流通市值:110.12亿 | 总市值:110.12亿 | ||
流通股本:10.90亿 | 总股本:10.90亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 24,579,645,306.84 | 11,325,889,291.79 | 41,859,153,593.29 | 31,446,982,917.25 |
收到其他与经营活动有关的现金 | 230,166,191.9 | 137,554,098.09 | 372,451,817.72 | 301,438,889.07 |
经营活动现金流入小计 | 24,809,811,498.74 | 11,463,443,389.88 | 42,231,605,411.01 | 31,748,421,806.32 |
购买商品、接受劳务支付的现金 | 23,742,312,746.65 | 11,966,318,468.58 | 39,803,748,424.15 | 29,380,873,038.93 |
支付给职工以及为职工支付的现金 | 292,132,116.75 | 155,409,811.59 | 497,511,669 | 371,208,791.57 |
支付的各项税费 | 613,066,040.14 | 233,256,943.29 | 968,503,801.21 | 687,343,553.95 |
支付其他与经营活动有关的现金 | 164,867,580.15 | 41,592,712.65 | 219,969,134.22 | 150,500,640.72 |
经营活动现金流出小计 | 24,812,378,483.69 | 12,396,577,936.11 | 41,489,733,028.58 | 30,589,926,025.17 |
经营活动产生的现金流量净额 | -2,566,984.95 | -933,134,546.23 | 741,872,382.43 | 1,158,495,781.15 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 560,348,290.8 | 217,380,412.69 | 723,352,813.57 | 552,078,820.55 |
取得投资收益收到的现金 | 180,000 | - | 255,000 | 255,000 |
收到的其他与投资活动有关的现金 | 837,000 | 1,055,551.93 | 8,398,300 | 239,980.59 |
投资活动现金流入小计 | 561,365,290.8 | 218,435,964.62 | 732,006,113.57 | 552,573,801.14 |
购建固定资产、无形资产和其他长期资产支付的现金 | 215,843,336.23 | 117,118,187.29 | 470,448,010.84 | 266,788,313.3 |
投资支付的现金 | 797,784,853.04 | 352,505,595.15 | 1,070,117,220.23 | 878,671,910.33 |
支付其他与投资活动有关的现金 | 373,410 | 108,550 | - | 0 |
投资活动现金流出小计 | 1,014,001,599.27 | 469,732,332.44 | 1,540,565,231.07 | 1,145,460,223.63 |
投资活动产生的现金流量净额 | -452,636,308.47 | -251,296,367.82 | -808,559,117.5 | -592,886,422.49 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 45,000 | 45,000 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 45,000 | 45,000 |
取得借款收到的现金 | 6,638,905,647.2 | 4,490,468,208.4 | 12,398,890,434.16 | 8,056,424,204.27 |
发行债券收到的现金 | - | - | - | 701,839,622.64 |
收到其他与筹资活动有关的现金 | - | - | 160,000,000 | 573,233,080.36 |
筹资活动现金流入小计 | 6,638,905,647.2 | 4,490,468,208.4 | 12,558,935,434.16 | 9,331,541,907.27 |
偿还债务支付的现金 | 5,961,511,119.37 | 3,161,128,303.86 | 11,741,486,096.14 | 8,470,114,726.63 |
分配股利、利润或偿付利息支付的现金 | 143,222,797.54 | 78,700,693.28 | 453,892,950.7 | 381,568,864.24 |
支付其他与筹资活动有关的现金 | 8,519,799.48 | 20,639,105.44 | 44,829,017.23 | 497,033,752.32 |
筹资活动现金流出小计 | 6,113,253,716.39 | 3,260,468,102.58 | 12,240,208,064.07 | 9,348,717,343.19 |
筹资活动产生的现金流量净额 | 525,651,930.81 | 1,230,000,105.82 | 318,727,370.09 | -17,175,435.92 |
四、汇率变动对现金及现金等价物的影响 | -26,168,223.72 | -15,756,490.29 | -81,293,257.58 | -70,931,128.56 |
五、现金及现金等价物净增加额 | 44,280,413.67 | 29,812,701.48 | 170,747,377.44 | 477,502,794.18 |
加:期初现金及现金等价物余额 | 1,113,719,109.43 | 1,113,719,109.43 | 942,971,731.99 | 942,971,731.99 |
期末现金及现金等价物余额 | 1,157,999,523.1 | 1,143,531,810.91 | 1,113,719,109.43 | 1,420,474,526.17 |
补充资料: | ||||
净利润 | 484,580,229.27 | - | 807,448,428.41 | - |
资产减值准备 | 66,724,699.28 | - | 343,824,377.02 | - |
固定资产和投资性房地产折旧 | 143,221,759.72 | - | 281,713,172.84 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 143,221,759.72 | - | 281,713,172.84 | - |
无形资产摊销 | 4,392,927.95 | - | 8,775,968.76 | - |
长期待摊费用摊销 | 847,037.82 | - | 1,647,696.67 | - |
处置固定资产、无形资产和其他长期资产的损失 | 45,919.59 | - | 2,300.88 | - |
固定资产报废损失 | - | - | 1,271,302.92 | - |
公允价值变动损失 | 120,230,945.7 | - | -461,418.99 | - |
财务费用 | 205,337,171.34 | - | 404,721,499.82 | - |
投资损失 | -79,097,493.24 | - | 49,508,677.61 | - |
递延所得税 | 7,513,072.66 | - | -27,805,777.36 | - |
其中:递延所得税资产减少 | 26,416,681.37 | - | -36,857,610.74 | - |
递延所得税负债增加 | -18,903,608.71 | - | 9,051,833.38 | - |
存货的减少 | -1,039,802,881.17 | - | -2,259,282,369.95 | - |
经营性应收项目的减少 | -521,171,887.01 | - | -138,156,073.42 | - |
经营性应付项目的增加 | 602,318,726.67 | - | 1,271,998,430.59 | - |
其他 | -3,806,409.96 | - | -10,797,031.15 | - |
现金的期末余额 | 1,157,999,523.1 | - | 1,113,719,109.43 | - |
减:现金的期初余额 | 1,113,719,109.43 | - | 942,971,731.99 | - |
现金及现金等价物的净增加额 | 44,280,413.67 | - | 170,747,377.44 | - |
公告日期 | 2025-08-29 | 2025-04-30 | 2025-04-26 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |