当前位置:首页 - 行情中心 - 中孚实业(600595) - 财务分析 - 现金流量表

中孚实业

(600595)

  

流通市值:145.90亿  总市值:147.56亿
流通股本:39.65亿   总股本:40.10亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,424,662,197.2710,657,632,974.866,782,020,380.873,242,721,294.8
收到的税费返还702,813,400.51457,227,217.1316,782,380.48129,528,291.71
收到其他与经营活动有关的现金286,853,837.8287,281,115.6370,678,113.26909,131,668.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,414,329,435.611,202,141,307.597,169,480,874.614,281,381,254.71
购买商品、接受劳务支付的现金11,084,627,223.978,563,363,435.715,465,406,403.763,499,210,304.26
支付给职工以及为职工支付的现金943,476,957.68714,754,631.11491,313,941.75291,420,882.65
支付的各项税费914,635,078.3609,955,913.87357,873,743.89125,927,579.89
支付其他与经营活动有关的现金482,431,736.24307,219,992.42169,566,398.5871,300,996.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,425,170,996.1910,195,293,973.116,484,160,487.983,987,859,763.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,989,158,439.411,006,847,334.48685,320,386.63293,521,490.94
二、投资活动产生的现金流量:
收回投资收到的现金39,847,089.871,047,089.87--
处置固定资产、无形资产和其他长期资产收回的现金净额1,458,449.52483,101.72224,014.52-
收到的其他与投资活动有关的现金61,181,214.612,026,464.632,026,464.63-
投资活动现金流入的平衡项目000-
投资活动现金流入小计102,486,7543,556,656.222,250,479.15-
购建固定资产、无形资产和其他长期资产支付的现金625,407,805.4379,148,709.75163,677,620.3679,411,857.52
投资支付的现金40,000,00030,000,00010,000,000-
取得子公司及其他营业单位支付的现金247,650,000247,650,000247,650,000247,650,000
支付其他与投资活动有关的现金868,945868,945--
投资活动现金流出的平衡项目0000
投资活动现金流出小计913,926,750.4657,667,654.75421,327,620.36327,061,857.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-811,439,996.4-654,110,998.53-419,077,141.21-327,061,857.52
三、筹资活动产生的现金流量:
吸收投资收到的现金5,420,7005,420,7005,420,700-
取得借款收到的现金1,206,874,178.01548,097,847.78337,861,643.46267,000,000
收到其他与筹资活动有关的现金1,860,725---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,214,155,603.01553,518,547.78343,282,343.46267,000,000
偿还债务支付的现金1,466,957,050.93822,524,177.41661,601,703.38217,750,675.65
分配股利、利润或偿付利息支付的现金296,634,076.85159,764,399.97109,195,453.8843,243,453.29
支付其他与筹资活动有关的现金824,765,343.8117,356,123.78897,581.55357,016.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,588,356,471.59999,644,701.16771,694,738.81261,351,145.93
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,374,200,868.58-446,126,153.38-428,412,395.355,648,854.07
四、汇率变动对现金及现金等价物的影响10,074,685.763,530,406.05-1,416,827.44-5,293,175.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-186,407,739.81-89,859,411.38-163,585,977.37-33,184,688.24
加:期初现金及现金等价物余额517,005,797.85517,005,797.85517,005,797.85517,005,797.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额330,598,058.04427,146,386.47353,419,820.48483,821,109.61
补充资料:
净利润1,577,582,969.29-555,118,024.15-
资产减值准备40,929,585-22,987,279.73-
固定资产和投资性房地产折旧762,328,109.38-377,209,475.67-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧762,328,109.38-377,209,475.67-
无形资产摊销78,233,012.77-37,003,662.88-
长期待摊费用摊销6,066,188.66-3,033,094.32-
处置固定资产、无形资产和其他长期资产的损失1,614,635.18--84,829.41-
固定资产报废损失11,349,025.24-1,373,008.56-
公允价值变动损失-3,106,873.29-5,509,938.37-
财务费用280,631,150.98-132,314,676.57-
投资损失-20,700,830.1-7,655,224.3-
递延所得税-899,768.24-19,164,959.16-
其中:递延所得税资产减少1,809,861.39-20,344,858.3-
递延所得税负债增加-2,709,629.63--1,179,899.14-
存货的减少-155,539,682.99-148,152,465.38-
经营性应收项目的减少-174,899,673.66--452,386,405.86-
经营性应付项目的增加-439,179,282.99--182,643,073.81-
不涉及现金收支的投资和筹资活动金额其他项目5,870,187,213.69---
现金的期末余额330,598,058.04-353,419,820.48-
减:现金的期初余额517,005,797.85-517,005,797.85-
公告日期2024-04-182023-10-262023-08-192023-04-28
审计意见(境内)标准无保留意见
TOP↑