当前位置:首页 - 行情中心 - 凯盛科技(600552) - 财务分析 - 现金流量表

凯盛科技

(600552)

  

流通市值:117.70亿  总市值:117.70亿
流通股本:9.45亿   总股本:9.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,230,818,152.471,552,802,985.855,805,723,642.113,909,393,932.83
  收到的税费返还112,646,094.6362,961,854.7172,218,673.0389,418,144.53
  收到其他与经营活动有关的现金234,512,111.9767,700,713.63118,167,162.79372,247,912.43
  经营活动现金流入小计3,577,976,359.071,683,465,554.186,096,109,477.934,371,059,989.79
  购买商品、接受劳务支付的现金2,481,413,683.651,249,313,868.594,832,481,130.183,240,987,074.73
  支付给职工以及为职工支付的现金454,604,496.91244,068,627.15722,807,838.53555,425,711.53
  支付的各项税费166,127,156.9579,201,322.21123,870,525.85162,123,034.7
  支付其他与经营活动有关的现金217,355,277.9870,956,401.18272,510,443.58539,186,985.61
  经营活动现金流出小计3,319,500,615.491,643,540,219.135,951,669,938.144,497,722,806.57
  经营活动产生的现金流量净额258,475,743.5839,925,335.05144,439,539.79-126,662,816.78
二、投资活动产生的现金流量:
  收回投资收到的现金2,476,000,0001,271,000,0006,490,000,0004,930,000,000
  取得投资收益收到的现金1,145,835.04452,978.259,602,511.373,799,804.56
  处置固定资产、无形资产和其他长期资产收回的现金净额7,055,853.987,049,50028,258,755.527,025,464.61
  投资活动现金流入小计2,484,201,689.021,278,502,478.256,527,861,266.894,940,825,269.17
  购建固定资产、无形资产和其他长期资产支付的现金218,623,671.64133,820,211.841,012,175,457.94790,018,413.1
  投资支付的现金2,365,000,0001,190,000,0006,247,841,493.914,754,591,530
  投资活动现金流出小计2,583,623,671.641,323,820,211.847,260,016,951.855,544,609,943.1
  投资活动产生的现金流量净额-99,421,982.62-45,317,733.59-732,155,684.96-603,784,673.93
三、筹资活动产生的现金流量:
  取得借款收到的现金2,082,316,114.22685,500,948.774,188,507,650.833,112,908,811.15
  收到其他与筹资活动有关的现金6,237,954.5182,712,588.41120,609,376.9515,898,477.06
  筹资活动现金流入小计2,088,554,068.73768,213,537.184,309,117,027.783,128,807,288.21
  偿还债务支付的现金1,777,489,083.58515,416,553.853,103,036,677.012,117,466,805.68
  分配股利、利润或偿付利息支付的现金102,561,987.2227,661,079.7146,422,247.1115,041,127.43
  支付其他与筹资活动有关的现金6,995,548.0620,463,447.55546,896,572.92241,789,774.88
  筹资活动现金流出小计1,887,046,618.86563,541,081.13,796,355,497.032,474,297,707.99
  筹资活动产生的现金流量净额201,507,449.87204,672,456.08512,761,530.75654,509,580.22
四、汇率变动对现金及现金等价物的影响2,282,375.361,489,835.114,922,590.29258,156.29
五、现金及现金等价物净增加额362,843,586.19200,769,892.65-70,032,024.13-75,679,754.2
  加:期初现金及现金等价物余额232,080,331.5232,080,331.5302,112,355.63302,112,355.63
  期末现金及现金等价物余额594,923,917.69432,850,224.15232,080,331.5226,432,601.43
补充资料:
  净利润71,250,365.65-194,529,443.71-
  资产减值准备-1,698,594.36-15,393,984.5-
  固定资产和投资性房地产折旧158,470,625.43-343,735,931.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧158,470,625.43-343,735,931.57-
  无形资产摊销45,894,216.8-63,047,101.2-
  长期待摊费用摊销10,031,856.1-5,719,166.72-
  处置固定资产、无形资产和其他长期资产的损失6,993,519.68--4,647,566.82-
  固定资产报废损失--28,163.62-
  公允价值变动损失44,554.05--296,768.52-
  财务费用53,230,530.36-78,105,698.32-
  投资损失-864,773.13--3,457,464.42-
  递延所得税2,112,871.04--2,144,571.28-
  其中:递延所得税资产减少2,112,871.04--2,743,968.71-
    递延所得税负债增加--599,397.43-
  存货的减少-211,837,744.52--387,426,301.05-
  经营性应收项目的减少-516,322,199.84--631,490,703.84-
  经营性应付项目的增加640,306,027.31-453,470,139.08-
  现金的期末余额594,923,917.69-232,080,331.5-
  减:现金的期初余额232,080,331.5-302,112,355.63-
  现金及现金等价物的净增加额362,843,586.19--70,032,024.13-
公告日期2025-08-302025-04-302025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑