当前位置:首页 - 行情中心 - 卧龙电驱(600580) - 财务分析 - 现金流量表

卧龙电驱

(600580)

  

流通市值:417.76亿  总市值:418.96亿
流通股本:15.58亿   总股本:15.62亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,753,459,796.42,810,614,943.2913,042,070,105.259,821,716,803.42
  收到的税费返还96,824,985.2752,175,802.97159,752,871.3131,519,589.02
  收到其他与经营活动有关的现金272,366,256.56182,578,059.44465,161,295.42369,353,507.4
  经营活动现金流入小计6,122,651,038.233,045,368,805.713,666,984,271.9710,322,589,899.84
  购买商品、接受劳务支付的现金3,608,384,036.941,705,194,642.497,513,774,049.145,828,661,607.14
  支付给职工以及为职工支付的现金1,281,436,620.32704,643,912.742,539,540,536.741,906,105,884.99
  支付的各项税费257,646,301.46126,694,169.2607,871,023.99524,409,242.12
  支付其他与经营活动有关的现金551,767,621.48251,998,477.311,222,461,418.68926,567,575.67
  经营活动现金流出小计5,699,234,580.22,788,531,201.7411,883,647,028.559,185,744,309.92
  经营活动产生的现金流量净额423,416,458.03256,837,603.961,783,337,243.421,136,845,589.92
二、投资活动产生的现金流量:
  收回投资收到的现金303,177,815.19238,073,685.32101,753,869.1736,687,665
  取得投资收益收到的现金4,240,359.73-34,460,993.7627,778,484.2
  处置固定资产、无形资产和其他长期资产收回的现金净额1,261,264.17939,892.092,943,770.891,954,019.63
  处置子公司及其他营业单位收到的现金净额362,904,559.69362,904,559.69284,764,645.14294,603,567.4
  收到的其他与投资活动有关的现金1,599,993,939.59756,974,754.29493,035,032.16445,120,470.48
  投资活动现金流入小计2,271,577,938.371,358,892,891.39916,958,311.12806,144,206.71
  购建固定资产、无形资产和其他长期资产支付的现金414,744,287.12260,022,457.74848,856,888.43623,604,054.57
  投资支付的现金28,550,00021,350,000129,462,665.75123,077,070.1
  取得子公司及其他营业单位支付的现金---6,282,395.68
  支付其他与投资活动有关的现金2,132,289,947.6852,775,604.351,176,644,541.97761,428,565.36
  投资活动现金流出小计2,575,584,234.721,134,148,062.092,154,964,096.151,514,392,085.71
  投资活动产生的现金流量净额-304,006,296.35224,744,829.3-1,238,005,785.03-708,247,879
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,000,0005,000,000129,133,35017,000,000
  其中:子公司吸收少数股东投资收到的现金5,000,0005,000,00021,000,00017,000,000
  取得借款收到的现金3,063,396,945.6392,826,640.534,971,210,634.524,208,811,569.4
  筹资活动现金流入小计3,068,396,945.6397,826,640.535,100,343,984.524,225,811,569.4
  偿还债务支付的现金2,910,111,954.24572,152,899.055,301,752,668.894,270,020,979.08
  分配股利、利润或偿付利息支付的现金350,590,568.0330,972,573.31401,029,603.48359,197,992.85
  其中:子公司支付给少数股东的股利、利润--16,342,470.3116,342,470.31
  支付其他与筹资活动有关的现金11,171,931.796,827,384.0639,048,470.0623,542,762.94
  筹资活动现金流出小计3,271,874,454.06609,952,856.425,741,830,742.434,652,761,734.87
  筹资活动产生的现金流量净额-203,477,508.46-212,126,215.89-641,486,757.91-426,950,165.47
四、汇率变动对现金及现金等价物的影响-87,822,814.7-59,325,571.314,809,810.0195,958,046.07
五、现金及现金等价物净增加额-171,890,161.48210,130,646.07-81,345,489.5197,605,591.52
  加:期初现金及现金等价物余额2,594,620,260.172,594,620,260.172,675,965,749.682,675,965,749.68
  期末现金及现金等价物余额2,422,730,098.692,804,750,906.242,594,620,260.172,773,571,341.2
补充资料:
  净利润353,503,916.28-1,138,182,572.52-
  资产减值准备-136,217.3-46,856,044.86-
  固定资产和投资性房地产折旧228,742,778.74-435,926,078.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧228,742,778.74-435,926,078.86-
  无形资产摊销135,261,453.35-253,062,224.62-
  长期待摊费用摊销6,125,913.17-13,346,937.2-
  处置固定资产、无形资产和其他长期资产的损失-882,550.65--3,109,309.45-
  固定资产报废损失711,768.46-4,841,075.53-
  公允价值变动损失50,243,757.89--174,802,568.96-
  财务费用170,884,956.8-239,883,890.38-
  投资损失-55,887,804.68--66,590,767.75-
  递延所得税5,516,847.88--13,745,824.78-
  其中:递延所得税资产减少57,332,704.44--32,755,473.69-
    递延所得税负债增加-51,815,856.56-19,009,648.91-
  存货的减少-174,648,070.42--49,772,758.74-
  经营性应收项目的减少-434,581,253.83--39,260,564.52-
  经营性应付项目的增加109,832,275.92--71,519,135.01-
  现金的期末余额2,422,730,098.69-2,594,620,260.17-
  减:现金的期初余额2,594,620,260.17-2,675,965,749.68-
  现金及现金等价物的净增加额-171,890,161.48--81,345,489.51-
公告日期2026-08-312026-04-302026-03-212025-10-29
审计意见(境内)标准无保留意见
TOP↑