当前位置:首页 - 行情中心 - 豫光金铅(600531) - 财务分析 - 现金流量表

豫光金铅

(600531)

  

流通市值:128.44亿  总市值:128.44亿
流通股本:10.90亿   总股本:10.90亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金38,046,082,243.6424,579,645,306.8411,325,889,291.7941,859,153,593.29
  收到其他与经营活动有关的现金398,002,319.95230,166,191.9137,554,098.09372,451,817.72
  经营活动现金流入小计38,444,084,563.5924,809,811,498.7411,463,443,389.8842,231,605,411.01
  购买商品、接受劳务支付的现金37,745,278,190.8623,742,312,746.6511,966,318,468.5839,803,748,424.15
  支付给职工以及为职工支付的现金440,227,060.89292,132,116.75155,409,811.59497,511,669
  支付的各项税费964,755,676.17613,066,040.14233,256,943.29968,503,801.21
  支付其他与经营活动有关的现金253,905,866.88164,867,580.1541,592,712.65219,969,134.22
  经营活动现金流出小计39,404,166,794.824,812,378,483.6912,396,577,936.1141,489,733,028.58
  经营活动产生的现金流量净额-960,082,231.21-2,566,984.95-933,134,546.23741,872,382.43
二、投资活动产生的现金流量:
  收回投资收到的现金693,302,781.65560,348,290.8217,380,412.69723,352,813.57
  取得投资收益收到的现金180,000180,000-255,000
  收到的其他与投资活动有关的现金649,111.93837,0001,055,551.938,398,300
  投资活动现金流入小计694,131,893.58561,365,290.8218,435,964.62732,006,113.57
  购建固定资产、无形资产和其他长期资产支付的现金340,665,988.35215,843,336.23117,118,187.29470,448,010.84
  投资支付的现金1,469,104,845.6797,784,853.04352,505,595.151,070,117,220.23
  支付其他与投资活动有关的现金554,220373,410108,550-
  投资活动现金流出小计1,810,325,053.951,014,001,599.27469,732,332.441,540,565,231.07
  投资活动产生的现金流量净额-1,116,193,160.37-452,636,308.47-251,296,367.82-808,559,117.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金---45,000
  其中:子公司吸收少数股东投资收到的现金---45,000
  取得借款收到的现金10,664,965,7236,638,905,647.24,490,468,208.412,398,890,434.16
  收到其他与筹资活动有关的现金---160,000,000
  筹资活动现金流入小计10,664,965,7236,638,905,647.24,490,468,208.412,558,935,434.16
  偿还债务支付的现金7,891,256,781.025,961,511,119.373,161,128,303.8611,741,486,096.14
  分配股利、利润或偿付利息支付的现金462,152,205.67143,222,797.5478,700,693.28453,892,950.7
  支付其他与筹资活动有关的现金14,904,873.18,519,799.4820,639,105.4444,829,017.23
  筹资活动现金流出小计8,368,313,859.796,113,253,716.393,260,468,102.5812,240,208,064.07
  筹资活动产生的现金流量净额2,296,651,863.21525,651,930.811,230,000,105.82318,727,370.09
四、汇率变动对现金及现金等价物的影响-34,372,172.44-26,168,223.72-15,756,490.29-81,293,257.58
五、现金及现金等价物净增加额186,004,299.1944,280,413.6729,812,701.48170,747,377.44
  加:期初现金及现金等价物余额1,113,719,109.431,113,719,109.431,113,719,109.43942,971,731.99
  期末现金及现金等价物余额1,299,723,408.621,157,999,523.11,143,531,810.911,113,719,109.43
补充资料:
  净利润-484,580,229.27-807,448,428.41
  资产减值准备-66,724,699.28-343,824,377.02
  固定资产和投资性房地产折旧-143,221,759.72-281,713,172.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-143,221,759.72-281,713,172.84
  无形资产摊销-4,392,927.95-8,775,968.76
  长期待摊费用摊销-847,037.82-1,647,696.67
  处置固定资产、无形资产和其他长期资产的损失-45,919.59-2,300.88
  固定资产报废损失---1,271,302.92
  公允价值变动损失-120,230,945.7--461,418.99
  财务费用-205,337,171.34-404,721,499.82
  投资损失--79,097,493.24-49,508,677.61
  递延所得税-7,513,072.66--27,805,777.36
  其中:递延所得税资产减少-26,416,681.37--36,857,610.74
    递延所得税负债增加--18,903,608.71-9,051,833.38
  存货的减少--1,039,802,881.17--2,259,282,369.95
  经营性应收项目的减少--521,171,887.01--138,156,073.42
  经营性应付项目的增加-602,318,726.67-1,271,998,430.59
  其他--3,806,409.96--10,797,031.15
  现金的期末余额-1,157,999,523.1-1,113,719,109.43
  减:现金的期初余额-1,113,719,109.43-942,971,731.99
  现金及现金等价物的净增加额-44,280,413.67-170,747,377.44
公告日期2025-10-252025-08-292025-04-302025-04-26
审计意见(境内)标准无保留意见
TOP↑