当前位置:首页 - 行情中心 - DR卧龙电(600580) - 财务分析 - 现金流量表

DR卧龙电

(600580)

  

流通市值:304.61亿  总市值:304.61亿
流通股本:15.62亿   总股本:15.62亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,862,265,195.0113,463,248,263.79,554,146,150.396,181,839,892.95
收到的税费返还41,343,005.65160,182,851.16114,207,720.3552,918,520.38
收到其他与经营活动有关的现金134,708,493.54394,265,658.01483,489,857.82273,387,810.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,038,316,694.214,017,696,772.8710,151,843,728.566,508,146,223.37
购买商品、接受劳务支付的现金1,554,769,590.788,267,828,611.075,731,738,139.623,937,784,893.6
支付给职工以及为职工支付的现金627,903,315.162,578,649,223.531,742,141,292.221,156,517,063.16
支付的各项税费188,031,442.47694,435,610.65570,733,026.84417,514,652.55
支付其他与经营活动有关的现金363,786,938.29939,134,055.731,277,929,707.91642,159,281.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,734,491,286.712,480,047,500.989,322,542,166.596,153,975,890.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额303,825,407.51,537,649,271.89829,301,561.97354,170,332.45
二、投资活动产生的现金流量:
收回投资收到的现金36,687,6651,500,000--
取得投资收益收到的现金14,194,013.727,591,434.696,657,643.425,034,960
处置固定资产、无形资产和其他长期资产收回的现金净额237,926.0428,700,495.0126,382,751.7115,532,146.53
处置子公司及其他营业单位收到的现金净额284,220,813.1824,929.99--
收到的其他与投资活动有关的现金331,046,335.44---
投资活动现金流入的平衡项目0000
投资活动现金流入小计666,386,753.3837,816,859.6933,040,395.1320,567,106.53
购建固定资产、无形资产和其他长期资产支付的现金308,565,172.171,203,846,894.71838,729,610.71625,633,005.16
投资支付的现金20,700,00017,198,641.3117,251,401.24500,000
取得子公司及其他营业单位支付的现金4,000,0004,551,500.94532,000532,000
支付其他与投资活动有关的现金478,895,407.4517,099,735.44186,053,400186,053,400
投资活动现金流出的平衡项目0000
投资活动现金流出小计812,160,579.571,742,696,772.41,042,566,411.95812,718,405.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-145,773,826.19-1,704,879,912.71-1,009,526,016.82-792,151,298.63
三、筹资活动产生的现金流量:
吸收投资收到的现金7,000,00020,496,463.420,000,00020,000,000
其中:子公司吸收少数股东投资收到的现金7,000,00020,496,463.420,000,00020,000,000
取得借款收到的现金804,785,979.114,136,834,597.453,014,769,805.772,248,710,000
收到其他与筹资活动有关的现金-20,497,505.1420,200,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计811,785,979.114,177,828,565.993,054,969,805.772,268,710,000
偿还债务支付的现金976,505,612.553,283,178,847.62,201,700,754.991,543,872,092.19
分配股利、利润或偿付利息支付的现金60,338,327.14384,544,798.65306,691,534.76120,760,449.74
其中:子公司支付给少数股东的股利、利润-6,735,936.05--
支付其他与筹资活动有关的现金1,702,381.01117,579,288.2110,054,461.8196,614,877.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,038,546,320.73,785,302,934.452,618,446,751.561,761,247,419.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-226,760,341.59392,525,631.54436,523,054.21507,462,580.61
四、汇率变动对现金及现金等价物的影响18,705,490.09-7,662,592.37-2,550,280.11-16,920,340.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-50,003,270.19217,632,398.35253,748,319.2552,561,274.29
加:期初现金及现金等价物余额2,675,965,749.682,458,333,351.332,458,333,351.332,458,333,351.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,625,962,479.492,675,965,749.682,712,081,670.582,510,894,625.62
补充资料:
净利润-832,255,294.18-409,045,075.39
资产减值准备-107,872,888.25-70,616,276.54
固定资产和投资性房地产折旧-482,219,960.17-225,438,614.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-482,219,960.17-225,438,614.96
无形资产摊销-232,560,563.34-109,602,630.61
长期待摊费用摊销-10,554,500.11-4,948,735.15
处置固定资产、无形资产和其他长期资产的损失--14,484,420.25--15,841,601.86
固定资产报废损失-5,868,370.42-4,298,265.74
公允价值变动损失--122,807,743.68--12,139,136.03
财务费用-244,157,985.02-128,460,072.57
投资损失--12,193,826.4--12,770,347.89
递延所得税--53,482,850.67--29,969,456.71
其中:递延所得税资产减少--35,693,266.86--22,583,944.03
递延所得税负债增加--17,789,583.81--7,385,512.68
存货的减少--243,394,737.63--109,702,576.36
经营性应收项目的减少--509,222,512.39--563,765,721.4
经营性应付项目的增加-469,789,419.89-106,135,272.47
现金的期末余额-2,675,965,749.68-2,510,894,625.62
减:现金的期初余额-2,458,333,351.33-2,458,333,351.33
公告日期2025-04-302025-04-262024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑