当前位置:首页 - 行情中心 - 国睿科技(600562) - 财务分析 - 现金流量表

国睿科技

(600562)

  

流通市值:347.10亿  总市值:347.10亿
流通股本:12.42亿   总股本:12.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,240,184,817.59394,764,057.532,481,652,414.031,497,653,620.79
  收到的税费返还800,147.421,800.722,574,476.382,222,714.65
  收到其他与经营活动有关的现金35,632,719.5725,366,913.7568,356,651.8943,345,969.79
  经营活动现金流入小计1,276,617,684.58420,132,7722,552,583,542.31,543,222,305.23
  购买商品、接受劳务支付的现金875,880,541.73334,330,609.782,065,817,361.681,606,955,934.71
  支付给职工以及为职工支付的现金196,895,440.8498,949,078.54472,841,855.89288,479,300.71
  支付的各项税费179,481,926.07141,100,244.24176,699,184.78147,725,601.66
  支付其他与经营活动有关的现金56,709,196.3448,004,498.01142,042,357.52143,706,425.34
  经营活动现金流出小计1,308,967,104.98622,384,430.572,857,400,759.872,186,867,262.42
  经营活动产生的现金流量净额-32,349,420.4-202,251,658.57-304,817,217.57-643,644,957.19
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--20,350-
  收到的其他与投资活动有关的现金8,910,000-41,990,50032,945,500
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计8,910,000-42,010,85032,945,500
  购建固定资产、无形资产和其他长期资产支付的现金4,480,488.43,026,828.2830,386,845.3921,130,712.44
  投资支付的现金8,910,000---
  投资活动现金流出小计13,390,488.43,026,828.2830,386,845.3921,130,712.44
  投资活动产生的现金流量净额-4,480,488.4-3,026,828.2811,624,004.6111,814,787.56
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,000-168,800,00029,800,000
  收到其他与筹资活动有关的现金6,111,097.84835,826.8730,302,362.110,130,023.19
  筹资活动现金流入小计36,111,097.84835,826.87199,102,362.139,930,023.19
  偿还债务支付的现金91,800,00052,000,000129,000,000103,000,000
  分配股利、利润或偿付利息支付的现金2,081,500.881,110,584.43184,416,203.61183,648,964.17
  其中:子公司支付给少数股东的股利、利润186,049.8-689,715.75689,715.75
  支付其他与筹资活动有关的现金9,933,789.61,972,703.9123,552,729.2817,502,347.28
  筹资活动现金流出小计103,815,290.4855,083,288.34336,968,932.89304,151,311.45
  筹资活动产生的现金流量净额-67,704,192.64-54,247,461.47-137,866,570.79-264,221,288.26
四、汇率变动对现金及现金等价物的影响0.07-0.060.67-0.32
五、现金及现金等价物净增加额-104,534,101.37-259,525,948.38-431,059,783.08-896,051,458.21
  加:期初现金及现金等价物余额1,124,074,474.271,124,074,474.271,555,134,257.351,555,134,257.35
  期末现金及现金等价物余额1,019,540,372.9864,548,525.891,124,074,474.27659,082,799.14
补充资料:
  净利润349,025,665.34-633,271,823.96-
  资产减值准备-218,286.8-6,943,459.31-
  固定资产和投资性房地产折旧19,564,914.67-40,295,457.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,564,914.67-40,295,457.01-
  无形资产摊销4,096,078.7-5,658,469.32-
  长期待摊费用摊销2,145,851.46-3,903,313.58-
  处置固定资产、无形资产和其他长期资产的损失--190,763.35-
  固定资产报废损失--398,478.27-
  财务费用24,098,995.35--4,901,233.45-
  投资损失-357,665.67--6,457,961.86-
  递延所得税-15,691,461.8--18,213,769.37-
  其中:递延所得税资产减少-15,006,866.46--18,191,520.56-
    递延所得税负债增加-684,595.34--22,248.81-
  存货的减少-20,923,322.47-294,400,587.94-
  经营性应收项目的减少-736,569,158.82--1,183,983,838.15-
  经营性应付项目的增加218,744,414.38--208,175,999.56-
  现金的期末余额1,019,540,372.9-1,124,074,474.27-
  减:现金的期初余额1,124,074,474.27-1,555,134,257.35-
  现金及现金等价物的净增加额-104,534,101.37--431,059,783.08-
公告日期2025-08-272025-04-192025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑