当前位置:首页 - 行情中心 - 新安股份(600596) - 财务分析 - 现金流量表

新安股份

(600596)

  

流通市值:145.49亿  总市值:145.49亿
流通股本:13.50亿   总股本:13.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,747,799,857.072,081,874,670.819,616,567,288.068,278,627,262.4
  收到的税费返还228,805,849.97118,557,175.09533,535,372.92349,739,220.27
  收到其他与经营活动有关的现金198,282,325.1956,047,887.13300,679,460.66366,783,070.87
  经营活动现金流入小计5,174,888,032.232,256,479,733.0310,450,782,121.648,995,149,553.54
  购买商品、接受劳务支付的现金3,597,542,710.541,833,226,489.867,383,731,371.216,870,081,094.07
  支付给职工以及为职工支付的现金749,310,600.26440,687,272.631,561,281,005.331,096,960,264.69
  支付的各项税费236,513,595.55123,562,691.8349,816,820.28286,082,979.44
  支付其他与经营活动有关的现金369,914,764.51155,437,360.7609,240,418.04600,214,575.46
  经营活动现金流出小计4,953,281,670.862,552,913,814.999,904,069,614.868,853,338,913.66
  经营活动产生的现金流量净额221,606,361.37-296,434,081.96546,712,506.78141,810,639.88
二、投资活动产生的现金流量:
  收回投资收到的现金163,167,202.9775,587,202.97497,065,731.88366,937,734
  取得投资收益收到的现金6,729,728.991,088,320.7639,865,902.6852,774,065.47
  处置固定资产、无形资产和其他长期资产收回的现金净额6,967,991.7120,536.558,769,813.3231,433,603.72
  处置子公司及其他营业单位收到的现金净额--919,156.3-
  收到的其他与投资活动有关的现金128,200,000128,200,000128,868,038116,115,800
  投资活动现金流入小计305,064,923.66204,996,060.23725,488,642.18567,261,203.19
  购建固定资产、无形资产和其他长期资产支付的现金540,890,301.05343,271,2481,606,404,962.13973,127,137.49
  投资支付的现金158,531,800.67228,469,285.09566,857,234.8279,241,832.17
  取得子公司及其他营业单位支付的现金--189,663,600-
  支付其他与投资活动有关的现金--1,506,775.13-
  投资活动现金流出的平衡项目000.010
  投资活动现金流出小计699,422,101.72571,740,533.092,364,432,572.071,252,368,969.66
  投资活动产生的现金流量净额-394,357,178.06-366,744,472.86-1,638,943,929.89-685,107,766.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,910,436860,43616,699,047.252,204,339.25
  其中:子公司吸收少数股东投资收到的现金15,910,436860,43616,699,047.252,204,339.25
  取得借款收到的现金1,038,698,445.88488,020,027.083,391,649,813.432,713,645,484.82
  收到其他与筹资活动有关的现金-151,633.5257,762,255.81-
  筹资活动现金流入小计1,054,608,881.88489,032,096.63,466,111,116.492,715,849,824.07
  偿还债务支付的现金855,746,828.48436,673,0003,606,754,789.362,674,840,922.97
  分配股利、利润或偿付利息支付的现金195,318,69821,974,232.57302,331,226.96219,466,036.37
  其中:子公司支付给少数股东的股利、利润15,330,000-6,371,067.277,951,500
  支付其他与筹资活动有关的现金160,478,959.0159,860.12218,135,254.9414,254,962.85
  筹资活动现金流出小计1,211,544,485.49458,707,092.694,127,221,271.262,908,561,922.19
  筹资活动产生的现金流量净额-156,935,603.6130,325,003.91-661,110,154.77-192,712,098.12
四、汇率变动对现金及现金等价物的影响21,321,228.958,935,109.0327,850,863.54-5,885,959.84
  现金及现金等价物净增加额平衡项目000.010
五、现金及现金等价物净增加额-308,365,191.35-623,918,441.88-1,725,490,714.33-741,895,184.55
  加:期初现金及现金等价物余额2,504,404,507.642,504,404,507.644,229,895,221.974,226,419,876.79
  期末现金及现金等价物余额2,196,039,316.291,880,486,065.762,504,404,507.643,484,524,692.24
补充资料:
  净利润83,530,978.15-58,627,942.23-
  资产减值准备68,541,307.37-95,884,865.65-
  固定资产和投资性房地产折旧351,197,144.51-707,520,467.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧351,197,144.51-707,520,467.8-
  无形资产摊销23,479,488.84-48,971,748.31-
  长期待摊费用摊销1,455,592.37-5,287,011.6-
  处置固定资产、无形资产和其他长期资产的损失-50,494,484.8--41,146,132.91-
  固定资产报废损失-1,281,739.06-7,589,421.29-
  公允价值变动损失-2,688,131.67-3,688,171.2-
  财务费用-16,945,882.53-53,371,288.17-
  投资损失-10,344,823.15--139,357.39-
  递延所得税-12,487,543.83--11,514,084.71-
  其中:递延所得税资产减少-11,891,996.4--7,278,004.37-
    递延所得税负债增加-595,547.43--4,236,080.34-
  存货的减少704,277,113.56--375,794,330.2-
  经营性应收项目的减少-746,858,492.19--495,964,580.14-
  经营性应付项目的增加-186,711,367.2-497,205,150.68-
  其他--9,291,699.77-
  现金的期末余额2,196,039,316.29-2,504,404,507.64-
  减:现金的期初余额2,504,404,507.64-4,229,895,221.97-
  现金及现金等价物的净增加额-308,365,191.35--1,725,490,714.33-
公告日期2025-08-222025-04-302025-04-302024-10-29
审计意见(境内)标准无保留意见
TOP↑