当前位置:首页 - 行情中心 - 天地科技(600582) - 财务分析 - 现金流量表

天地科技

(600582)

  

流通市值:311.64亿  总市值:311.64亿
流通股本:41.39亿   总股本:41.39亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,450,356,60923,047,069,603.413,300,903,849.498,312,829,310.9
收到的税费返还32,727,763.56125,066,169.9496,065,050.6151,709,875.5
收到其他与经营活动有关的现金517,487,396.041,480,152,216.49993,290,299.7720,115,867.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,000,571,768.624,652,287,989.8314,390,259,199.89,084,655,053.46
购买商品、接受劳务支付的现金2,699,200,135.877,965,391,365.985,454,175,2063,450,486,018.17
支付给职工以及为职工支付的现金2,279,136,740.835,719,857,456.094,139,718,944.452,882,701,897.54
支付的各项税费534,420,875.432,379,136,840.981,708,288,065.061,150,280,855.61
支付其他与经营活动有关的现金765,334,035.492,818,334,117.181,370,327,785.141,219,848,817.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,278,091,787.6218,882,719,780.2312,672,510,000.658,703,317,588.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,277,520,019.025,769,568,209.61,717,749,199.15381,337,464.83
二、投资活动产生的现金流量:
收回投资收到的现金-270,754,173301,784.49754,525.49
取得投资收益收到的现金5,842.837,483,141.3234,824,605.534,028,231.66
处置固定资产、无形资产和其他长期资产收回的现金净额2,335,263.7627,725,553.3912,108,761.647,608,304.22
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,341,106.56335,962,867.7147,235,151.6612,391,061.37
购建固定资产、无形资产和其他长期资产支付的现金116,959,704.23526,054,975.23298,565,691.02160,134,935.06
投资支付的现金300,000,0001,654,500,0001,424,500,0001,400,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计416,959,704.232,180,554,975.231,723,065,691.021,560,134,935.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-414,618,597.67-1,844,592,107.52-1,675,830,539.36-1,547,743,873.69
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,278,003,383.022,206,596,383.022,198,316,383.02
其中:子公司吸收少数股东投资收到的现金-2,278,003,383.022,206,596,383.022,198,316,383.02
取得借款收到的现金-1,026,092,025.06250,762,714220,762,714
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-3,304,095,408.082,457,359,097.022,419,079,097.02
偿还债务支付的现金6,545,000250,632,203.47198,291,198.5131,616,042
分配股利、利润或偿付利息支付的现金163,408,680.421,494,066,542.121,397,134,204.371,160,419,326.72
其中:子公司支付给少数股东的股利、利润158,101,000654,317,058.28567,751,198.27333,225,790
支付其他与筹资活动有关的现金3,130,533.36187,373,626.7929,678,116.3715,684,366.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计173,084,213.781,932,072,372.381,625,103,519.241,307,719,734.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-173,084,213.781,372,023,035.7832,255,577.781,111,359,362.1
四、汇率变动对现金及现金等价物的影响-227,358.064,407,746.145,565,284.634,058,337.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,865,450,188.535,301,406,883.92879,739,522.2-50,988,709.55
加:期初现金及现金等价物余额16,679,853,758.5211,378,446,874.611,378,446,874.611,378,446,874.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,814,403,569.9916,679,853,758.5212,258,186,396.811,327,458,165.05
补充资料:
净利润-3,178,415,148.11-1,791,876,175.5
资产减值准备-53,263,997.77-3,536,050.51
固定资产和投资性房地产折旧-648,749,137.34-278,126,358.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-648,749,137.34-278,126,358.71
无形资产摊销-67,317,495.95-33,102,562.64
长期待摊费用摊销-19,499,632.78-1,870,256.18
处置固定资产、无形资产和其他长期资产的损失-2,604,002.69-382,227.92
固定资产报废损失-14,220,121.06-7,528,774.01
公允价值变动损失-3,750,986.38-175,585.28
财务费用-44,662,618.52-12,086,071.64
投资损失--150,737,811.14--78,945,306.95
递延所得税-71,124,288.25--67,500,946.1
其中:递延所得税资产减少-57,370,189.8--67,500,946.1
递延所得税负债增加-13,754,098.45--
存货的减少--271,616,551.09--1,164,121,537.04
经营性应收项目的减少--1,796,128,803.47--4,452,483,306.14
经营性应付项目的增加-3,721,765,654.21-3,563,579,601.55
现金的期末余额-16,679,853,758.52-11,327,458,165.05
减:现金的期初余额-11,378,446,874.6-11,378,446,874.6
公告日期2024-04-262024-03-212023-10-262023-08-31
审计意见(境内)标准无保留意见
TOP↑