当前位置:首页 - 行情中心 - 大连圣亚(600593) - 财务分析 - 现金流量表

大连圣亚

(600593)

  

流通市值:54.03亿  总市值:54.72亿
流通股本:1.29亿   总股本:1.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金389,615,395.12176,647,365.0991,210,271.65526,158,169
  收到的税费返还10,664.5910,664.59-1,044,979.86
  收到其他与经营活动有关的现金3,818,941.572,020,840.621,008,263.1111,017,383.26
  经营活动现金流入小计393,445,001.28178,678,870.392,218,534.76538,220,532.12
  购买商品、接受劳务支付的现金73,601,513.1845,061,181.0821,618,806.77108,789,215.5
  支付给职工以及为职工支付的现金80,830,523.9352,813,798.6628,440,818.31105,525,345.6
  支付的各项税费23,458,651.4513,991,634.635,313,808.2736,817,014.35
  支付其他与经营活动有关的现金52,543,672.8133,349,528.445,826,070.0796,576,573.53
  经营活动现金流出小计230,434,361.37145,216,142.8161,199,503.42347,708,148.98
  经营活动产生的现金流量净额163,010,639.9133,462,727.4931,019,031.34190,512,383.14
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额3,101,110768,1009101,823,419.94
  收到的其他与投资活动有关的现金---863,998
  投资活动现金流入小计3,101,110768,1009102,687,417.94
  购建固定资产、无形资产和其他长期资产支付的现金28,326,381.1217,527,253.297,638,567.0169,693,027.16
  支付其他与投资活动有关的现金144,045,723.71144,045,723.71144,045,723.712,000,000
  投资活动现金流出小计172,372,104.83161,572,977151,684,290.7271,693,027.16
  投资活动产生的现金流量净额-169,270,994.83-160,804,877-151,683,380.72-69,005,609.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金---28,030,800
  取得借款收到的现金130,356,528.0487,712,978.731,834,587.36316,367,658.42
  收到其他与筹资活动有关的现金150,000,000150,000,000150,000,000110,000,000
  筹资活动现金流入小计280,356,528.04237,712,978.7181,834,587.36454,398,458.42
  偿还债务支付的现金135,518,185.8457,308,625.941,060,000317,926,366.36
  分配股利、利润或偿付利息支付的现金37,298,370.9631,013,809.955,309,039.8643,272,129.98
  其中:子公司支付给少数股东的股利、利润22,000,00022,000,000-22,000,000
  支付其他与筹资活动有关的现金70,093,227.6320,196,043.746,508,390.5169,747,942.47
  筹资活动现金流出小计242,909,784.43108,518,479.5952,877,430.36530,946,438.81
  筹资活动产生的现金流量净额37,446,743.61129,194,499.11128,957,157-76,547,980.39
五、现金及现金等价物净增加额31,186,388.691,852,349.68,292,807.6244,958,793.53
  加:期初现金及现金等价物余额160,294,200.62160,294,200.62160,294,200.62115,335,407.09
  期末现金及现金等价物余额191,480,589.31162,146,550.22168,587,008.24160,294,200.62
补充资料:
  净利润-26,086,114.85-56,703,500.72
  资产减值准备---6,384,724
  固定资产和投资性房地产折旧-27,092,434.7-61,227,320.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,092,434.7-61,227,320.32
  无形资产摊销-4,426,740.6-9,070,519.11
  长期待摊费用摊销-2,331,497.36-11,616,426.49
  处置固定资产、无形资产和其他长期资产的损失-949,825.39-1,667,007.79
  固定资产报废损失--99,229.11-2,620,325
  公允价值变动损失---5,351,471.76
  财务费用-19,530,044.47-45,868,723.91
  投资损失--27,187,556.22-23,405,053.83
  递延所得税-11,129,325.42--2,591,991.64
  其中:递延所得税资产减少-11,538,517.55-2,357,920.35
    递延所得税负债增加--409,192.13--4,949,911.99
  存货的减少--1,654,977--753,459.45
  经营性应收项目的减少-6,683,971.88--31,462,445.98
  经营性应付项目的增加--38,427,839.78--27,369,175.82
  其他---18,750,831.82
  现金的期末余额-162,146,550.22-160,294,200.62
  减:现金的期初余额-160,294,200.62-115,335,407.09
  现金及现金等价物的净增加额-1,852,349.6-44,958,793.53
公告日期2026-10-302026-08-312026-04-292026-04-11
审计意见(境内)标准无保留意见
TOP↑