当前位置:首页 - 行情中心 - 新安股份(600596) - 财务分析 - 现金流量表

新安股份

(600596)

  

流通市值:162.36亿  总市值:162.36亿
流通股本:13.50亿   总股本:13.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,768,847,936.692,052,842,116.279,549,847,881.127,729,619,192.52
  收到的税费返还211,103,605.25125,785,301.63393,008,108.1287,043,753.38
  收到其他与经营活动有关的现金108,068,725.1556,073,670.19234,048,654.81254,931,861.7
  经营活动现金流入小计5,088,020,267.092,234,701,088.0910,176,904,644.038,271,594,807.6
  购买商品、接受劳务支付的现金3,548,744,439.611,587,853,858.056,706,277,838.525,844,087,175.69
  支付给职工以及为职工支付的现金768,754,984.79450,958,041.481,552,923,998.061,029,635,424.02
  支付的各项税费215,197,778.02119,178,148.53392,002,158.98327,716,144.21
  支付其他与经营活动有关的现金400,960,063.52196,725,018.68623,884,392.99601,600,350.33
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计4,933,657,265.942,354,715,066.749,275,088,388.547,803,039,094.25
  经营活动产生的现金流量净额154,363,001.15-120,013,978.65901,816,255.49468,555,713.35
二、投资活动产生的现金流量:
  收回投资收到的现金123,698,292.7375,545,540.92299,503,770.57224,970,295.69
  取得投资收益收到的现金2,716,251.7825,381.974,937,473.357,734,872.58
  处置固定资产、无形资产和其他长期资产收回的现金净额8,076,167.7269,664116,210,379.4814,158,546.3
  处置子公司及其他营业单位收到的现金净额5,470,0005,470,000--
  收到的其他与投资活动有关的现金105,704,800105,704,80090,000,000128,200,000
  投资活动现金流入小计245,665,512.13187,815,386.89510,651,623.4375,063,714.57
  购建固定资产、无形资产和其他长期资产支付的现金220,661,379.91145,852,259.27973,047,095.47774,490,854.88
  投资支付的现金109,983,599.0757,246,941.43284,239,394220,087,416.22
  支付其他与投资活动有关的现金--14,702,472.711,454,170.62
  投资活动现金流出小计330,644,978.98203,099,200.71,271,988,962.18996,032,441.72
  投资活动产生的现金流量净额-84,979,466.85-15,283,813.81-761,337,338.78-620,968,727.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金35,100,00035,100,00018,360,43618,360,436
  其中:子公司吸收少数股东投资收到的现金35,100,00035,100,00018,360,43618,360,436
  取得借款收到的现金611,874,020.17230,061,948.171,537,478,326.361,319,300,766.13
  收到其他与筹资活动有关的现金1,800,000300,0003,647,338.84-
  筹资活动现金流入小计648,774,020.17265,461,948.171,559,486,101.21,337,661,202.13
  偿还债务支付的现金703,136,052.95271,113,551.981,177,002,915.02973,850,359.06
  分配股利、利润或偿付利息支付的现金247,118,119.2922,062,733.66240,829,092.27220,399,843.01
  其中:子公司支付给少数股东的股利、利润68,824,000-17,573,52817,921,128
  支付其他与筹资活动有关的现金11,264,678.753,114,548.97170,996,403.14160,777,190.55
  筹资活动现金流出小计961,518,850.99296,290,834.611,588,828,410.431,355,027,392.62
  筹资活动产生的现金流量净额-312,744,830.82-30,828,886.44-29,342,309.23-17,366,190.49
四、汇率变动对现金及现金等价物的影响-24,389,360.98-11,304,620.4327,182,022.3518,386,517.86
五、现金及现金等价物净增加额-267,750,657.5-177,431,299.33138,318,629.83-151,392,686.43
  加:期初现金及现金等价物余额2,642,723,137.472,642,723,137.472,504,404,507.642,504,404,507.64
  期末现金及现金等价物余额2,374,972,479.972,465,291,838.142,642,723,137.472,353,011,821.21
补充资料:
  净利润269,724,990.03-127,377,814.95-
  资产减值准备40,745,696.98-135,218,473.35-
  固定资产和投资性房地产折旧415,900,535.04-735,650,252.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧415,900,535.04-735,650,252.64-
  无形资产摊销24,373,585.16-45,903,396.38-
  长期待摊费用摊销1,112,061.06-2,499,936.43-
  处置固定资产、无形资产和其他长期资产的损失-696,115.79--189,494,157.26-
  固定资产报废损失186,147.82-5,186,884.26-
  公允价值变动损失-2,328,666.63--370,486.71-
  财务费用83,372,775.1-10,661,790.22-
  投资损失-7,216,251.62-24,090,446-
  递延所得税10,251,490.47--27,132,804.69-
  其中:递延所得税资产减少11,337,878.15--21,926,430.2-
    递延所得税负债增加-1,086,387.68--5,206,374.49-
  存货的减少-174,616,970.4-319,551,912.05-
  经营性应收项目的减少-1,057,923,210.56--159,138,021-
  经营性应付项目的增加535,652,291.97--159,096,128.14-
  其他--7,493,518.71-
  现金的期末余额2,374,972,479.97-2,642,723,137.47-
  减:现金的期初余额2,642,723,137.47-2,504,404,507.64-
  现金及现金等价物的净增加额-267,750,657.5-138,318,629.83-
公告日期2026-08-252026-04-292026-04-222025-10-29
审计意见(境内)标准无保留意见
TOP↑