当前位置:首页 - 行情中心 - 中铁工业(600528) - 财务分析 - 现金流量表

中铁工业

(600528)

  

流通市值:186.39亿  总市值:186.39亿
流通股本:22.22亿   总股本:22.22亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,410,488,932.89,840,265,951.326,257,721,919.7325,731,347,362.08
  收到的税费返还276,286,647.9205,758,117.9149,408,449.66150,939,325.48
  收到其他与经营活动有关的现金443,274,160.46422,344,411.79376,527,393.66680,147,832.72
  经营活动现金流入小计17,130,049,741.1610,468,368,481.016,783,657,763.0526,562,434,520.28
  购买商品、接受劳务支付的现金14,633,396,942.349,833,020,876.437,127,591,775.2820,819,986,574.09
  支付给职工以及为职工支付的现金2,263,348,119.421,378,738,154.35692,007,971.192,813,178,066.35
  支付的各项税费918,485,968.97624,500,686.85353,863,900.551,058,022,097.49
  支付其他与经营活动有关的现金1,130,481,819.47872,627,050.511,086,047,455.991,226,631,881.78
  经营活动现金流出小计18,945,712,850.212,708,886,768.149,259,511,103.0125,917,818,619.71
  经营活动产生的现金流量净额-1,815,663,109.04-2,240,518,287.13-2,475,853,339.96644,615,900.57
二、投资活动产生的现金流量:
  收回投资收到的现金2,049,908.751,126,380-74,223,420
  取得投资收益收到的现金68,931,837.9368,931,837.938,640,710.7961,779,383.27
  处置固定资产、无形资产和其他长期资产收回的现金净额1,361,072.641,077,156.2412,013311,812,361.23
  收到的其他与投资活动有关的现金---21,198,706.01
  投资活动现金流入小计72,342,819.3271,135,374.178,652,723.79469,013,870.51
  购建固定资产、无形资产和其他长期资产支付的现金434,707,570.95307,839,676.04170,096,678.71589,318,703.11
  投资支付的现金---167,902,300
  投资活动现金流出小计434,707,570.95307,839,676.04170,096,678.71757,221,003.11
  投资活动产生的现金流量净额-362,364,751.63-236,704,301.87-161,443,954.92-288,207,132.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金---66,500,000
  其中:子公司吸收少数股东投资收到的现金---66,500,000
  取得借款收到的现金182,954,242.47130,407,670.9690,000,000196,913,732.5
  收到其他与筹资活动有关的现金50,000,00050,000,000-1,511,910,000
  筹资活动现金流入小计232,954,242.47180,407,670.9690,000,0001,775,323,732.5
  偿还债务支付的现金91,000,00089,000,00010,000,0001,468,790,000
  分配股利、利润或偿付利息支付的现金246,437,448.199,945,865.683,271,622.39332,777,996
  其中:子公司支付给少数股东的股利、利润568,255.56196,816.69-10,676,448.46
  支付其他与筹资活动有关的现金45,310,386.3245,310,386.322,468,684.25217,269,248.94
  筹资活动现金流出小计382,747,834.51144,256,25215,740,306.642,018,837,244.94
  筹资活动产生的现金流量净额-149,793,592.0436,151,418.9674,259,693.36-243,513,512.44
四、汇率变动对现金及现金等价物的影响23,893,710.7322,873,946.7311,783,860.072,523,448.77
五、现金及现金等价物净增加额-2,303,927,741.98-2,418,197,223.31-2,551,253,741.45115,418,704.3
  加:期初现金及现金等价物余额6,774,479,665.426,769,216,898.266,769,216,898.266,653,798,193.96
  期末现金及现金等价物余额4,470,551,923.444,351,019,674.954,217,963,156.816,769,216,898.26
补充资料:
  净利润-672,364,206.46-1,732,956,571.9
  资产减值准备-5,155,801.16-4,018,588.89
  固定资产和投资性房地产折旧-287,036,097.71-633,346,406.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-287,036,097.71-633,346,406.62
  无形资产摊销-32,531,115.24-69,310,725.54
  长期待摊费用摊销-11,094,023.18-25,332,042.62
  处置固定资产、无形资产和其他长期资产的损失--1,124,226.18-1,121,856.75
  固定资产报废损失-910,413.45-2,565,410.68
  公允价值变动损失---24,060,002.02
  财务费用--6,839,689.87-12,943,976.52
  投资损失--34,458,673.66--5,415,189.74
  递延所得税-10,334,599.67--35,118,887.25
  其中:递延所得税资产减少--2,859,609.65--26,212,051.72
    递延所得税负债增加-13,194,209.32--8,906,835.53
  存货的减少--458,965,080.2--2,931,723,890.94
  经营性应收项目的减少--1,337,800,268.94--6,849,218,450.1
  经营性应付项目的增加--1,476,676,979.31-7,903,944,038.06
  其他----836,381.58
  不涉及现金收支的投资和筹资活动金额其他项目---103,781,583.25
  现金的期末余额-4,351,019,674.95-6,769,216,898.26
  减:现金的期初余额-6,769,216,898.26-6,653,798,193.96
  现金及现金等价物的净增加额--2,418,197,223.31-115,418,704.3
公告日期2025-10-312025-08-302025-04-292025-03-29
审计意见(境内)标准无保留意见
TOP↑