当前位置:首页 - 行情中心 - 豫光金铅(600531) - 财务分析 - 现金流量表

豫光金铅

(600531)

  

流通市值:134.35亿  总市值:134.35亿
流通股本:12.09亿   总股本:12.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金38,049,431,531.4918,720,787,265.1154,954,093,815.1838,046,082,243.64
  收到其他与经营活动有关的现金322,271,857158,590,555.13509,186,141.34398,002,319.95
  经营活动现金流入小计38,371,703,388.4918,879,377,820.2455,463,279,956.5238,444,084,563.59
  购买商品、接受劳务支付的现金38,245,159,293.218,381,336,817.952,718,493,258.4137,745,278,190.86
  支付给职工以及为职工支付的现金369,671,458.69192,377,595.1621,670,232.91440,227,060.89
  支付的各项税费1,228,954,456.41656,048,604.91,407,937,774.66964,755,676.17
  支付其他与经营活动有关的现金175,528,512.4970,005,775.7205,024,243.14253,905,866.88
  经营活动现金流出小计40,019,313,720.7919,299,768,793.654,953,125,509.1239,404,166,794.8
  经营活动产生的现金流量净额-1,647,610,332.3-420,390,973.36510,154,447.4-960,082,231.21
二、投资活动产生的现金流量:
  收回投资收到的现金2,574,558,655.941,482,538,108.39799,578,043.15693,302,781.65
  取得投资收益收到的现金150,000-180,000180,000
  收到的其他与投资活动有关的现金-0837,000649,111.93
  投资活动现金流入小计2,574,708,655.941,482,538,108.39800,595,043.15694,131,893.58
  购建固定资产、无形资产和其他长期资产支付的现金259,959,506.46208,962,631.76405,384,655.04340,665,988.35
  投资支付的现金2,172,809,797.592,025,258,451.362,885,228,686.51,469,104,845.6
  支付其他与投资活动有关的现金9,800,5003,309,727.62554,220554,220
  投资活动现金流出小计2,442,569,804.052,237,530,810.743,291,167,561.541,810,325,053.95
  投资活动产生的现金流量净额132,138,851.89-754,992,702.35-2,490,572,518.39-1,116,193,160.37
三、筹资活动产生的现金流量:
  取得借款收到的现金8,019,171,720.993,944,821,427.314,294,786,772.7410,664,965,723
  筹资活动现金流入小计8,019,171,720.993,944,821,427.314,294,786,772.7410,664,965,723
  偿还债务支付的现金6,682,507,649.122,665,473,425.3111,091,567,473.277,891,256,781.02
  分配股利、利润或偿付利息支付的现金209,997,866.2684,036,052.99551,450,774.54462,152,205.67
  支付其他与筹资活动有关的现金27,120,132.0315,111,155.1173,260,719.9514,904,873.1
  筹资活动现金流出小计6,919,625,647.412,764,620,633.4111,716,278,967.768,368,313,859.79
  筹资活动产生的现金流量净额1,099,546,073.581,180,200,793.892,578,507,804.982,296,651,863.21
四、汇率变动对现金及现金等价物的影响8,481,328.11-1,836,311.09-33,831,898.66-34,372,172.44
五、现金及现金等价物净增加额-407,444,078.722,980,807.09564,257,835.33186,004,299.19
  加:期初现金及现金等价物余额1,677,976,944.761,677,976,944.761,113,719,109.431,113,719,109.43
  期末现金及现金等价物余额1,270,532,866.041,680,957,751.851,677,976,944.761,299,723,408.62
补充资料:
  净利润544,913,505.44-859,848,240.6-
  资产减值准备1,162,126,193.72-151,289,266.66-
  固定资产和投资性房地产折旧162,900,871.29-297,247,329.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧162,900,871.29-297,247,329.74-
  无形资产摊销6,152,758.98-8,815,316.16-
  长期待摊费用摊销836,952.48-1,649,117.24-
  处置固定资产、无形资产和其他长期资产的损失-30,965,416.21-51,128.59-
  固定资产报废损失-508,249.88-1,743,431.69-
  公允价值变动损失-50,516,140.71-208,581,120.2-
  财务费用180,805,989.35-366,135,711.55-
  投资损失-85,642,324.91-165,168,640.31-
  递延所得税-190,727,957.87--10,563,482.41-
  其中:递延所得税资产减少-152,411,406.28--115,822,562.81-
    递延所得税负债增加-38,316,551.59-105,259,080.4-
  存货的减少-2,326,767,418.99--3,759,780,816.94-
  经营性应收项目的减少-662,981,188--617,919,921.87-
  经营性应付项目的增加-357,046,550.47-2,845,847,608.98-
  其他-4,606,409.94--8,812,820.03-
  现金的期末余额1,270,532,866.04-1,677,976,944.76-
  减:现金的期初余额1,677,976,944.76-1,113,719,109.43-
  现金及现金等价物的净增加额-407,444,078.72-564,257,835.33-
公告日期2026-08-272026-04-292026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑