当前位置:首页 - 行情中心 - 中铁工业(600528) - 财务分析 - 现金流量表

中铁工业

(600528)

  

流通市值:173.73亿  总市值:173.73亿
流通股本:22.22亿   总股本:22.22亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金30,099,954,173.1518,068,771,743.8511,715,805,468.295,117,987,165.04
收到的税费返还96,376,762.76130,802,923.05133,497,275.0856,191,700.94
收到其他与经营活动有关的现金376,483,151.68256,950,822.28130,599,370.84334,110,410.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计30,572,814,087.5918,456,525,489.1811,979,902,114.215,508,289,276
购买商品、接受劳务支付的现金24,582,476,885.615,477,123,817.4910,734,273,672.685,597,596,137.66
支付给职工以及为职工支付的现金2,857,718,324.632,220,947,862.941,335,591,265636,918,737.69
支付的各项税费823,480,170.02884,527,483.26466,418,732.3437,810,670.77
支付其他与经营活动有关的现金1,673,210,058.481,035,245,032.6996,075,743.93466,868,067.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计29,936,885,438.7319,617,844,196.2913,532,359,413.917,139,193,613.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额635,928,648.86-1,161,318,707.11-1,552,457,299.7-1,630,904,337.82
二、投资活动产生的现金流量:
收回投资收到的现金167,508,292.6162,911,360.9--
取得投资收益收到的现金72,554,489.0351,601,529.5345,758,087.53699,880.48
处置固定资产、无形资产和其他长期资产收回的现金净额124,950,740.6113,367,609.837,994,717.42441,192,110
收到的其他与投资活动有关的现金437,339,036437,339,036437,339,036-
投资活动现金流入的平衡项目0000
投资活动现金流入小计802,352,558.24665,219,536.23521,091,840.95441,891,990.48
购建固定资产、无形资产和其他长期资产支付的现金1,192,902,836.17515,774,061.1474,365,911.4498,313,907.39
投资支付的现金98,150,00098,150,00093,150,00093,150,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,291,052,836.17613,924,061.1567,515,911.44191,463,907.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-488,700,277.9351,295,475.13-46,424,070.49250,428,083.09
三、筹资活动产生的现金流量:
吸收投资收到的现金20,500,00020,500,000--
其中:子公司吸收少数股东投资收到的现金20,500,00020,500,000--
取得借款收到的现金129,790,00095,000,00083,000,00010,000,000
收到其他与筹资活动有关的现金-055,039,026.19-
筹资活动现金流入其他项目1,199,400,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,349,690,000115,500,000138,039,026.1910,000,000
偿还债务支付的现金1,546,095,524.5205,700,000196,505,524.510,000,000
分配股利、利润或偿付利息支付的现金555,337,485.2433,364,716.27107,126,184.462,680,985.74
其中:子公司支付给少数股东的股利、利润11,977,585.272,347,772.59--
支付其他与筹资活动有关的现金14,183,266.1453,222,650.835,497,110.26,608,151.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,115,616,275.84692,287,367.1309,128,819.1619,289,137.4
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-765,926,275.84-576,787,367.1-171,089,792.97-9,289,137.4
四、汇率变动对现金及现金等价物的影响102,707.4936,198,642.38-21,819,055.17-1,573,232.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-618,595,197.42-1,650,611,956.7-1,791,790,218.33-1,391,338,624.7
加:期初现金及现金等价物余额7,272,393,391.387,272,393,391.387,272,393,391.387,272,393,391.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,653,798,193.965,621,781,434.685,480,603,173.055,881,054,766.68
补充资料:
净利润1,763,179,679.76-1,008,559,581.82-
资产减值准备-2,134,154.72--7,212,008.33-
固定资产和投资性房地产折旧539,406,906.27-272,124,564.63-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧536,022,285.05-270,439,672.58-
投资性房地产折旧3,384,621.22-1,684,892.05-
无形资产摊销55,392,797.73-26,348,992.13-
长期待摊费用摊销30,068,101.83-14,552,784.84-
递延收益摊销-54,358,405.17--20,531,649.23-
处置固定资产、无形资产和其他长期资产的损失-8,757,391.73--1,776,863.52-
固定资产报废损失--902,909.61-
财务费用28,892,458.7-34,106,312.99-
投资损失79,096,728--4,280,296.1-
递延所得税-19,310,158.49--4,533,543.12-
其中:递延所得税资产减少17,745,761.36-782,003.13-
递延所得税负债增加-37,055,919.85--5,315,546.25-
存货的减少-1,228,208,849.95--142,810,149.43-
经营性应收项目的减少-4,991,065,496.79--2,950,779,829.59-
经营性应付项目的增加4,928,715,231.25-1,958,206,069.56-
其他-101,269,226.97---
现金的期末余额6,653,798,193.96-5,480,603,173.05-
减:现金的期初余额7,272,393,391.38-7,272,393,391.38-
公告日期2024-03-292023-10-312023-08-292023-04-29
审计意见(境内)标准无保留意见
TOP↑