当前位置:首页 - 行情中心 - 卧龙电驱(600580) - 财务分析 - 现金流量表

卧龙电驱

(600580)

  

流通市值:202.65亿  总市值:203.11亿
流通股本:13.08亿   总股本:13.11亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,367,259,530.336,718,840,203.693,016,780,442.2212,134,995,471.41
收到的税费返还125,597,503.4374,781,875.3244,459,872.29267,013,214.42
收到其他与经营活动有关的现金518,033,733.72283,192,503.12121,639,604.79344,780,714.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,010,890,767.487,076,814,582.133,182,879,919.312,746,789,400.37
购买商品、接受劳务支付的现金6,761,230,798.914,381,617,752.792,177,637,858.57,780,098,811.47
支付给职工以及为职工支付的现金1,664,282,271.931,127,711,458.67548,577,139.952,225,322,093.19
支付的各项税费510,352,470.35349,277,177.77178,935,048.29508,256,494.18
支付其他与经营活动有关的现金1,170,428,724.28589,298,079.8290,455,418.891,041,003,785.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,106,294,265.476,447,904,469.033,195,605,465.6311,554,681,184.05
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额904,596,502.01628,910,113.1-12,725,546.331,192,108,216.32
二、投资活动产生的现金流量:
收回投资收到的现金352,937,096.9352,937,096.9351,937,096.91,304,800.57
取得投资收益收到的现金87,722,257.4987,722,257.4977,415,462.665,034,960
处置固定资产、无形资产和其他长期资产收回的现金净额252,998,882.56251,420,464.0242,464,423.84233,135,362.32
处置子公司及其他营业单位收到的现金净额879,994.38879,994.38-35,810,356.64
投资活动现金流入的平衡项目0000
投资活动现金流入小计694,538,231.33692,959,812.79471,816,983.4275,285,479.53
购建固定资产、无形资产和其他长期资产支付的现金774,946,307.72609,793,172.69229,078,009.68880,517,377.81
投资支付的现金116,345,110.3468,842,419.3887,695,088.225,269,714.88
取得子公司及其他营业单位支付的现金3,486,104.513,486,104.51-22,699,099.67
支付其他与投资活动有关的现金37,747.04---
投资活动现金流出的平衡项目0000
投资活动现金流出小计894,815,269.61682,121,696.58316,773,097.9908,486,192.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-200,277,038.2810,838,116.21155,043,885.5-633,200,712.83
三、筹资活动产生的现金流量:
吸收投资收到的现金106,110,446.15103,800,00056,800,000350,046,262
其中:子公司吸收少数股东投资收到的现金106,110,446.15103,800,000-345,045,362
取得借款收到的现金3,195,786,463.32,428,894,602.991,360,353,784.364,732,020,402.46
收到其他与筹资活动有关的现金---825,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,301,896,909.452,532,694,602.991,417,153,784.365,082,891,664.46
偿还债务支付的现金2,908,591,089.882,367,811,453.751,391,727,637.535,034,179,586.81
分配股利、利润或偿付利息支付的现金391,065,719.06123,950,215.7454,627,147.13466,257,478.88
其中:子公司支付给少数股东的股利、利润---1,066,511.08
支付其他与筹资活动有关的现金40,024,626.9836,674,258.276,032,669.59261,589,762.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,339,681,435.922,528,435,927.761,452,387,454.255,762,026,828.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-37,784,526.474,258,675.23-35,233,669.89-679,135,163.62
四、汇率变动对现金及现金等价物的影响7,678,938.8835,857,566.17-13,021,298.371,686,580.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额674,213,876.14679,864,470.7194,063,370.98-48,541,079.48
加:期初现金及现金等价物余额2,010,171,287.912,010,171,287.912,010,171,287.912,058,712,367.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,684,385,164.052,690,035,758.622,104,234,658.892,010,171,287.91
补充资料:
净利润-628,302,944.76-838,564,592.01
资产减值准备-6,805,610.25-9,264,675.92
固定资产和投资性房地产折旧-207,302,435.98-366,550,601.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-207,302,435.98-366,550,601.51
无形资产摊销-96,783,795.45-157,659,304.18
长期待摊费用摊销-7,588,509.79-22,003,421.02
处置固定资产、无形资产和其他长期资产的损失--28,717,205.07--606,709.13
固定资产报废损失-2,134,714.14-123,782.25
公允价值变动损失--44,673,072.97-3,073,442.23
财务费用-71,492,644.59-276,192,705.82
投资损失--43,744,386.15--90,884,855.43
递延所得税--2,485,742.43-11,473,652.07
其中:递延所得税资产减少-5,133,195.05-25,737,558.21
递延所得税负债增加--7,618,937.48--14,263,906.14
存货的减少--106,633,331.79--271,580,965.4
经营性应收项目的减少--848,263,083.17--1,081,544,736.8
经营性应付项目的增加-618,061,067.82-804,987,078.45
现金的期末余额-2,690,035,758.62-2,010,171,287.91
减:现金的期初余额-2,010,171,287.91-2,058,712,367.39
公告日期2023-10-312023-08-312023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑