当前位置:首页 - 行情中心 - 大连圣亚(600593) - 财务分析 - 现金流量表

大连圣亚

(600593)

  

流通市值:51.19亿  总市值:51.84亿
流通股本:1.29亿   总股本:1.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金176,647,365.0991,210,271.65526,158,169417,121,818.67
  收到的税费返还10,664.59-1,044,979.861,029,895.32
  收到其他与经营活动有关的现金2,020,840.621,008,263.1111,017,383.266,631,989.1
  经营活动现金流入小计178,678,870.392,218,534.76538,220,532.12424,783,703.09
  购买商品、接受劳务支付的现金45,061,181.0821,618,806.77108,789,215.576,840,542.57
  支付给职工以及为职工支付的现金52,813,798.6628,440,818.31105,525,345.676,817,918.26
  支付的各项税费13,991,634.635,313,808.2736,817,014.3521,481,713.14
  支付其他与经营活动有关的现金33,349,528.445,826,070.0796,576,573.5360,328,508.64
  经营活动现金流出小计145,216,142.8161,199,503.42347,708,148.98235,468,682.61
  经营活动产生的现金流量净额33,462,727.4931,019,031.34190,512,383.14189,315,020.48
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额768,1009101,823,419.942,796,694
  处置子公司及其他营业单位收到的现金净额----7,180.41
  收到的其他与投资活动有关的现金--863,998863,998
  投资活动现金流入小计768,1009102,687,417.943,653,511.59
  购建固定资产、无形资产和其他长期资产支付的现金17,527,253.297,638,567.0169,693,027.1645,663,078.48
  支付其他与投资活动有关的现金144,045,723.71144,045,723.712,000,0002,000,000
  投资活动现金流出小计161,572,977151,684,290.7271,693,027.1647,663,078.48
  投资活动产生的现金流量净额-160,804,877-151,683,380.72-69,005,609.22-44,009,566.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--28,030,800-
  取得借款收到的现金87,712,978.731,834,587.36316,367,658.42292,633,414.56
  收到其他与筹资活动有关的现金150,000,000150,000,000110,000,000110,000,000
  筹资活动现金流入小计237,712,978.7181,834,587.36454,398,458.42402,633,414.56
  偿还债务支付的现金57,308,625.941,060,000317,926,366.36304,438,145.22
  分配股利、利润或偿付利息支付的现金31,013,809.955,309,039.8643,272,129.9843,790,829.28
  其中:子公司支付给少数股东的股利、利润22,000,000-22,000,00022,000,000
  支付其他与筹资活动有关的现金20,196,043.746,508,390.5169,747,942.47105,636,909.43
  筹资活动现金流出小计108,518,479.5952,877,430.36530,946,438.81453,865,883.93
  筹资活动产生的现金流量净额129,194,499.11128,957,157-76,547,980.39-51,232,469.37
五、现金及现金等价物净增加额1,852,349.68,292,807.6244,958,793.5394,072,984.22
  加:期初现金及现金等价物余额160,294,200.62160,294,200.62115,335,407.09115,335,407.09
  期末现金及现金等价物余额162,146,550.22168,587,008.24160,294,200.62209,408,391.31
补充资料:
  净利润26,086,114.85-56,703,500.72-
  资产减值准备--6,384,724-
  固定资产和投资性房地产折旧27,092,434.7-61,227,320.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,092,434.7-61,227,320.32-
  无形资产摊销4,426,740.6-9,070,519.11-
  长期待摊费用摊销2,331,497.36-11,616,426.49-
  处置固定资产、无形资产和其他长期资产的损失949,825.39-1,667,007.79-
  固定资产报废损失-99,229.11-2,620,325-
  公允价值变动损失--5,351,471.76-
  财务费用19,530,044.47-45,868,723.91-
  投资损失-27,187,556.22-23,405,053.83-
  递延所得税11,129,325.42--2,591,991.64-
  其中:递延所得税资产减少11,538,517.55-2,357,920.35-
    递延所得税负债增加-409,192.13--4,949,911.99-
  存货的减少-1,654,977--753,459.45-
  经营性应收项目的减少6,683,971.88--31,462,445.98-
  经营性应付项目的增加-38,427,839.78--27,369,175.82-
  其他--18,750,831.82-
  现金的期末余额162,146,550.22-160,294,200.62-
  减:现金的期初余额160,294,200.62-115,335,407.09-
  现金及现金等价物的净增加额1,852,349.6-44,958,793.53-
公告日期2026-08-312026-04-292026-04-112025-10-30
审计意见(境内)标准无保留意见
TOP↑