当前位置:首页 - 行情中心 - 华光环能(600475) - 财务分析 - 现金流量表

华光环能

(600475)

  

流通市值:99.72亿  总市值:100.59亿
流通股本:9.35亿   总股本:9.44亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,400,901,854.034,043,479,032.12,298,925,216.997,701,583,364.71
收到的税费返还88,400,048.6980,771,738.1225,745,285.94204,953,586.21
收到其他与经营活动有关的现金239,637,703.28140,384,865.3550,876,300.74185,338,753.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,728,939,6064,264,635,635.572,375,546,803.678,091,875,704.21
购买商品、接受劳务支付的现金4,933,429,191.593,357,928,389.351,936,616,991.845,670,052,866.43
支付给职工以及为职工支付的现金744,943,748.37559,601,638.39328,073,826.53934,299,098.12
支付的各项税费409,174,821.25272,958,981.34122,905,311.16437,273,607.07
支付其他与经营活动有关的现金306,124,982.04196,780,654.7960,288,927.75289,392,836.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,393,672,743.254,387,269,663.872,447,885,057.287,331,018,408.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额335,266,862.75-122,634,028.3-72,338,253.61760,857,295.69
二、投资活动产生的现金流量:
收回投资收到的现金3,006,066,037.741,884,000,000920,000,0004,575,420,000
取得投资收益收到的现金80,544,825.5678,448,200.142,546,983.26128,910,128.08
处置固定资产、无形资产和其他长期资产收回的现金净额1,053,298.97554,668.97446,16057,319,774.52
收到的其他与投资活动有关的现金277,247,688.57274,503,313.12-9,553,597.46
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,364,911,850.842,237,506,182.23922,993,143.264,771,203,500.06
购建固定资产、无形资产和其他长期资产支付的现金706,134,392.65459,774,359.92345,602,083784,787,509.38
投资支付的现金3,292,256,706.232,613,500,0001,035,442,9004,625,266,175
取得子公司及其他营业单位支付的现金391,503,005.3391,503,005.3-271,081,500
支付其他与投资活动有关的现金1,930,959.25-440,0007,249,102.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,391,825,063.433,464,777,365.221,381,484,9835,688,384,287.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,026,913,212.59-1,227,271,182.99-458,491,839.74-917,180,787.12
三、筹资活动产生的现金流量:
吸收投资收到的现金16,000,00016,000,00016,000,000-
其中:子公司吸收少数股东投资收到的现金16,000,00016,000,00016,000,000-
取得借款收到的现金2,305,460,0001,638,900,000673,900,0001,536,060,000
收到其他与筹资活动有关的现金2,500,274,434.592,500,000,0001,502,400,0001,602,400,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,821,734,434.594,154,900,0002,192,300,0003,138,460,000
偿还债务支付的现金2,972,643,5002,427,243,5001,502,812,5001,984,029,700
分配股利、利润或偿付利息支付的现金572,345,531.35447,774,057.1745,869,435.33608,643,870.71
其中:子公司支付给少数股东的股利、利润29,747,073.7427,147,073.74349,800117,904,250.12
支付其他与筹资活动有关的现金109,688,098.6846,146,264.49794,074.4237,536,465.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,654,677,130.032,921,163,821.661,549,476,009.752,630,210,036.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,167,057,304.561,233,736,178.34642,823,990.25508,249,963.45
四、汇率变动对现金及现金等价物的影响123.17183.5-311,325.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额475,411,077.89-116,168,849.45111,993,896.9352,237,797.8
加:期初现金及现金等价物余额2,235,096,661.752,235,096,661.752,235,961,661.751,882,858,863.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,710,507,739.642,118,927,812.32,347,955,558.652,235,096,661.75
补充资料:
净利润-482,919,731.4-874,790,038
资产减值准备--15,201,928.03-74,945,195.47
固定资产和投资性房地产折旧-188,685,787.24-303,736,320.89
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-188,685,787.24-303,736,320.89
无形资产摊销-56,411,691.02-111,729,417.44
长期待摊费用摊销-3,606,472.17-6,116,891.7
处置固定资产、无形资产和其他长期资产的损失--2,356,773.08--17,446,548.07
固定资产报废损失-114,321.36-3,352,731.72
公允价值变动损失--169,383.33--1,506,277.77
财务费用-101,738,397.28-150,422,708.15
投资损失--166,977,387.19--202,913,478.38
递延所得税--18,590,690.23-32,772,069.6
其中:递延所得税资产减少--16,892,749.32-34,374,754.09
递延所得税负债增加--1,697,940.91--1,602,684.49
存货的减少--151,802,693.58-669,519.28
经营性应收项目的减少--914,665,389.56--736,918,701.72
经营性应付项目的增加-248,143,894.14-121,772,074.32
其他-14,267,382.69-12,284,628.06
现金的期末余额-2,118,927,812.3-2,235,096,661.75
减:现金的期初余额-2,235,096,661.75-1,882,858,863.95
公告日期2023-10-282023-08-292023-04-262023-04-26
审计意见(境内)标准无保留意见
TOP↑