当前位置:首页 - 行情中心 - 山东黄金(600547) - 财务分析 - 现金流量表

山东黄金

(600547)

  

流通市值:1464.21亿  总市值:1867.48亿
流通股本:36.14亿   总股本:46.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金61,379,276,201.7127,318,399,838.0887,429,315,219.8369,964,913,598.78
  收到的税费返还51,976,379.1545,212,934.02463,575,950.84360,943,828.32
  收到其他与经营活动有关的现金33,622,730,563.3817,951,378,013.4459,270,817,687.5343,491,414,766.95
  经营活动现金流入小计95,053,983,144.2445,314,990,785.54147,163,708,858.2113,817,272,194.05
  购买商品、接受劳务支付的现金46,794,557,550.5621,856,616,995.1166,203,995,287.1754,626,319,328.88
  支付给职工以及为职工支付的现金2,070,229,021.281,052,520,960.424,197,239,386.582,605,236,676.33
  支付的各项税费2,328,201,072.7849,808,570.333,374,903,051.892,464,202,888.61
  支付其他与经营活动有关的现金33,358,095,035.0619,029,850,061.7760,047,773,603.543,927,110,612
  经营活动现金流出小计84,551,082,679.642,788,796,587.63133,823,911,329.14103,622,869,505.82
  经营活动产生的现金流量净额10,502,900,464.642,526,194,197.9113,339,797,529.0610,194,402,688.23
二、投资活动产生的现金流量:
  收回投资收到的现金10,427,730,654.876,991,178,401.2214,515,653,281.29,046,233,950.57
  取得投资收益收到的现金56,596,816.6136,817,026.9692,560,108.96303,640,383.38
  处置固定资产、无形资产和其他长期资产收回的现金净额10,604,109.255,518,836.623,507,517.63803,636.8
  收到的其他与投资活动有关的现金1,009,336,442.41,052,636,730.722,041,186,716.651,055,094,274.37
  投资活动现金流入小计11,504,268,023.138,086,150,995.5216,652,907,624.4410,405,772,245.12
  购建固定资产、无形资产和其他长期资产支付的现金5,660,876,857.343,038,328,894.5320,102,968,313.7916,671,544,502.18
  投资支付的现金9,713,137,944.257,429,617,384.1614,924,870,757.419,363,511,340.7
  取得子公司及其他营业单位支付的现金24,958,262.51-2,269,938,734.482,254,498,552.48
  支付其他与投资活动有关的现金1,419,317,531.141,293,432,788.022,155,996,205.611,388,812,426.98
  投资活动现金流出小计16,818,290,595.2411,761,379,066.7139,453,774,011.2929,678,366,822.34
  投资活动产生的现金流量净额-5,314,022,572.11-3,675,228,071.19-22,800,866,386.85-19,272,594,577.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,500,000,000-3,000,100,000100,000
  其中:子公司吸收少数股东投资收到的现金--100,000100,000
  取得借款收到的现金18,044,962,441.837,225,331,072.2649,616,281,982.2439,326,444,197.22
  收到其他与筹资活动有关的现金3,398,404,757.462,816,958,304.6123,597,453,141.178,315,397,089.7
  筹资活动现金流入小计23,943,367,199.2910,042,289,376.8776,213,835,123.4147,641,941,286.92
  偿还债务支付的现金16,725,254,063.555,773,860,012.0440,204,159,761.2728,690,001,211.95
  分配股利、利润或偿付利息支付的现金2,081,554,402.21618,822,392.814,191,121,094.683,134,601,219.62
  其中:子公司支付给少数股东的股利、利润887,151,820.97-947,478,635.87629,868,178.75
  支付其他与筹资活动有关的现金9,171,879,591.413,533,443,977.2620,814,599,981.196,608,091,118.71
  筹资活动现金流出小计27,978,688,057.179,926,126,382.1165,209,880,837.1438,432,693,550.28
  筹资活动产生的现金流量净额-4,035,320,857.88116,162,994.7611,003,954,286.279,209,247,736.64
四、汇率变动对现金及现金等价物的影响-7,628,386.73-6,876,476.2935,841,774.9817,162,701.52
五、现金及现金等价物净增加额1,145,928,647.92-1,039,747,354.811,578,727,203.46148,218,549.17
  加:期初现金及现金等价物余额9,931,630,518.829,931,630,518.828,352,903,315.368,352,903,315.36
  期末现金及现金等价物余额11,077,559,166.748,891,883,164.019,931,630,518.828,501,121,864.53
补充资料:
  净利润3,873,362,227.61-4,439,134,082.28-
  资产减值准备--50,270,909.8-
  固定资产和投资性房地产折旧2,357,452,434.3-3,617,830,237.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,357,452,434.3-3,617,830,237.49-
  无形资产摊销645,896,752.83-1,253,347,702.1-
  长期待摊费用摊销12,784,791.03-17,114,572.78-
  处置固定资产、无形资产和其他长期资产的损失1,617,275.17--160,373.31-
  固定资产报废损失2,962,689.76-16,488,075.06-
  公允价值变动损失236,661,774.77-252,892,347.4-
  财务费用941,960,521.01-2,038,610,855.96-
  投资损失368,213,165.52--35,028,541.81-
  递延所得税-136,518,083.12--624,210,090.88-
  其中:递延所得税资产减少6,210,480.79--198,754,623.4-
    递延所得税负债增加-142,728,563.91--425,455,467.48-
  存货的减少-1,599,658,285.27-2,194,340,126.74-
  经营性应收项目的减少-403,216,847.73--848,347,739.49-
  经营性应付项目的增加4,113,593,459.84-824,714,249.47-
  现金的期末余额11,077,559,166.74-9,931,630,518.82-
  减:现金的期初余额9,931,630,518.82-8,352,903,315.36-
  现金及现金等价物的净增加额1,145,928,647.92-1,578,727,203.46-
公告日期2025-08-282025-04-292025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑