当前位置:首页 - 行情中心 - 华建集团(600629) - 财务分析 - 现金流量表

华建集团

(600629)

  

流通市值:50.82亿  总市值:52.22亿
流通股本:9.45亿   总股本:9.71亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,347,166,817.419,126,221,796.985,785,572,418.933,776,189,497.9
收到其他与经营活动有关的现金88,167,432.85178,209,330.27401,493,522.78203,421,462.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,435,334,250.269,304,431,127.256,187,065,941.713,979,610,960.05
购买商品、接受劳务支付的现金1,682,330,792.574,629,326,282.643,401,014,205.842,253,178,303.79
支付给职工以及为职工支付的现金1,192,482,636.353,373,935,796.082,520,368,775.791,929,995,839.38
支付的各项税费108,316,211.86414,595,146.04286,776,623.76214,501,337.24
支付其他与经营活动有关的现金152,069,000.9429,344,934.12453,213,290.41238,547,357.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,135,198,641.688,847,202,158.886,661,372,895.84,636,222,838.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-699,864,391.42457,228,968.37-474,306,954.09-656,611,878.34
二、投资活动产生的现金流量:
收回投资收到的现金10,000,000217,432,645161,082,645147,082,645
取得投资收益收到的现金-23,518,454.4721,961,452.591,760,039.41
处置固定资产、无形资产和其他长期资产收回的现金净额106,9501,240,270.83933,790.83582,265
收到的其他与投资活动有关的现金3,783,811.4919,587,438.4910,459,404.679,578,416.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计13,890,761.49261,778,808.79194,437,293.09159,003,365.44
购建固定资产、无形资产和其他长期资产支付的现金25,842,223.65114,074,309.982,768,383.5168,861,168.81
投资支付的现金-59,780,00048,260,00047,760,000
取得子公司及其他营业单位支付的现金-36,262,200.8215,017,200-
支付其他与投资活动有关的现金340,027.95---
投资活动现金流出的平衡项目0000
投资活动现金流出小计26,182,251.6210,116,510.72146,045,583.51116,621,168.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-12,291,490.1151,662,298.0748,391,709.5842,382,196.63
三、筹资活动产生的现金流量:
取得借款收到的现金87,000,000246,250,000236,258,435.41168,500,000
收到其他与筹资活动有关的现金-15,008,435.41--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计87,000,000261,258,435.41236,258,435.41168,500,000
偿还债务支付的现金57,750,000157,750,000108,500,00065,000,000
分配股利、利润或偿付利息支付的现金11,474,699.7553,956,429.2643,411,498.2428,791,083.86
其中:子公司支付给少数股东的股利、利润8,724,773.1826,993,641.7118,361,031.55,719,138.36
支付其他与筹资活动有关的现金45,052,516.24213,390,901.73151,173,328.12109,273,998.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计114,277,215.99425,097,330.99303,084,826.36203,065,082.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-27,277,215.99-163,838,895.58-66,826,390.95-34,565,082.22
四、汇率变动对现金及现金等价物的影响11,146.29192,325.73206,863.53262,707.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-739,421,951.23345,244,696.59-492,534,771.93-648,532,056.13
加:期初现金及现金等价物余额3,764,793,438.313,419,548,741.723,419,490,228.63,419,548,741.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,025,371,487.083,764,793,438.312,926,955,456.672,771,016,685.59
补充资料:
净利润-463,260,165.82-204,910,296.21
资产减值准备-79,686,732.39--3,536,054.31
固定资产和投资性房地产折旧-78,272,675.85-36,756,957.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-78,272,675.85-36,756,957.44
无形资产摊销-42,862,384.56-21,653,189.77
长期待摊费用摊销-35,112,512.35-13,924,618.16
处置固定资产、无形资产和其他长期资产的损失--1,475,242.35-35,215.36
固定资产报废损失-640,831.47-355,203.31
公允价值变动损失--64,531,109.58-557,741.49
财务费用-51,992,124.77-17,078,827.29
投资损失--47,920,700.74--27,513,391.66
递延所得税--31,721,891.33--23,889,345.5
其中:递延所得税资产减少--44,718,923.33--23,439,125.03
递延所得税负债增加-12,997,032--450,220.47
存货的减少--103,426,283.27--286,256,079.44
经营性应收项目的减少--392,838,734.56-33,250,128.86
经营性应付项目的增加--71,637,966.39--813,650,242.13
其他-25,813,911.88-17,126,298.78
现金的期末余额-3,764,793,438.31-2,771,016,685.59
减:现金的期初余额-3,419,548,741.72-3,419,548,741.72
公告日期2024-04-262024-03-302023-10-282023-08-28
审计意见(境内)标准无保留意见
TOP↑