当前位置:首页 - 行情中心 - 大众公用(600635) - 财务分析 - 现金流量表

大众公用

(600635)

  

流通市值:166.65亿  总市值:203.42亿
流通股本:24.19亿   总股本:29.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,924,514,391.012,166,784,248.46,462,845,889.185,156,099,575.55
  收取利息、手续费及佣金的现金48,529,543.9222,412,446.4107,699,468.371,197,052.49
  收到其他与经营活动有关的现金88,899,154.08143,786,062.52166,734,932.26157,775,250.46
  经营活动现金流入小计4,061,943,089.012,332,982,757.326,737,280,289.745,385,071,878.5
  购买商品、接受劳务支付的现金2,714,118,566.891,575,818,641.245,140,274,921.044,016,610,230.1
  支付给职工以及为职工支付的现金361,786,709.65213,754,956.1795,455,788.07595,746,121.09
  支付的各项税费138,452,938.6270,087,932.19237,348,007.22192,201,109.08
  支付其他与经营活动有关的现金86,944,952.7973,498,001.36158,679,861.6193,599,958.43
  经营活动现金流出小计3,301,303,167.951,933,159,530.896,331,758,577.944,898,157,418.7
  经营活动产生的现金流量净额760,639,921.06399,823,226.43405,521,711.8486,914,459.8
二、投资活动产生的现金流量:
  收回投资收到的现金1,838,474,747.17690,576,807.73,931,624,278.282,512,419,399.7
  取得投资收益收到的现金121,134,466.2435,214,403.88171,627,161.02230,858,973.96
  处置固定资产、无形资产和其他长期资产收回的现金净额12,283,266.112,038,250.461,473,778.681,181,530.34
  收到的其他与投资活动有关的现金13,482,880.569,841,911.9955,935,361.9742,602,687.62
  投资活动现金流入小计1,985,375,360.07747,671,374.034,160,660,579.952,787,062,591.62
  购建固定资产、无形资产和其他长期资产支付的现金284,258,311150,532,889.23485,863,562.54331,867,996.93
  投资支付的现金1,982,904,394.321,094,920,327.973,550,987,044.332,877,898,536.61
  支付其他与投资活动有关的现金16,702,928.4711,114,245.2410,721,391.3131,988,360.86
  投资活动现金流出小计2,283,865,633.791,256,567,462.444,047,571,998.183,241,754,894.4
  投资活动产生的现金流量净额-298,490,273.72-508,896,088.41113,088,581.77-454,692,302.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,000,000-
  其中:子公司吸收少数股东投资收到的现金--4,000,000-
  取得借款收到的现金1,986,434,846.26980,173,208.385,420,823,801.74,154,036,317.57
  收到其他与筹资活动有关的现金--84,130,581.3-
  筹资活动现金流入小计1,986,434,846.26980,173,208.385,508,954,3834,154,036,317.57
  偿还债务支付的现金2,416,368,658.04969,784,250.765,440,093,166.334,420,523,262.44
  分配股利、利润或偿付利息支付的现金147,603,434.5482,849,428.94381,768,446.58344,098,184.39
  其中:子公司支付给少数股东的股利、利润30,301,200500,00029,124,00029,124,000
  支付其他与筹资活动有关的现金3,351,757.131,623,692.6914,531,801.278,012,779.55
  筹资活动现金流出小计2,567,323,849.711,054,257,372.395,836,393,414.184,772,634,226.38
  筹资活动产生的现金流量净额-580,889,003.45-74,084,164.01-327,439,031.18-618,597,908.81
四、汇率变动对现金及现金等价物的影响-4,615,326.6-1,707,350.2314,612,500.76-12,610,242.51
五、现金及现金等价物净增加额-123,354,682.71-184,864,376.22205,783,763.15-598,985,994.3
  加:期初现金及现金等价物余额3,395,786,846.83,395,786,846.83,190,003,083.653,190,003,083.65
  期末现金及现金等价物余额3,272,432,164.093,210,922,470.583,395,786,846.82,591,017,089.35
补充资料:
  净利润426,385,769.4-328,426,282.04-
  资产减值准备--53,122.29-
  固定资产和投资性房地产折旧184,395,536.75-359,697,180.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧184,395,536.75-359,697,180.52-
  无形资产摊销5,635,860.58-11,782,734.28-
  长期待摊费用摊销767,656.89-1,046,917.89-
  处置固定资产、无形资产和其他长期资产的损失74,435.66--11,991,571.3-
  固定资产报废损失-771,292.52-4,773,570.07-
  公允价值变动损失237,182,529.27--24,534,764.32-
  财务费用109,438,499.03-243,404,791.83-
  投资损失-436,795,080.52--292,367,732.01-
  递延所得税-16,239,770.58--26,763,206.06-
  其中:递延所得税资产减少-3,292,208.32--18,807,752.85-
    递延所得税负债增加-12,947,562.26--7,955,453.21-
  存货的减少14,251,085.17-24,224,982.22-
  经营性应收项目的减少77,278,040.89--139,592,867.74-
  经营性应付项目的增加153,598,130.4--82,917,554.26-
  现金的期末余额3,272,432,164.09-3,395,786,846.8-
  减:现金的期初余额3,395,786,846.8-3,190,003,083.65-
  现金及现金等价物的净增加额-123,354,682.71-205,783,763.15-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑