当前位置:首页 - 行情中心 - XD时代出(600551) - 财务分析 - 现金流量表

XD时代出

(600551)

  

流通市值:52.89亿  总市值:52.89亿
流通股本:6.78亿   总股本:6.78亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,720,136,226.923,926,390,928.351,639,397,564.267,771,805,756.74
  收到的税费返还32,373,254.8128,671,095.732,047,198.2482,925,986.02
  收到其他与经营活动有关的现金53,347,810.127,664,625.05569,922.2786,831,983.22
  经营活动现金流入小计5,805,857,291.833,982,726,649.131,642,014,684.777,941,563,725.98
  购买商品、接受劳务支付的现金5,680,735,504.483,853,904,011.551,780,476,334.056,447,110,005.82
  支付给职工以及为职工支付的现金309,775,570.45205,068,248.15120,835,000.55488,333,546.42
  支付的各项税费89,593,408.6863,222,965.1933,208,084.39157,190,626.74
  支付其他与经营活动有关的现金54,477,228.1334,667,401.6427,718,810.87118,472,047.92
  经营活动现金流出小计6,134,581,711.744,156,862,626.531,962,238,229.867,211,106,226.9
  经营活动产生的现金流量净额-328,724,419.91-174,135,977.4-320,223,545.09730,457,499.08
二、投资活动产生的现金流量:
  收回投资收到的现金792,648,655.43419,736,261.17458,780,072.761,506,929,619.69
  取得投资收益收到的现金35,557,440.9321,477,440.317,570,464.3847,194,103.07
  处置固定资产、无形资产和其他长期资产收回的现金净额7,610,143.61422,955.1133,774.4919,551,372.52
  收到的其他与投资活动有关的现金32,186,013.3725,170,689.3316,894,174.9518,444,407.69
  投资活动现金流入小计868,002,253.34466,807,345.92483,278,486.581,592,119,502.97
  购建固定资产、无形资产和其他长期资产支付的现金10,638,904.499,838,918.024,086,432.3337,494,382.62
  投资支付的现金949,420,500689,420,500367,420,5001,685,344,540.02
  投资活动现金流出小计960,059,404.49699,259,418.02371,506,932.331,722,838,922.64
  投资活动产生的现金流量净额-92,057,151.15-232,452,072.1111,771,554.25-130,719,419.67
三、筹资活动产生的现金流量:
  取得借款收到的现金327,700,444.75210,093,585.22-290,948,960.95
  收到其他与筹资活动有关的现金88,053,950.153,505,967.7133,351,117.03156,224,368.48
  筹资活动现金流入小计415,754,394.85263,599,552.9333,351,117.03447,173,329.43
  偿还债务支付的现金125,874,369.4274,204,000-568,905,554.92
  分配股利、利润或偿付利息支付的现金143,237,202.82140,742,000.63,913,169.49279,172,654.42
  支付其他与筹资活动有关的现金48,996,274.5738,387,987.1333,074,306.6575,014,184.17
  筹资活动现金流出小计318,107,846.81253,333,987.7336,987,476.14923,092,393.51
  筹资活动产生的现金流量净额97,646,548.0410,265,565.2-3,636,359.11-475,919,064.08
四、汇率变动对现金及现金等价物的影响1,624,003.41,130,541.77578,540.892,708,536.36
五、现金及现金等价物净增加额-321,511,019.62-395,191,942.53-211,509,809.06126,527,551.69
  加:期初现金及现金等价物余额3,329,629,889.313,329,629,889.313,329,629,889.313,203,102,337.62
  期末现金及现金等价物余额3,008,118,869.692,934,437,946.783,118,120,080.253,329,629,889.31
补充资料:
  净利润-202,216,186.44-417,807,110.96
  资产减值准备-3,108,124.14-81,101,272.82
  固定资产和投资性房地产折旧-29,615,397.97-57,077,566.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,615,397.97-57,077,566.52
  无形资产摊销-1,964,909.77-3,676,206.49
  长期待摊费用摊销-27,697.4-643,523.26
  处置固定资产、无形资产和其他长期资产的损失--25,117,364.02--17,532,906.92
  固定资产报废损失-10,422.38-22,534.4
  公允价值变动损失-32,987,987.28-25,365,920.07
  财务费用--21,071,211.12--19,160,867.98
  投资损失--26,969,426.11--90,884,298.14
  递延所得税--86,744.11--6,017,696.15
  其中:递延所得税资产减少--86,428.53--5,999,736.09
    递延所得税负债增加--315.58--17,960.06
  存货的减少--191,484,123.21-39,073,362.47
  经营性应收项目的减少--339,438,181.37-340,416,088.21
  经营性应付项目的增加-174,228,686.01--137,362,025.07
  现金的期末余额-2,934,437,946.78-3,329,629,889.31
  减:现金的期初余额-3,329,629,889.31-3,203,102,337.62
  现金及现金等价物的净增加额--395,191,942.53-126,527,551.69
公告日期2026-10-302026-08-282026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑