当前位置:首页 - 行情中心 - 云赛智联(600602) - 财务分析 - 现金流量表

云赛智联

(600602)

  

流通市值:205.73亿  总市值:261.91亿
流通股本:10.74亿   总股本:13.68亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,436,895,970.82,926,421,640.561,069,304,196.676,498,099,691.42
  收到的税费返还31,145,091.2827,595,150.82,021,014.9759,026,005.45
  收到其他与经营活动有关的现金118,089,827.978,530,067.3140,228,899.36201,943,313.63
  经营活动现金流入小计4,586,130,889.983,032,546,858.671,111,554,1116,759,069,010.5
  购买商品、接受劳务支付的现金4,072,108,212.852,761,811,743.411,219,852,058.945,140,316,948.86
  支付给职工以及为职工支付的现金552,795,322.04356,440,999.47197,987,236.33724,238,501.21
  支付的各项税费93,242,506.8367,410,417.7139,091,341.72174,652,953.18
  支付其他与经营活动有关的现金190,248,078.95139,491,584.291,669,168.42372,124,113.84
  经营活动现金流出小计4,908,394,120.673,325,154,744.791,548,599,805.416,411,332,517.09
  经营活动产生的现金流量净额-322,263,230.69-292,607,886.12-437,045,694.41347,736,493.41
二、投资活动产生的现金流量:
  收回投资收到的现金280,000,00030,000,00030,000,000189,859,160.1
  取得投资收益收到的现金828,175.64413,362.5413,362.5416,796.23
  处置固定资产、无形资产和其他长期资产收回的现金净额95,943.4992,011.4998,103.714,394,143.09
  处置子公司及其他营业单位收到的现金净额179,792.94179,792.941,180,930.38-
  收到的其他与投资活动有关的现金---912,000,000
  投资活动现金流入小计281,103,912.0730,685,166.9331,692,396.591,106,670,099.42
  购建固定资产、无形资产和其他长期资产支付的现金134,207,023.8268,913,088.325,342,966.78515,692,601.58
  投资支付的现金300,000,000100,000,000100,000,000129,099,444.82
  支付其他与投资活动有关的现金---1,520,000,000
  投资活动现金流出小计434,207,023.82168,913,088.3125,342,966.782,164,792,046.4
  投资活动产生的现金流量净额-153,103,111.75-138,227,921.37-93,650,570.19-1,058,121,946.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,100,0002,100,0002,100,0006,000,000
  其中:子公司吸收少数股东投资收到的现金2,100,0002,100,000-6,000,000
  取得借款收到的现金243,723,580.0145,954,279.2211,446,343.76281,384,210.31
  筹资活动现金流入小计245,823,580.0148,054,279.2213,546,343.76287,384,210.31
  偿还债务支付的现金---156,831,337.03
  分配股利、利润或偿付利息支付的现金108,346,973.737,183,675.871,940,023.1685,212,363.77
  其中:子公司支付给少数股东的股利、利润43,681,293.284,726,628.85--
  支付其他与筹资活动有关的现金31,087,299.6724,356,454.528,229,542.3648,565,823.87
  筹资活动现金流出小计139,434,273.431,540,130.3910,169,565.52290,609,524.67
  筹资活动产生的现金流量净额106,389,306.6116,514,148.833,376,778.24-3,225,314.36
四、汇率变动对现金及现金等价物的影响-138,983.826,563.1-5.24-308,796.1
五、现金及现金等价物净增加额-369,116,019.65-414,315,095.56-527,319,491.6-713,919,564.03
  加:期初现金及现金等价物余额1,403,030,412.891,403,030,412.891,403,030,412.892,090,399,458.98
  期末现金及现金等价物余额1,033,914,393.24988,715,317.33875,710,921.291,376,479,894.95
补充资料:
  净利润-105,889,275.55-221,861,979.73
  资产减值准备--1,902,102.05-20,611,236.31
  固定资产和投资性房地产折旧-21,897,761.19-47,210,909.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,897,761.19-47,210,909.42
  无形资产摊销-4,970,150.47-7,380,093.56
  长期待摊费用摊销-6,154,414.26-16,831,037.69
  处置固定资产、无形资产和其他长期资产的损失-548,843.87--1,189,375.11
  固定资产报废损失-86,302.09-114,388.07
  财务费用-4,026,424.88-6,184,936.85
  投资损失-17,782,740--21,683,705.52
  递延所得税--2,612,690.77--2,615,418.35
  其中:递延所得税资产减少--2,575,932.62--2,615,418.35
    递延所得税负债增加--36,758.15--
  存货的减少--88,067,389.84-284,309,632.79
  经营性应收项目的减少--266,531,479.68-74,542,503.01
  经营性应付项目的增加--129,511,056.1--344,197,949.79
  其他----42,761,039.9
  现金的期末余额-988,715,317.33-1,376,479,894.95
  减:现金的期初余额-1,403,030,412.89-2,090,399,458.98
  现金及现金等价物的净增加额--414,315,095.56--713,919,564.03
公告日期2025-10-182025-08-232025-04-262025-03-27
审计意见(境内)标准无保留意见
TOP↑