当前位置:首页 - 行情中心 - 华建集团(600629) - 财务分析 - 现金流量表

华建集团

(600629)

  

流通市值:191.58亿  总市值:195.04亿
流通股本:9.53亿   总股本:9.70亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,420,019,749.034,859,420,590.863,176,657,944.851,656,437,624.88
  收到其他与经营活动有关的现金132,253,363.46252,802,734.6195,209,71796,563,962.96
  经营活动现金流入小计7,552,273,112.495,112,223,325.463,371,867,661.851,753,001,587.84
  购买商品、接受劳务支付的现金3,935,772,219.752,876,291,4972,050,341,611.071,236,206,031.57
  支付给职工以及为职工支付的现金2,713,123,642.772,151,182,545.811,576,149,319.821,003,441,310.45
  支付的各项税费304,930,723.85236,119,850.6163,591,628.5594,068,595.32
  支付其他与经营活动有关的现金395,977,019.41351,845,212.05263,816,368.52209,165,570.02
  经营活动现金流出小计7,349,803,605.785,615,439,105.464,053,898,927.962,542,881,507.36
  经营活动产生的现金流量净额202,469,506.71-503,215,780-682,031,266.11-789,879,919.52
二、投资活动产生的现金流量:
  收回投资收到的现金8,104,721.73700,000700,000700,000
  取得投资收益收到的现金37,741,294.8930,674,658.4211,500,00011,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额3,358,551.972,961,7812,506,3972,021,893
  处置子公司及其他营业单位收到的现金净额107,614.83---
  收到的其他与投资活动有关的现金45,787,652.8745,086,520.0644,038,424.9541,800,835.44
  投资活动现金流入小计95,099,836.2979,422,959.4858,744,821.9556,022,728.44
  购建固定资产、无形资产和其他长期资产支付的现金89,937,684.1859,615,325.2837,175,712.8219,662,383.25
  投资支付的现金1,920,0001,920,000--
  支付其他与投资活动有关的现金390,000,000360,000,000310,000,000310,000,000
  投资活动现金流出小计481,857,684.18421,535,325.28347,175,712.82329,662,383.25
  投资活动产生的现金流量净额-386,757,847.89-342,112,365.8-288,430,890.87-273,639,654.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金-950,000950,000950,000
  其中:子公司吸收少数股东投资收到的现金-950,000950,000950,000
  取得借款收到的现金177,907,822.7149,720,353.3584,000,00064,000,000
  收到其他与筹资活动有关的现金12,778,00012,778,0009,310,000-
  筹资活动现金流入小计190,685,822.7163,448,353.3594,260,00064,950,000
  偿还债务支付的现金219,750,015.02139,749,999.21104,750,000.9744,750,000
  分配股利、利润或偿付利息支付的现金147,798,064.89140,123,175.06137,222,304.7716,310,717.49
  其中:子公司支付给少数股东的股利、利润21,768,720.4416,834,560.7315,755,438.1814,055,438.18
  支付其他与筹资活动有关的现金177,847,466.73130,457,689.2174,299,852.5834,996,295.06
  筹资活动现金流出小计545,395,546.64410,330,863.48316,272,158.3296,057,012.55
  筹资活动产生的现金流量净额-354,709,723.94-246,882,510.13-222,012,158.32-31,107,012.55
四、汇率变动对现金及现金等价物的影响-257,211.52-80,474.07-35,710.33-15,655.07
五、现金及现金等价物净增加额-539,255,276.64-1,092,291,130-1,192,510,025.63-1,094,642,241.95
  加:期初现金及现金等价物余额3,045,480,532.673,045,480,532.673,045,480,532.673,045,480,532.67
  期末现金及现金等价物余额2,506,225,256.031,953,189,402.671,852,970,507.041,950,838,290.72
补充资料:
  净利润76,998,042.61-138,940,141.05-
  资产减值准备-15,456,096.18-7,364,250.87-
  固定资产和投资性房地产折旧63,400,262.09-32,496,596.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧63,400,262.09-32,496,596.94-
  无形资产摊销33,876,308.55-13,047,149.12-
  长期待摊费用摊销55,055,467.06-27,253,419.98-
  处置固定资产、无形资产和其他长期资产的损失-2,794,406.6--1,330,841.79-
  固定资产报废损失300,890.7-125,024.18-
  公允价值变动损失9,681,060.4-3,620,425.37-
  财务费用64,952,143.3-18,598,509.14-
  投资损失-50,873,524.17--24,511,224.97-
  递延所得税-55,705,241.82--22,453,357.1-
  其中:递延所得税资产减少-50,340,183.38--19,633,658.13-
    递延所得税负债增加-5,365,058.44--2,819,698.97-
  存货的减少-136,234,830.03--311,429,988.61-
  经营性应收项目的减少-11,468,828.35-17,637,371.16-
  经营性应付项目的增加-217,893,765.87--734,399,767.11-
  其他8,071,767.67-5,061,442.86-
  现金的期末余额2,506,225,256.03-1,852,970,507.04-
  减:现金的期初余额3,045,480,532.67-3,045,480,532.67-
  现金及现金等价物的净增加额-539,255,276.64--1,192,510,025.63-
公告日期2026-04-032025-10-302025-08-302025-04-30
审计意见(境内)标准无保留意见
TOP↑