当前位置:首页 - 行情中心 - 新安股份(600596) - 财务分析 - 现金流量表

新安股份

(600596)

  

流通市值:100.98亿  总市值:105.40亿
流通股本:12.93亿   总股本:13.50亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,278,627,262.45,534,656,371.871,475,981,235.7910,551,741,208.24
收到的税费返还349,739,220.27235,675,416.27125,397,784.43377,408,921.32
收到其他与经营活动有关的现金366,783,070.87224,610,386.73174,832,969.74466,489,616.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,995,149,553.545,994,942,174.871,776,211,989.9611,395,639,746.49
购买商品、接受劳务支付的现金6,870,081,094.074,725,249,646.161,154,060,6668,401,823,528.86
支付给职工以及为职工支付的现金1,096,960,264.69789,881,967.15488,320,404.281,546,556,394.79
支付的各项税费286,082,979.44213,046,421.34111,957,287.41461,567,421.8
支付其他与经营活动有关的现金600,214,575.46413,224,674.27229,154,119.41706,733,397.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,853,338,913.666,141,402,708.921,983,492,477.111,116,680,743.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额141,810,639.88-146,460,534.05-207,280,487.14278,959,003.43
二、投资活动产生的现金流量:
收回投资收到的现金366,937,734210,906,785155,863,538212,539,657.04
取得投资收益收到的现金52,774,065.4719,829,839.138,481,548.0941,053,860.89
处置固定资产、无形资产和其他长期资产收回的现金净额31,433,603.724,285,523.4726,004.4344,243,319.65
收到的其他与投资活动有关的现金116,115,800116,115,800116,115,800145,432,700
投资活动现金流入的平衡项目0000
投资活动现金流入小计567,261,203.19351,137,947.6280,486,890.52443,269,537.58
购建固定资产、无形资产和其他长期资产支付的现金973,127,137.49449,360,775.18315,644,334.131,511,794,265.66
投资支付的现金279,241,832.17146,944,331.9848,418,474.58181,617,433.5
取得子公司及其他营业单位支付的现金---238,800,955.56
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,252,368,969.66596,305,107.16364,062,808.711,932,212,654.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-685,107,766.47-245,167,159.56-83,575,918.19-1,488,943,117.14
三、筹资活动产生的现金流量:
吸收投资收到的现金2,204,339.252,204,339.25404,339.251,973,235,977.75
其中:子公司吸收少数股东投资收到的现金2,204,339.252,204,339.25404,339.25173,235,983.28
取得借款收到的现金2,713,645,484.822,817,681,645.682,026,516,6804,751,278,502.49
收到其他与筹资活动有关的现金---72,254,738.31
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,715,849,824.072,819,885,984.932,026,921,019.256,796,769,218.55
偿还债务支付的现金2,674,840,922.972,283,474,527.971,009,644,9843,671,589,144.47
分配股利、利润或偿付利息支付的现金219,466,036.37188,502,581.1922,906,710.271,002,807,666.91
其中:子公司支付给少数股东的股利、利润7,951,5007,951,500-8,229,311.83
支付其他与筹资活动有关的现金14,254,962.858,369,007.478,096,405.2595,887,509.79
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,908,561,922.192,480,346,116.631,040,648,099.524,770,284,321.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-192,712,098.12339,539,868.3986,272,919.732,026,484,897.38
四、汇率变动对现金及现金等价物的影响-5,885,959.8414,185,813.165,501,485.9236,554,500.76
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-741,895,184.55-37,902,012.15700,918,000.32853,055,284.43
加:期初现金及现金等价物余额4,226,419,876.794,226,419,876.794,226,419,876.793,373,364,592.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,484,524,692.244,188,517,864.644,927,337,877.114,226,419,876.79
补充资料:
净利润-154,027,014.54-174,694,070.87
资产减值准备--22,206,106.57-46,586,241.88
固定资产和投资性房地产折旧-329,394,110.24-587,692,676
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-329,394,110.24-587,692,676
无形资产摊销-26,419,848.85-46,210,504.46
长期待摊费用摊销-1,622,375.99-2,280,712.31
处置固定资产、无形资产和其他长期资产的损失-825,891.88-16,861,755.57
固定资产报废损失-110,878.86-2,437,428.79
公允价值变动损失--4,296,052.43--3,115,742.52
财务费用--5,244,544.98-28,800,624.97
投资损失-2,451,571.79-723,425.66
递延所得税-4,641,040.83-50,330,896.68
其中:递延所得税资产减少-253,020.18-51,610,332.48
递延所得税负债增加-4,388,020.65--1,279,435.8
存货的减少-182,959,345.99-120,394,604.84
经营性应收项目的减少--934,672,423.42--361,578,055.6
经营性应付项目的增加-130,048,616.48--441,787,542.14
现金的期末余额-4,188,517,864.64-4,226,419,876.79
减:现金的期初余额-4,226,419,876.79-3,373,364,592.36
公告日期2024-10-292024-08-222024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑