当前位置:首页 - 行情中心 - 亨通光电(600487) - 财务分析 - 现金流量表

亨通光电

(600487)

  

流通市值:500.77亿  总市值:505.19亿
流通股本:24.45亿   总股本:24.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,108,011,844.5215,855,356,643.8770,303,462,755.0944,277,791,664.73
  收到的税费返还377,352,878.23169,580,464.35582,094,079.11527,258,552.29
  收到其他与经营活动有关的现金876,395,950.38814,886,912.451,090,739,874.79632,009,001.92
  经营活动现金流入小计36,361,760,673.1316,839,824,020.6771,976,296,708.9945,437,059,218.94
  购买商品、接受劳务支付的现金33,041,837,702.914,224,284,257.6362,062,973,111.4840,291,628,213.45
  支付给职工以及为职工支付的现金1,538,179,187.63822,303,025.142,644,804,203.852,122,436,757.12
  支付的各项税费748,387,926.32375,860,571.171,369,935,837.511,015,120,076.07
  支付其他与经营活动有关的现金1,028,452,724.881,340,727,665.982,636,494,489.261,567,183,165.49
  经营活动现金流出小计36,356,857,541.7316,763,175,519.9268,714,207,642.144,996,368,212.13
  经营活动产生的现金流量净额4,903,131.476,648,500.753,262,089,066.89440,691,006.81
二、投资活动产生的现金流量:
  收回投资收到的现金47,824,966.493,082,967.53239,736,638.86229,650,942.3
  取得投资收益收到的现金13,007,975.08442,538.5150,031,494.8251,672,241.79
  处置固定资产、无形资产和其他长期资产收回的现金净额12,772,186.69796,191.1151,118,097.3116,702,312.65
  处置子公司及其他营业单位收到的现金净额--42,348,941.7242,348,941.72
  投资活动现金流入小计73,605,128.264,321,697.15383,235,172.71340,374,438.46
  购建固定资产、无形资产和其他长期资产支付的现金1,223,846,830.94473,315,447.222,033,917,646.11,985,537,976.05
  投资支付的现金37,920,000-10,000,00010,000,000
  投资活动现金流出小计1,261,766,830.94473,315,447.222,043,917,646.11,995,537,976.05
  投资活动产生的现金流量净额-1,188,161,702.68-468,993,750.07-1,660,682,473.39-1,655,163,537.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,590,000,0001,590,000,000
  其中:子公司吸收少数股东投资收到的现金--1,590,000,0001,590,000,000
  取得借款收到的现金14,013,731,207.0510,210,664,719.4115,600,912,670.319,987,313,579.9
  收到其他与筹资活动有关的现金--483,342,160.63210,014,097.07
  筹资活动现金流入小计14,013,731,207.0510,210,664,719.4117,674,254,830.9411,787,327,676.97
  偿还债务支付的现金11,059,525,628.399,483,917,370.1516,509,966,385.5111,230,743,046.61
  分配股利、利润或偿付利息支付的现金805,681,879.8983,471,127.69910,117,786.27675,863,897.56
  其中:子公司支付给少数股东的股利、利润7,285,889.42-71,402,167.61-
  支付其他与筹资活动有关的现金1,356,799,678.54875,719,490.51,317,008,635.63300,008,871.05
  筹资活动现金流出小计13,222,007,186.8210,443,107,988.3418,737,092,807.4112,206,615,815.22
  筹资活动产生的现金流量净额791,724,020.23-232,443,268.93-1,062,837,976.47-419,288,138.25
四、汇率变动对现金及现金等价物的影响20,816,725.95-3,815,947.29-24,413,878.57-29,043,978.19
五、现金及现金等价物净增加额-370,717,825.1-628,604,465.54514,154,738.46-1,662,804,647.22
  加:期初现金及现金等价物余额9,325,786,257.299,325,786,257.298,811,631,518.838,811,631,518.83
  期末现金及现金等价物余额8,955,068,432.198,697,181,791.759,325,786,257.297,148,826,871.61
补充资料:
  净利润1,729,776,937.94-2,970,360,437.52-
  资产减值准备96,513.64-96,112,734.35-
  固定资产和投资性房地产折旧618,351,950.34-1,282,326,318.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧618,351,950.34-1,282,326,318.87-
  无形资产摊销151,602,692.3-345,587,507.03-
  长期待摊费用摊销18,324,950.44-28,656,916.1-
  处置固定资产、无形资产和其他长期资产的损失812,956.75--28,450,258.62-
  固定资产报废损失3,799,219.89-3,373,437.21-
  公允价值变动损失3,602,280.74--12,429,744.73-
  财务费用100,565,435.7-515,477,339.57-
  投资损失43,361,808.13-5,190,453.6-
  递延所得税-21,453,317.63--126,126,152.39-
  其中:递延所得税资产减少-12,062,192.36--89,476,976.93-
    递延所得税负债增加-9,391,125.27--36,649,175.46-
  存货的减少-584,680,240.65--777,876,247.38-
  经营性应收项目的减少-867,527,662.62--3,179,537,716.45-
  经营性应付项目的增加-1,382,358,833.45-1,952,601,057.88-
  其他120,930,633.22---
  现金的期末余额8,955,068,432.19-9,325,786,257.29-
  减:现金的期初余额9,325,786,257.29-8,811,631,518.83-
  现金及现金等价物的净增加额-370,717,825.1-514,154,738.46-
公告日期2025-08-262025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑