当前位置:首页 - 行情中心 - 中天科技(600522) - 财务分析 - 现金流量表

中天科技

(600522)

  

流通市值:532.42亿  总市值:532.42亿
流通股本:34.13亿   总股本:34.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金20,729,428,032.639,915,293,162.4845,679,450,478.4930,932,307,726.22
  收到的税费返还284,728,790.98186,492,335.76393,331,482.23284,478,491.86
  收到其他与经营活动有关的现金735,102,366.14336,572,644.31,110,454,994.67965,009,553.04
  经营活动现金流入小计21,749,259,189.7510,438,358,142.5447,183,236,955.3932,181,795,771.12
  购买商品、接受劳务支付的现金20,472,269,153.279,965,234,165.6336,967,625,758.2228,158,015,694.85
  支付给职工以及为职工支付的现金1,570,819,861.66879,746,347.482,862,380,697.982,145,989,217.7
  支付的各项税费603,544,075.07252,404,0511,261,031,080.66931,719,789.48
  支付其他与经营活动有关的现金958,915,857.59477,221,118.61,961,728,602.61,369,241,823.21
  经营活动现金流出小计23,605,548,947.5911,574,605,682.7143,052,766,139.4632,604,966,525.24
  经营活动产生的现金流量净额-1,856,289,757.84-1,136,247,540.174,130,470,815.93-423,170,754.12
二、投资活动产生的现金流量:
  收回投资收到的现金15,486,989.7612,402,760.551,135,439,049.39753,980,555.27
  取得投资收益收到的现金20,169,083.310,273,136.531,329,987.223,636,532.04
  处置固定资产、无形资产和其他长期资产收回的现金净额9,781,865.9719,868.7329,057,929.2210,725,611.09
  处置子公司及其他营业单位收到的现金净额-449,800--
  收到的其他与投资活动有关的现金6,860,274.5417,978,456.3625,133,665.5932,146,957.92
  投资活动现金流入小计52,298,213.5741,124,022.141,220,960,631.4820,489,656.32
  购建固定资产、无形资产和其他长期资产支付的现金571,807,726.47300,124,674.461,701,661,444.471,040,485,093.88
  投资支付的现金63,278,849.76-351,961,208.7622,738,789.78
  取得子公司及其他营业单位支付的现金--1,091,543.31,100,800
  支付其他与投资活动有关的现金12,661,632.451,511,425.6849,407,158.63145,616,662.75
  投资活动现金流出小计647,748,208.68301,636,100.142,104,121,355.161,209,941,346.41
  投资活动产生的现金流量净额-595,449,995.11-260,512,078-883,160,723.76-389,451,690.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,170,0009,500,00020,305,000-
  其中:子公司吸收少数股东投资收到的现金9,170,0009,500,00020,305,000-
  取得借款收到的现金2,847,427,673.51,535,844,920.185,462,344,975.64,206,532,362.33
  收到其他与筹资活动有关的现金-45,197,850.15196,151,594.77113,386,500
  筹资活动现金流入平衡项目0-9,500,00000
  筹资活动现金流入小计2,856,597,673.51,581,042,770.335,678,801,570.374,319,918,862.33
  偿还债务支付的现金1,885,103,288.891,255,235,699.135,627,019,692.164,437,083,248.8
  分配股利、利润或偿付利息支付的现金65,318,317.9329,428,881.741,115,539,305.031,072,955,188.09
  其中:子公司支付给少数股东的股利、利润--233,338,182.8221,338,182.8
  支付其他与筹资活动有关的现金361,067,211.77204,682,654432,816,015.5438,668,252.39
  筹资活动现金流出小计2,311,488,818.591,489,347,234.877,175,375,012.695,948,706,689.28
  筹资活动产生的现金流量净额545,108,854.9191,695,535.46-1,496,573,442.32-1,628,787,826.95
四、汇率变动对现金及现金等价物的影响47,566,850.620,340,474.3-25,120,804.82-12,343,566.44
五、现金及现金等价物净增加额-1,859,064,047.44-1,284,723,608.411,725,615,845.03-2,453,753,837.6
  加:期初现金及现金等价物余额16,006,573,573.415,980,218,902.0214,254,603,056.9914,254,603,056.99
  期末现金及现金等价物余额14,147,509,525.9614,695,495,293.6115,980,218,902.0211,800,849,219.39
补充资料:
  净利润1,580,137,924.32-2,828,941,314.26-
  资产减值准备-12,084,231.36--19,507,815.35-
  固定资产和投资性房地产折旧667,199,554.73-1,305,585,830.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧667,199,554.73-1,305,585,830.66-
  无形资产摊销24,940,172.79-48,810,013.66-
  长期待摊费用摊销2,513,256.44-3,077,847.85-
  处置固定资产、无形资产和其他长期资产的损失-2,996,800.3--3,222,422.31-
  固定资产报废损失-15,116.2-19,480,744.87-
  公允价值变动损失-41,074,915.36-200,246,325.36-
  财务费用19,123,466.56-201,740,948.34-
  投资损失-81,786,893.07--471,478,260.05-
  递延所得税-30,918,340.92--201,779,286.12-
  其中:递延所得税资产减少-38,167,090.71--143,584,123.45-
    递延所得税负债增加7,248,749.79--58,195,162.67-
  存货的减少-2,095,036,394.51--529,530,277.7-
  经营性应收项目的减少-2,282,039,558.17--1,923,144,077.29-
  经营性应付项目的增加312,609,485.94-2,476,223,767.75-
  其他37,316,286.72-69,415,357.84-
  现金的期末余额14,147,509,525.96-15,980,218,902.02-
  减:现金的期初余额16,006,573,573.4-14,254,603,056.99-
  现金及现金等价物的净增加额-1,859,064,047.44-1,725,615,845.03-
公告日期2025-08-262025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑