当前位置:首页 - 行情中心 - 豫光金铅(600531) - 财务分析 - 现金流量表

豫光金铅

(600531)

  

流通市值:76.21亿  总市值:76.21亿
流通股本:10.90亿   总股本:10.90亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,325,889,291.7941,859,153,593.2931,446,982,917.2520,409,384,011.32
收到其他与经营活动有关的现金137,554,098.09372,451,817.72301,438,889.07201,060,859.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,463,443,389.8842,231,605,411.0131,748,421,806.3220,610,444,871.02
购买商品、接受劳务支付的现金11,966,318,468.5839,803,748,424.1529,380,873,038.9319,306,718,954.17
支付给职工以及为职工支付的现金155,409,811.59497,511,669371,208,791.57247,254,722.32
支付的各项税费233,256,943.29968,503,801.21687,343,553.95390,772,460.77
支付其他与经营活动有关的现金41,592,712.65219,969,134.22150,500,640.72122,793,161.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,396,577,936.1141,489,733,028.5830,589,926,025.1720,067,539,298.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-933,134,546.23741,872,382.431,158,495,781.15542,905,572.42
二、投资活动产生的现金流量:
收回投资收到的现金217,380,412.69723,352,813.57552,078,820.55387,492,626.12
取得投资收益收到的现金-255,000255,000255,000
收到的其他与投资活动有关的现金1,055,551.938,398,300239,980.59239,980.59
投资活动现金流入的平衡项目0000
投资活动现金流入小计218,435,964.62732,006,113.57552,573,801.14387,987,606.71
购建固定资产、无形资产和其他长期资产支付的现金117,118,187.29470,448,010.84266,788,313.3116,573,243.6
投资支付的现金352,505,595.151,070,117,220.23878,671,910.33707,442,758.77
支付其他与投资活动有关的现金108,550-0-
投资活动现金流出的平衡项目0000
投资活动现金流出小计469,732,332.441,540,565,231.071,145,460,223.63824,016,002.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-251,296,367.82-808,559,117.5-592,886,422.49-436,028,395.66
三、筹资活动产生的现金流量:
吸收投资收到的现金-45,00045,00045,000
其中:子公司吸收少数股东投资收到的现金-45,00045,00045,000
取得借款收到的现金4,490,468,208.412,398,890,434.168,056,424,204.275,822,646,387.9
发行债券收到的现金--701,839,622.64-
收到其他与筹资活动有关的现金-160,000,000573,233,080.36428,209,080
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,490,468,208.412,558,935,434.169,331,541,907.276,250,900,467.9
偿还债务支付的现金3,161,128,303.8611,741,486,096.148,470,114,726.635,493,653,886.74
分配股利、利润或偿付利息支付的现金78,700,693.28453,892,950.7381,568,864.24142,758,951.28
支付其他与筹资活动有关的现金20,639,105.4444,829,017.23497,033,752.32320,685,184.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,260,468,102.5812,240,208,064.079,348,717,343.195,957,098,022.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,230,000,105.82318,727,370.09-17,175,435.92293,802,445.09
四、汇率变动对现金及现金等价物的影响-15,756,490.29-81,293,257.58-70,931,128.56-66,384,080.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额29,812,701.48170,747,377.44477,502,794.18334,295,540.97
加:期初现金及现金等价物余额1,113,719,109.43942,971,731.99942,971,731.99942,971,731.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,143,531,810.911,113,719,109.431,420,474,526.171,277,267,272.96
补充资料:
净利润-807,448,428.41-421,188,477.73
资产减值准备-343,824,377.02--21,104,610.2
固定资产和投资性房地产折旧-281,713,172.84-141,219,600.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-281,713,172.84-141,219,600.38
无形资产摊销-8,775,968.76-4,387,984.38
长期待摊费用摊销-1,647,696.67-561,589.94
处置固定资产、无形资产和其他长期资产的损失-2,300.88--
固定资产报废损失-1,271,302.92--
公允价值变动损失--461,418.99-312,140,042.47
财务费用-404,721,499.82-159,787,964.44
投资损失-49,508,677.61-227,722,719.35
递延所得税--27,805,777.36--52,569,518.96
其中:递延所得税资产减少--36,857,610.74--54,442,382.17
递延所得税负债增加-9,051,833.38-1,872,863.21
存货的减少--2,259,282,369.95--1,935,089,235.79
经营性应收项目的减少--138,156,073.42-32,530,702.12
经营性应付项目的增加-1,271,998,430.59-1,254,057,001.32
其他--10,797,031.15--5,543,251.98
现金的期末余额-1,113,719,109.43-1,277,267,272.96
减:现金的期初余额-942,971,731.99-942,971,731.99
公告日期2025-04-302025-04-262024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑