当前位置:首页 - 行情中心 - 大连圣亚(600593) - 财务分析 - 现金流量表

大连圣亚

(600593)

  

流通市值:64.68亿  总市值:65.51亿
流通股本:1.29亿   总股本:1.30亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金417,121,818.67178,758,674.9575,851,438.11508,612,850.97
  收到的税费返还1,029,895.321,029,895.32-360,916.18
  收到其他与经营活动有关的现金6,631,989.14,757,864.952,938,991.649,506,164.13
  经营活动现金流入小计424,783,703.09184,546,435.2278,790,429.75518,479,931.28
  购买商品、接受劳务支付的现金76,840,542.5744,803,841.7923,367,441.7690,279,624.08
  支付给职工以及为职工支付的现金76,817,918.2648,964,948.3425,818,374.42107,150,658.95
  支付的各项税费21,481,713.1412,614,149.35,562,438.2943,742,744.43
  支付其他与经营活动有关的现金60,328,508.6449,202,309.3814,131,398.7382,173,050.78
  经营活动现金流出小计235,468,682.61155,585,248.8168,879,653.2323,346,078.24
  经营活动产生的现金流量净额189,315,020.4828,961,186.419,910,776.55195,133,853.04
二、投资活动产生的现金流量:
  收回投资收到的现金---4,652,116.07
  处置固定资产、无形资产和其他长期资产收回的现金净额2,796,6941,127,694912,3545,542,386.61
  处置子公司及其他营业单位收到的现金净额-7,180.41---
  收到的其他与投资活动有关的现金863,998863,998-950,000
  投资活动现金流入小计3,653,511.591,991,692912,35411,144,502.68
  购建固定资产、无形资产和其他长期资产支付的现金45,663,078.4821,609,0527,948,887.0585,096,384.38
  支付其他与投资活动有关的现金2,000,0002,000,0002,000,0003,000,000
  投资活动现金流出小计47,663,078.4823,609,0529,948,887.0588,096,384.38
  投资活动产生的现金流量净额-44,009,566.89-21,617,360-9,036,533.05-76,951,881.7
三、筹资活动产生的现金流量:
  取得借款收到的现金292,633,414.56242,633,414.56228,133,414.56107,914,844.02
  收到其他与筹资活动有关的现金110,000,00038,000,000-40,000,000
  筹资活动现金流入小计402,633,414.56280,633,414.56228,133,414.56147,914,844.02
  偿还债务支付的现金304,438,145.22224,404,388.06214,282,819.86193,090,391.63
  分配股利、利润或偿付利息支付的现金43,790,829.2830,838,205.2827,295,977.1248,069,799.64
  其中:子公司支付给少数股东的股利、利润22,000,00022,000,00022,000,000-
  支付其他与筹资活动有关的现金105,636,909.4365,494,223.339,794,134.3415,222,928.99
  筹资活动现金流出小计453,865,883.93320,736,816.64281,372,931.32256,383,120.26
  筹资活动产生的现金流量净额-51,232,469.37-40,103,402.08-53,239,516.76-108,468,276.24
五、现金及现金等价物净增加额94,072,984.22-32,759,575.67-52,365,273.269,713,695.1
  加:期初现金及现金等价物余额115,335,407.09115,335,407.09115,335,407.09105,621,711.99
  期末现金及现金等价物余额209,408,391.3182,575,831.4262,970,133.83115,335,407.09
补充资料:
  净利润--8,846,677.68--43,188,338.56
  资产减值准备---4,193,781.74
  固定资产和投资性房地产折旧-30,922,230.42-51,285,991.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,922,230.42-51,285,991.19
  无形资产摊销-4,455,352.56-9,497,480.44
  长期待摊费用摊销-4,353,515.35-13,940,540.68
  处置固定资产、无形资产和其他长期资产的损失-47,718.02--2,131,162.06
  固定资产报废损失--491,752.13-1,473,960.53
  公允价值变动损失---39,131,220.56
  财务费用-24,550,094.75-50,873,038.8
  投资损失-12,478,414.59-30,405,482.27
  递延所得税--4,946,299.17--19,393,685.68
  其中:递延所得税资产减少--1,865,026.81--18,462,699.81
    递延所得税负债增加--3,081,272.36--930,985.87
  存货的减少-491,328.97--2,299,224.54
  经营性应收项目的减少--4,665,570.14--1,833,286.4
  经营性应付项目的增加--27,581,498.8-24,194,042.87
  现金的期末余额-82,575,831.42-115,335,407.09
  减:现金的期初余额-115,335,407.09-105,621,711.99
  现金及现金等价物的净增加额--32,759,575.67-9,713,695.1
公告日期2025-10-302025-08-202025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑