当前位置:首页 - 行情中心 - 中铁工业(600528) - 财务分析 - 现金流量表

中铁工业

(600528)

  

流通市值:154.62亿  总市值:154.62亿
流通股本:22.22亿   总股本:22.22亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,928,655,431.025,716,773,341.3924,774,629,523.5316,410,488,932.8
  收到的税费返还73,040,641.9528,516,283.23265,492,348.6276,286,647.9
  收到其他与经营活动有关的现金934,132,692.41567,385,167.711,418,969,793.18443,274,160.46
  经营活动现金流入小计9,935,828,765.386,312,674,792.3326,459,091,665.3117,130,049,741.16
  购买商品、接受劳务支付的现金9,247,254,858.455,044,862,594.2618,581,068,143.4414,633,396,942.34
  支付给职工以及为职工支付的现金1,433,067,468.86827,822,570.92,801,927,482.432,263,348,119.42
  支付的各项税费490,602,946.75281,633,006.11,070,786,374.8918,485,968.97
  支付其他与经营活动有关的现金731,364,898.38879,847,968.22,906,837,503.691,130,481,819.47
  经营活动现金流出小计11,902,290,172.447,034,166,139.4625,360,619,504.3618,945,712,850.2
  经营活动产生的现金流量净额-1,966,461,407.06-721,491,347.131,098,472,160.95-1,815,663,109.04
二、投资活动产生的现金流量:
  收回投资收到的现金17,233,82517,233,8252,050,479.42,049,908.75
  取得投资收益收到的现金42,067,853.1843,050,00059,613,008.9168,931,837.93
  处置固定资产、无形资产和其他长期资产收回的现金净额12,523,024.7611,119,30937,753,913.221,361,072.64
  投资活动现金流入小计71,824,702.9471,403,13499,417,401.5372,342,819.32
  购建固定资产、无形资产和其他长期资产支付的现金530,846,044.56281,186,942.94880,606,043.11434,707,570.95
  投资支付的现金180,796,361212,597,061125,839,039-
  投资活动现金流出小计711,642,405.56493,784,003.941,006,445,082.11434,707,570.95
  投资活动产生的现金流量净额-639,817,702.62-422,380,869.94-907,027,680.58-362,364,751.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,800,0009,800,000499,750,000-
  其中:子公司吸收少数股东投资收到的现金9,800,0009,800,000--
  取得借款收到的现金311,602,045.9239,899,345.84298,632,199.28182,954,242.47
  收到其他与筹资活动有关的现金--219,050,00050,000,000
  筹资活动现金流入小计321,402,045.9249,699,345.841,017,432,199.28232,954,242.47
  偿还债务支付的现金24,698,312.9510,000,000215,913,732.591,000,000
  分配股利、利润或偿付利息支付的现金3,430,861.363,189,705.69324,143,393.72246,437,448.19
  其中:子公司支付给少数股东的股利、利润225,304.98-16,416,053.86568,255.56
  支付其他与筹资活动有关的现金39,274,497.8611,159,869.57738,221,808.1645,310,386.32
  筹资活动现金流出小计67,403,672.1724,349,575.261,278,278,934.38382,747,834.51
  筹资活动产生的现金流量净额253,998,373.7525,349,770.58-260,846,735.1-149,793,592.04
四、汇率变动对现金及现金等价物的影响-11,750,442.33-7,168,419.6323,150,181.1923,893,710.73
五、现金及现金等价物净增加额-2,364,031,178.26-1,125,690,866.12-46,252,073.54-2,303,927,741.98
  加:期初现金及现金等价物余额6,722,964,824.726,722,964,824.726,769,216,898.266,774,479,665.42
  期末现金及现金等价物余额4,358,933,646.465,597,273,958.66,722,964,824.724,470,551,923.44
补充资料:
  净利润597,263,671.68-1,325,312,817.55-
  资产减值准备3,040,714.14-31,451,801.83-
  固定资产和投资性房地产折旧279,363,170.23-614,242,919.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧279,363,170.23-614,242,919.45-
  无形资产摊销34,335,992.72-70,779,219.02-
  长期待摊费用摊销18,861,670.57-46,798,498.58-
  处置固定资产、无形资产和其他长期资产的损失1,301,698.72--4,081,612.75-
  固定资产报废损失28,721.02-1,421,809.8-
  财务费用70,487,350.57-44,248,253.21-
  投资损失-43,013,293.27-31,774,571.5-
  递延所得税2,578,091.55--19,539,714.04-
  其中:递延所得税资产减少2,245,923.4--37,066,358.14-
    递延所得税负债增加332,168.15-17,526,644.1-
  存货的减少-229,756,958.27--271,413,094.7-
  经营性应收项目的减少72,407,065.77--1,010,927,698.55-
  经营性应付项目的增加-2,793,862,321.4-206,569,179.3-
  其他-144,500-4,381,295.44-
  不涉及现金收支的投资和筹资活动金额其他项目--691,014,953.83-
  现金的期末余额4,358,933,646.46-6,722,964,824.72-
  减:现金的期初余额6,722,964,824.72-6,769,216,898.26-
  现金及现金等价物的净增加额-2,364,031,178.26--46,252,073.54-
公告日期2026-08-262026-04-302026-03-282025-10-31
审计意见(境内)标准无保留意见
TOP↑