九、综合收益总额 | 463,514,803.19 | 1,814,944,162.44 | 1,286,086,797.42 | 822,269,540.11 |
归属于母公司股东的综合收益总额 | 350,799,874.2 | 1,610,866,660.11 | 1,121,525,647.93 | 759,956,195.01 |
归属于少数股东的综合收益总额 | 112,714,928.99 | 204,077,502.33 | 164,561,149.49 | 62,313,345.1 |
公告日期 | 2025-04-30 | 2025-03-28 | 2024-10-30 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |