流通市值:83.08亿 | 总市值:83.08亿 | ||
流通股本:17.17亿 | 总股本:17.17亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 21,905,901,057.11 | 89,007,868,886.33 | 51,153,816,120.79 | 34,549,950,390.57 |
收到的税费返还 | 40,118,767.21 | 103,135,876.42 | 79,943,294.06 | 8,599,536.15 |
收到其他与经营活动有关的现金 | 822,642,982.14 | 467,784,194.13 | 615,295,012.3 | 531,382,149.89 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 22,768,662,806.46 | 89,578,788,956.88 | 51,849,054,427.15 | 35,089,932,076.61 |
购买商品、接受劳务支付的现金 | 22,919,626,426.37 | 77,354,594,984.03 | 48,492,602,016.42 | 32,744,813,000.74 |
支付给职工以及为职工支付的现金 | 1,409,811,641.73 | 4,292,151,910.95 | 3,239,592,906.27 | 2,088,679,622.31 |
支付的各项税费 | 832,967,971.02 | 2,596,878,267.35 | 2,244,202,834 | 1,731,635,336.94 |
支付其他与经营活动有关的现金 | 246,319,450.27 | 4,120,527,563.25 | 3,127,905,217.84 | 2,344,604,946.06 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 25,408,725,489.39 | 88,364,152,725.58 | 57,104,302,974.53 | 38,909,732,906.05 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -2,640,062,682.93 | 1,214,636,231.3 | -5,255,248,547.38 | -3,819,800,829.44 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 7,910,248.8 | 2,218,480.25 | 2,218,480.25 |
取得投资收益收到的现金 | 17,362,723.77 | 17,766,809.62 | 13,242,478.49 | 11,283,268.46 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 51,010,594.16 | 83,963,390.55 | 53,707,014.04 | 33,321,611.59 |
处置子公司及其他营业单位收到的现金净额 | - | 114,894,531.75 | - | - |
收到的其他与投资活动有关的现金 | 74,904,961.22 | 440,017,060.23 | 388,570,296.32 | 73,429,966.42 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 143,278,279.15 | 664,552,040.95 | 457,738,269.1 | 120,253,326.72 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,772,146,011.11 | 9,643,100,904.99 | 3,953,597,133.67 | 2,289,494,543.87 |
投资支付的现金 | 302,320,405.91 | 920,729,625 | 894,142,354.8 | 234,291,000 |
取得子公司及其他营业单位支付的现金 | - | 18,580,251.55 | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,074,466,417.02 | 10,582,410,781.54 | 4,847,739,488.47 | 2,523,785,543.87 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,931,188,137.87 | -9,917,858,740.59 | -4,390,001,219.37 | -2,403,532,217.15 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,025,540,000 | 3,447,617,018.4 | 2,092,190,000 | 1,572,000,000 |
其中:子公司吸收少数股东投资收到的现金 | 25,540,000 | 447,617,018.4 | 92,190,000 | 72,000,000 |
取得借款收到的现金 | 9,260,547,555.18 | 40,778,481,645.15 | 21,653,635,252.49 | 16,693,793,026.88 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 10,286,087,555.18 | 44,226,098,663.55 | 23,745,825,252.49 | 18,265,793,026.88 |
偿还债务支付的现金 | 7,660,535,832.37 | 30,018,137,976.77 | 13,715,962,692.18 | 12,164,166,045.09 |
分配股利、利润或偿付利息支付的现金 | 590,290,814.47 | 3,100,449,518.85 | 2,725,345,847.19 | 1,853,955,721.27 |
其中:子公司支付给少数股东的股利、利润 | 57,545,023.72 | 375,996,240.73 | 306,142,735.1 | 305,663,329.64 |
支付其他与筹资活动有关的现金 | 586,766.06 | 55,753,258.13 | 5,178,184.03 | 46,486,794.3 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 8,251,413,412.9 | 33,174,340,753.75 | 16,446,486,723.4 | 14,064,608,560.66 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 2,034,674,142.28 | 11,051,757,909.8 | 7,299,338,529.09 | 4,201,184,466.22 |
四、汇率变动对现金及现金等价物的影响 | 906,228.96 | 736,174.02 | -2,973,332.97 | -995,309.77 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -2,535,670,449.56 | 2,349,271,574.53 | -2,348,884,570.63 | -2,023,143,890.14 |
加:期初现金及现金等价物余额 | 16,251,331,770.65 | 13,902,060,196.12 | 13,902,060,196.12 | 13,902,060,196.12 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 13,715,661,321.09 | 16,251,331,770.65 | 11,553,175,625.49 | 11,878,916,305.98 |
补充资料: | ||||
净利润 | - | 2,029,352,009.7 | - | 858,701,544.17 |
资产减值准备 | - | 191,255,784.16 | - | -6,138,008.62 |
固定资产和投资性房地产折旧 | - | 388,735,318 | - | 201,915,954.04 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 388,735,318 | - | 201,915,954.04 |
无形资产摊销 | - | 32,092,183.2 | - | - |
处置固定资产、无形资产和其他长期资产的损失 | - | -22,184,113.07 | - | -21,846,153.84 |
固定资产报废损失 | - | 5,632,668.87 | - | 374,278.47 |
公允价值变动损失 | - | -207,600 | - | - |
财务费用 | - | 1,972,898,797.53 | - | 1,003,623,487.71 |
投资损失 | - | -83,870,208.28 | - | -18,483,089.52 |
递延所得税 | - | -395,766,602.84 | - | -28,266,639.44 |
其中:递延所得税资产减少 | - | -386,952,426.03 | - | -28,677,837.35 |
递延所得税负债增加 | - | -8,814,176.81 | - | 411,197.91 |
存货的减少 | - | 3,351,653,103.38 | - | 1,032,693,416.84 |
经营性应收项目的减少 | - | -24,628,005,994.09 | - | -7,471,171,312.03 |
经营性应付项目的增加 | - | 15,772,310,142.18 | - | 580,036,362.06 |
其他 | - | 377,347,547.19 | - | -175,579,038.99 |
现金的期末余额 | - | 16,251,331,770.65 | - | 11,878,916,305.98 |
减:现金的期初余额 | - | 13,902,060,196.12 | - | 13,902,060,196.12 |
公告日期 | 2025-04-26 | 2025-03-29 | 2024-10-26 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |