当前位置:首页 - 行情中心 - 腾达建设(600512) - 财务分析 - 现金流量表

腾达建设

(600512)

  

流通市值:30.16亿  总市值:30.16亿
流通股本:15.87亿   总股本:15.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,787,398,166.741,757,586,958.151,417,893,453.044,670,197,470.17
  收到的税费返还---1,096,952.92
  收到其他与经营活动有关的现金146,927,250.7163,563,495.7882,268,056.42182,057,077.45
  经营活动现金流入小计2,934,325,417.451,821,150,453.931,500,161,509.464,853,351,500.54
  购买商品、接受劳务支付的现金2,868,257,383.431,972,858,779.921,370,801,677.453,630,806,210
  支付给职工以及为职工支付的现金402,147,768.31319,659,120.67231,475,204.75455,144,555.69
  支付的各项税费80,583,845.763,529,889.6143,069,038.72131,479,369.53
  支付其他与经营活动有关的现金283,745,783.87138,571,479.92266,428,646.28474,943,556.79
  经营活动现金流出小计3,634,734,781.312,494,619,270.121,911,774,567.24,692,373,692.01
  经营活动产生的现金流量净额-700,409,363.86-673,468,816.19-411,613,057.74160,977,808.53
二、投资活动产生的现金流量:
  收回投资收到的现金72,536,997.7972,536,997.7925,000,00076,250,265.79
  取得投资收益收到的现金48,990,303.947,142,8577,142,85745,442,750.98
  处置固定资产、无形资产和其他长期资产收回的现金净额225,688.08--6,741,235.72
  收到的其他与投资活动有关的现金6,048,649.913,958,256.861,810,876.111,969,964.77
  投资活动现金流入小计127,801,639.7283,638,111.6533,953,733.1140,404,217.26
  购建固定资产、无形资产和其他长期资产支付的现金17,773,422.0315,442,588.864,453,264.553,250,378.77
  投资支付的现金57,400,00045,000,00035,800,00056,000,000
  支付其他与投资活动有关的现金---40,000,000
  投资活动现金流出小计75,173,422.0360,442,588.8640,253,264.5149,250,378.77
  投资活动产生的现金流量净额52,628,217.6923,195,522.79-6,299,531.4-8,846,161.51
三、筹资活动产生的现金流量:
  取得借款收到的现金186,314,499.58167,648,665.56100,000,00030,000,000
  筹资活动现金流入小计186,314,499.58167,648,665.56100,000,00030,000,000
  偿还债务支付的现金25,000,000---
  分配股利、利润或偿付利息支付的现金17,429,012.8117,049,638.44-32,188,464.83
  支付其他与筹资活动有关的现金8,840,026.638,840,026.63-13,138,987.26
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计51,269,039.4425,889,665.07-45,327,452.09
  筹资活动产生的现金流量净额135,045,460.14141,759,000.49100,000,000-15,327,452.09
四、汇率变动对现金及现金等价物的影响-1,695,293.92-640,547.06-558,016.52-245,521.23
五、现金及现金等价物净增加额-514,430,979.95-509,154,839.97-318,470,605.66136,558,673.7
  加:期初现金及现金等价物余额2,607,409,167.62,607,409,167.62,607,409,167.62,470,850,493.9
  期末现金及现金等价物余额2,092,978,187.652,098,254,327.632,288,938,561.942,607,409,167.6
补充资料:
  净利润-84,673,629.42-9,992,614.02
  资产减值准备---166,795,473.45
  固定资产和投资性房地产折旧-122,959,431.19-57,089,580.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-122,959,431.19-57,089,580.67
  无形资产摊销-889,914.18-36,732,393.73
  长期待摊费用摊销-296,230.61-533,716.68
  处置固定资产、无形资产和其他长期资产的损失-90,406.57--700,602.92
  固定资产报废损失----9,240.44
  公允价值变动损失---831,424.95
  财务费用--297,796.31-839,248.42
  投资损失--90,600,836.49--143,411,257.13
  递延所得税--660,258.62--11,589,583.88
  其中:递延所得税资产减少--660,258.62--11,589,583.88
  存货的减少--197,146,446.2-269,446,529.07
  经营性应收项目的减少--121,177,056.93--306,021,441.58
  经营性应付项目的增加--466,094,714.77--19,462,168.72
  其他----43,209,251.33
  现金的期末余额-2,098,254,327.63-2,607,409,167.6
  减:现金的期初余额-2,607,409,167.6-2,470,850,493.9
  现金及现金等价物的净增加额--509,154,839.97-136,558,673.7
公告日期2026-10-292026-08-292026-04-292026-04-18
审计意见(境内)标准无保留意见
TOP↑