当前位置:首页 - 行情中心 - 金晶科技(600586) - 财务分析 - 现金流量表

金晶科技

(600586)

  

流通市值:58.39亿  总市值:58.39亿
流通股本:14.17亿   总股本:14.17亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,151,836,492.75638,184,036.062,810,984,111.892,212,099,625.25
  收到的税费返还7,908,821.672,079,791.1911,998,881.189,043,809.14
  收到其他与经营活动有关的现金36,347,103.2911,175,285.655,498,451.3836,270,348.15
  经营活动现金流入小计1,196,092,417.71651,439,112.852,878,481,444.452,257,413,782.54
  购买商品、接受劳务支付的现金634,193,860.27497,372,464.971,658,828,182.431,461,330,271.13
  支付给职工以及为职工支付的现金248,865,146.05128,197,687.73547,545,759.32407,787,963.7
  支付的各项税费63,775,962.7623,461,019.8169,095,329.47147,524,335.82
  支付其他与经营活动有关的现金71,007,336.4627,976,546.85203,807,743.55180,758,884.09
  经营活动现金流出小计1,017,842,305.54677,007,719.352,579,277,014.772,197,401,454.74
  经营活动产生的现金流量净额178,250,112.17-25,568,606.5299,204,429.6860,012,327.8
二、投资活动产生的现金流量:
  取得投资收益收到的现金--5,506,250.32-
  处置固定资产、无形资产和其他长期资产收回的现金净额5,118,845.43,297,345.1352,546,872.1452,524,811.2
  收到的其他与投资活动有关的现金1,078,427.431,074,291.24-5,690,173.66
  投资活动现金流入小计6,197,272.834,371,636.3758,053,122.4658,214,984.86
  购建固定资产、无形资产和其他长期资产支付的现金46,369,232.285,887,944.0279,668,270.89244,386,887.17
  支付其他与投资活动有关的现金48,00048,000146,727.55172,911.36
  投资活动现金流出小计46,417,232.285,935,944.0279,814,998.44244,559,798.53
  投资活动产生的现金流量净额-40,219,959.45-1,564,307.65-21,761,875.98-186,344,813.67
三、筹资活动产生的现金流量:
  取得借款收到的现金1,445,368,618.04790,773,557.711,913,664,114.551,703,895,538.3
  收到其他与筹资活动有关的现金190,383,750.923,913,669.16792,160,105.72319,016,031.78
  筹资活动现金流入小计1,635,752,368.96794,687,226.872,705,824,220.272,022,911,570.08
  偿还债务支付的现金1,269,416,928.54849,152,491.712,097,400,744.841,719,345,385.22
  分配股利、利润或偿付利息支付的现金52,912,850.4317,945,289.8994,449,245.9999,182,578.21
  支付其他与筹资活动有关的现金516,987,511.0590,072.471,181,510,042.91385,743,462.24
  筹资活动现金流出小计1,839,317,290.02867,187,854.073,373,360,033.742,204,271,425.67
  筹资活动产生的现金流量净额-203,564,921.06-72,500,627.2-667,535,813.47-181,359,855.59
四、汇率变动对现金及现金等价物的影响-44,430,385.09-13,188,758.04613,205.4355,996,813.62
五、现金及现金等价物净增加额-109,965,153.43-112,822,299.39-389,480,054.34-251,695,527.84
  加:期初现金及现金等价物余额853,996,808853,996,8081,243,476,862.341,243,476,862.34
  期末现金及现金等价物余额744,031,654.57741,174,508.61853,996,808991,781,334.5
补充资料:
  净利润-323,409,600.5--611,600,934.2-
  资产减值准备34,778,755.74-89,916,981.17-
  固定资产和投资性房地产折旧257,497,085.44-520,035,232.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧257,497,085.44-520,035,232.07-
  无形资产摊销9,002,649.94-17,385,329.39-
  处置固定资产、无形资产和其他长期资产的损失141,585.54--17,306,612.91-
  固定资产报废损失743,330.06-1,472,437.2-
  公允价值变动损失1,932,000-48,000-
  财务费用52,754,393.07-86,544,891.01-
  投资损失9,359,867.74-32,281,448.74-
  递延所得税-50,548,118.94--59,033,200.89-
  其中:递延所得税资产减少-48,813,503.91--55,720,432.61-
    递延所得税负债增加-1,734,615.03--3,312,768.28-
  存货的减少-62,436,074.59-132,423,800.84-
  经营性应收项目的减少666,220,669-287,000,697.58-
  经营性应付项目的增加-421,972,929.27--184,465,207.53-
  现金的期末余额744,031,654.57-853,996,808-
  减:现金的期初余额853,996,808-1,243,476,862.34-
  现金及现金等价物的净增加额-109,965,153.43--389,480,054.34-
公告日期2026-08-252026-04-302026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑