当前位置:首页 - 行情中心 - 中天科技(600522) - 财务分析 - 现金流量表

中天科技

(600522)

  

流通市值:480.88亿  总市值:480.88亿
流通股本:34.13亿   总股本:34.13亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,915,293,162.4845,679,450,478.4930,932,307,726.2218,314,937,504.37
收到的税费返还186,492,335.76393,331,482.23284,478,491.86194,735,696.08
收到其他与经营活动有关的现金336,572,644.31,110,454,994.67965,009,553.04596,679,054.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,438,358,142.5447,183,236,955.3932,181,795,771.1219,106,352,255.33
购买商品、接受劳务支付的现金9,965,234,165.6336,967,625,758.2228,158,015,694.8517,526,473,348.31
支付给职工以及为职工支付的现金879,746,347.482,862,380,697.982,145,989,217.71,485,006,540.24
支付的各项税费252,404,0511,261,031,080.66931,719,789.48642,656,842.38
支付其他与经营活动有关的现金477,221,118.61,961,728,602.61,369,241,823.211,015,771,638.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,574,605,682.7143,052,766,139.4632,604,966,525.2420,669,908,369.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,136,247,540.174,130,470,815.93-423,170,754.12-1,563,556,113.91
二、投资活动产生的现金流量:
收回投资收到的现金12,402,760.551,135,439,049.39753,980,555.27727,730,555.27
取得投资收益收到的现金10,273,136.531,329,987.223,636,532.049,762,512.62
处置固定资产、无形资产和其他长期资产收回的现金净额19,868.7329,057,929.2210,725,611.093,124,638.51
处置子公司及其他营业单位收到的现金净额449,800---
收到的其他与投资活动有关的现金17,978,456.3625,133,665.5932,146,957.9232,083,357.92
投资活动现金流入的平衡项目0000
投资活动现金流入小计41,124,022.141,220,960,631.4820,489,656.32772,701,064.32
购建固定资产、无形资产和其他长期资产支付的现金300,124,674.461,701,661,444.471,040,485,093.88847,233,179.28
投资支付的现金-351,961,208.7622,738,789.78938,789.78
取得子公司及其他营业单位支付的现金-1,091,543.31,100,800-
支付其他与投资活动有关的现金1,511,425.6849,407,158.63145,616,662.7528,933,506.42
投资活动现金流出的平衡项目0000
投资活动现金流出小计301,636,100.142,104,121,355.161,209,941,346.41877,105,475.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-260,512,078-883,160,723.76-389,451,690.09-104,404,411.16
三、筹资活动产生的现金流量:
吸收投资收到的现金9,500,00020,305,000--
其中:子公司吸收少数股东投资收到的现金9,500,00020,305,000--
取得借款收到的现金1,535,844,920.185,462,344,975.64,206,532,362.333,313,962,362.33
收到其他与筹资活动有关的现金45,197,850.15196,151,594.77113,386,500113,386,500
筹资活动现金流入平衡项目-9,500,000000
筹资活动现金流入小计1,581,042,770.335,678,801,570.374,319,918,862.333,427,348,862.33
偿还债务支付的现金1,255,235,699.135,627,019,692.164,437,083,248.83,112,348,204.05
分配股利、利润或偿付利息支付的现金29,428,881.741,115,539,305.031,072,955,188.09292,966,379.29
其中:子公司支付给少数股东的股利、利润-233,338,182.8221,338,182.8220,298,340.21
支付其他与筹资活动有关的现金204,682,654432,816,015.5438,668,252.39428,642,246.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,489,347,234.877,175,375,012.695,948,706,689.283,833,956,829.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额91,695,535.46-1,496,573,442.32-1,628,787,826.95-406,607,967.4
四、汇率变动对现金及现金等价物的影响20,340,474.3-25,120,804.82-12,343,566.44-20,242,174.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,284,723,608.411,725,615,845.03-2,453,753,837.6-2,094,810,666.99
加:期初现金及现金等价物余额15,980,218,902.0214,254,603,056.9914,254,603,056.9914,254,603,056.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,695,495,293.6115,980,218,902.0211,800,849,219.3912,159,792,390
补充资料:
净利润-2,828,941,314.26-1,458,529,382.39
资产减值准备--19,507,815.35--50,079,311.69
固定资产和投资性房地产折旧-1,305,585,830.66-643,975,769.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,305,585,830.66-643,975,769.12
无形资产摊销-48,810,013.66-23,832,192.91
长期待摊费用摊销-3,077,847.85-2,168,461.91
处置固定资产、无形资产和其他长期资产的损失--3,222,422.31--10,016,406.81
固定资产报废损失-19,480,744.87-1,806,991.89
公允价值变动损失-200,246,325.36-194,599,743.92
财务费用-201,740,948.34-153,486,665.69
投资损失--471,478,260.05--337,194,801.17
递延所得税--201,779,286.12--116,216,574.31
其中:递延所得税资产减少--143,584,123.45--70,322,470.18
递延所得税负债增加--58,195,162.67--45,894,104.13
存货的减少--529,530,277.7--748,418,715.83
经营性应收项目的减少--1,923,144,077.29--3,707,368,413.28
经营性应付项目的增加-2,476,223,767.75-726,625,158.9
其他-69,415,357.84-29,737,876.62
现金的期末余额-15,980,218,902.02-12,159,792,390
减:现金的期初余额-14,254,603,056.99-14,254,603,056.99
公告日期2025-04-252025-04-252024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑