当前位置:首页 - 行情中心 - 卧龙电驱(600580) - 财务分析 - 现金流量表

卧龙电驱

(600580)

  

流通市值:351.56亿  总市值:352.57亿
流通股本:15.58亿   总股本:15.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,879,974,923.15,753,459,796.42,810,614,943.2913,042,070,105.25
  收到的税费返还141,745,151.0396,824,985.2752,175,802.97159,752,871.3
  收到其他与经营活动有关的现金412,612,663.43272,366,256.56182,578,059.44465,161,295.42
  经营活动现金流入小计9,434,332,737.566,122,651,038.233,045,368,805.713,666,984,271.97
  购买商品、接受劳务支付的现金5,436,896,794.163,608,384,036.941,705,194,642.497,513,774,049.14
  支付给职工以及为职工支付的现金1,871,982,054.61,281,436,620.32704,643,912.742,539,540,536.74
  支付的各项税费340,173,746.99257,646,301.46126,694,169.2607,871,023.99
  支付其他与经营活动有关的现金1,156,414,128.15551,767,621.48251,998,477.311,222,461,418.68
  经营活动现金流出小计8,805,466,723.95,699,234,580.22,788,531,201.7411,883,647,028.55
  经营活动产生的现金流量净额628,866,013.66423,416,458.03256,837,603.961,783,337,243.42
二、投资活动产生的现金流量:
  收回投资收到的现金306,736,399.24303,177,815.19238,073,685.32101,753,869.17
  取得投资收益收到的现金9,275,319.734,240,359.73-34,460,993.76
  处置固定资产、无形资产和其他长期资产收回的现金净额1,300,608.311,261,264.17939,892.092,943,770.89
  处置子公司及其他营业单位收到的现金净额362,904,559.69362,904,559.69362,904,559.69284,764,645.14
  收到的其他与投资活动有关的现金1,791,831,337.241,599,993,939.59756,974,754.29493,035,032.16
  投资活动现金流入小计2,472,048,224.212,271,577,938.371,358,892,891.39916,958,311.12
  购建固定资产、无形资产和其他长期资产支付的现金538,369,943.03414,744,287.12260,022,457.74848,856,888.43
  投资支付的现金59,550,00028,550,00021,350,000129,462,665.75
  支付其他与投资活动有关的现金2,490,460,844.912,132,289,947.6852,775,604.351,176,644,541.97
  投资活动现金流出小计3,088,380,787.942,575,584,234.721,134,148,062.092,154,964,096.15
  投资活动产生的现金流量净额-616,332,563.73-304,006,296.35224,744,829.3-1,238,005,785.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,000,0005,000,0005,000,000129,133,350
  其中:子公司吸收少数股东投资收到的现金5,000,0005,000,0005,000,00021,000,000
  取得借款收到的现金4,315,512,729.563,063,396,945.6392,826,640.534,971,210,634.52
  筹资活动现金流入小计4,320,512,729.563,068,396,945.6397,826,640.535,100,343,984.52
  偿还债务支付的现金4,169,340,784.492,910,111,954.24572,152,899.055,301,752,668.89
  分配股利、利润或偿付利息支付的现金382,312,205.69350,590,568.0330,972,573.31401,029,603.48
  其中:子公司支付给少数股东的股利、利润---16,342,470.31
  支付其他与筹资活动有关的现金21,508,590.3711,171,931.796,827,384.0639,048,470.06
  筹资活动现金流出小计4,573,161,580.553,271,874,454.06609,952,856.425,741,830,742.43
  筹资活动产生的现金流量净额-252,648,850.99-203,477,508.46-212,126,215.89-641,486,757.91
四、汇率变动对现金及现金等价物的影响-126,432,502.69-87,822,814.7-59,325,571.314,809,810.01
五、现金及现金等价物净增加额-366,547,903.75-171,890,161.48210,130,646.07-81,345,489.51
  加:期初现金及现金等价物余额2,594,620,260.172,594,620,260.172,594,620,260.172,675,965,749.68
  期末现金及现金等价物余额2,228,072,356.422,422,730,098.692,804,750,906.242,594,620,260.17
补充资料:
  净利润-353,503,916.28-1,138,182,572.52
  资产减值准备--136,217.3-46,856,044.86
  固定资产和投资性房地产折旧-228,742,778.74-435,926,078.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-228,742,778.74-435,926,078.86
  无形资产摊销-135,261,453.35-253,062,224.62
  长期待摊费用摊销-6,125,913.17-13,346,937.2
  处置固定资产、无形资产和其他长期资产的损失--882,550.65--3,109,309.45
  固定资产报废损失-711,768.46-4,841,075.53
  公允价值变动损失-50,243,757.89--174,802,568.96
  财务费用-170,884,956.8-239,883,890.38
  投资损失--55,887,804.68--66,590,767.75
  递延所得税-5,516,847.88--13,745,824.78
  其中:递延所得税资产减少-57,332,704.44--32,755,473.69
    递延所得税负债增加--51,815,856.56-19,009,648.91
  存货的减少--174,648,070.42--49,772,758.74
  经营性应收项目的减少--434,581,253.83--39,260,564.52
  经营性应付项目的增加-109,832,275.92--71,519,135.01
  现金的期末余额-2,422,730,098.69-2,594,620,260.17
  减:现金的期初余额-2,594,620,260.17-2,675,965,749.68
  现金及现金等价物的净增加额--171,890,161.48--81,345,489.51
公告日期2026-10-312026-08-312026-04-302026-03-21
审计意见(境内)标准无保留意见
TOP↑