当前位置:首页 - 行情中心 - 卧龙电驱(600580) - 财务分析 - 现金流量表

卧龙电驱

(600580)

  

流通市值:537.99亿  总市值:537.99亿
流通股本:15.62亿   总股本:15.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,878,010,157.962,862,265,195.0113,463,248,263.79,554,146,150.39
  收到的税费返还80,824,667.6241,343,005.65160,182,851.16114,207,720.35
  收到其他与经营活动有关的现金266,364,694.32134,708,493.54394,265,658.01483,489,857.82
  经营活动现金流入小计6,225,199,519.93,038,316,694.214,017,696,772.8710,151,843,728.56
  购买商品、接受劳务支付的现金3,366,943,735.461,554,769,590.788,267,828,611.075,731,738,139.62
  支付给职工以及为职工支付的现金1,251,573,898.3627,903,315.162,578,649,223.531,742,141,292.22
  支付的各项税费365,089,106.58188,031,442.47694,435,610.65570,733,026.84
  支付其他与经营活动有关的现金531,239,165.7363,786,938.29939,134,055.731,277,929,707.91
  经营活动现金流出小计5,514,845,906.042,734,491,286.712,480,047,500.989,322,542,166.59
  经营活动产生的现金流量净额710,353,613.86303,825,407.51,537,649,271.89829,301,561.97
二、投资活动产生的现金流量:
  收回投资收到的现金36,687,66536,687,6651,500,000-
  取得投资收益收到的现金16,682,910.6114,194,013.727,591,434.696,657,643.42
  处置固定资产、无形资产和其他长期资产收回的现金净额2,012,732.44237,926.0428,700,495.0126,382,751.71
  处置子公司及其他营业单位收到的现金净额294,603,567.4284,220,813.1824,929.99-
  收到的其他与投资活动有关的现金331,046,335.44331,046,335.44--
  投资活动现金流入小计681,033,210.89666,386,753.3837,816,859.6933,040,395.13
  购建固定资产、无形资产和其他长期资产支付的现金456,268,817.17308,565,172.171,203,846,894.71838,729,610.71
  投资支付的现金122,719,557.2520,700,00017,198,641.3117,251,401.24
  取得子公司及其他营业单位支付的现金-4,000,0004,551,500.94532,000
  支付其他与投资活动有关的现金675,731,372.74478,895,407.4517,099,735.44186,053,400
  投资活动现金流出小计1,254,719,747.16812,160,579.571,742,696,772.41,042,566,411.95
  投资活动产生的现金流量净额-573,686,536.27-145,773,826.19-1,704,879,912.71-1,009,526,016.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,000,0007,000,00020,496,463.420,000,000
  其中:子公司吸收少数股东投资收到的现金12,000,0007,000,00020,496,463.420,000,000
  取得借款收到的现金2,678,697,039.33804,785,979.114,136,834,597.453,014,769,805.77
  收到其他与筹资活动有关的现金--20,497,505.1420,200,000
  筹资活动现金流入小计2,690,697,039.33811,785,979.114,177,828,565.993,054,969,805.77
  偿还债务支付的现金2,463,337,727.32976,505,612.553,283,178,847.62,201,700,754.99
  分配股利、利润或偿付利息支付的现金312,444,310.7160,338,327.14384,544,798.65306,691,534.76
  其中:子公司支付给少数股东的股利、利润16,342,470.31-6,735,936.05-
  支付其他与筹资活动有关的现金16,410,584.041,702,381.01117,579,288.2110,054,461.81
  筹资活动现金流出小计2,792,192,622.071,038,546,320.73,785,302,934.452,618,446,751.56
  筹资活动产生的现金流量净额-101,495,582.74-226,760,341.59392,525,631.54436,523,054.21
四、汇率变动对现金及现金等价物的影响80,418,577.218,705,490.09-7,662,592.37-2,550,280.11
五、现金及现金等价物净增加额115,590,072.05-50,003,270.19217,632,398.35253,748,319.25
  加:期初现金及现金等价物余额2,675,965,749.682,675,965,749.682,458,333,351.332,458,333,351.33
  期末现金及现金等价物余额2,791,555,821.732,625,962,479.492,675,965,749.682,712,081,670.58
补充资料:
  净利润547,970,250.34-832,255,294.18-
  资产减值准备13,744,471.68-107,872,888.25-
  固定资产和投资性房地产折旧218,712,562.41-482,219,960.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧218,712,562.41-482,219,960.17-
  无形资产摊销124,613,181.63-232,560,563.34-
  长期待摊费用摊销6,783,009.21-10,554,500.11-
  处置固定资产、无形资产和其他长期资产的损失-953,666.5--14,484,420.25-
  固定资产报废损失654,701.07-5,868,370.42-
  公允价值变动损失-17,675,307.82--122,807,743.68-
  财务费用80,913,100.08-244,157,985.02-
  投资损失-35,104,143.64--12,193,826.4-
  递延所得税-7,833,966.83--53,482,850.67-
  其中:递延所得税资产减少-19,162,563.01--35,693,266.86-
    递延所得税负债增加11,328,596.18--17,789,583.81-
  存货的减少90,717,489.25--243,394,737.63-
  经营性应收项目的减少-667,242,793.32--509,222,512.39-
  经营性应付项目的增加299,801,995.79-469,789,419.89-
  现金的期末余额2,791,555,821.73-2,675,965,749.68-
  减:现金的期初余额2,675,965,749.68-2,458,333,351.33-
  现金及现金等价物的净增加额115,590,072.05-217,632,398.35-
公告日期2025-08-122025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑