大众公用
(600635)
| 流通市值：166.65亿 | | | 总市值：203.42亿 |
| 流通股本：24.19亿 | | | 总股本：29.52亿 |
| 报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 3,475,771,869.17 | 2,099,047,300.81 | 6,335,810,361.02 | 4,788,881,550.75 |
| 营业收入 | 3,432,747,324.79 | 2,077,659,843.68 | 6,248,336,025.56 | 4,721,358,207.18 |
| 利息收入 | 43,024,544.38 | 21,387,457.13 | 87,474,335.46 | 67,523,343.57 |
| 二、营业总成本 | 3,178,525,593.45 | 1,966,074,801.74 | 6,266,825,838.56 | 4,586,573,520.2 |
| 营业成本 | 2,773,483,147.68 | 1,799,513,697.16 | 5,371,896,085.42 | 3,930,014,329.06 |
| 税金及附加 | 12,268,274.87 | 6,708,698.97 | 24,014,818.66 | 17,948,535.99 |
| 销售费用 | 122,249,720.09 | 58,073,805.2 | 196,552,725.74 | 180,749,872.28 |
| 管理费用 | 189,147,704.79 | 73,179,147.8 | 511,188,896.72 | 313,927,883.23 |
| 研发费用 | 231,132.08 | 231,132.08 | 457,547.17 | 231,132.08 |
| 财务费用 | 81,145,613.94 | 28,368,320.53 | 162,715,764.85 | 143,701,767.56 |
| 其中:利息费用 | 107,470,389.56 | 55,712,466.75 | 258,017,292.59 | 196,473,023.09 |
| 其中:利息收入 | 32,818,298.25 | 29,573,802 | 74,342,073.3 | 67,814,362.44 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -237,182,529.27 | 11,870,678.81 | 24,534,764.32 | -22,744,700.66 |
| 加:投资收益 | 436,795,080.52 | 134,661,943.06 | 292,367,732.01 | 161,058,233.83 |
| 资产处置收益 | -74,435.66 | 13,335.52 | 11,991,571.3 | -169,823.37 |
| 资产减值损失(新) | - | - | -53,122.29 | - |
| 信用减值损失(新) | -1,127,835.87 | -2,738,218.25 | -1,560,142.29 | 2,388,867.17 |
| 其他收益 | 13,386,124.23 | 5,446,207.18 | 32,797,230.33 | 33,785,641.06 |
| 四、营业利润 | 509,042,679.67 | 282,226,445.39 | 429,062,555.84 | 376,626,248.58 |
| 加:营业外收入 | 1,554,647.68 | 668,771.46 | 13,370,071.24 | 1,608,369.17 |
| 减:营业外支出 | 1,286,547.57 | 450,017.21 | 7,717,742.79 | 749,949.82 |
| 五、利润总额 | 509,310,779.78 | 282,445,199.64 | 434,714,884.29 | 377,484,667.93 |
| 减:所得税费用 | 82,925,010.38 | 42,081,888.4 | 106,288,602.25 | 97,433,043.33 |
| 六、净利润 | 426,385,769.4 | 240,363,311.24 | 328,426,282.04 | 280,051,624.6 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 426,385,769.4 | 240,363,311.24 | 328,426,282.04 | 280,051,624.6 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 333,018,159.07 | 194,118,526.26 | 233,149,042 | 170,339,549.91 |
| 少数股东损益 | 93,367,610.33 | 46,244,784.98 | 95,277,240.04 | 109,712,074.69 |
| 扣除非经常损益后的净利润 | 264,690,524.05 | 108,467,981.24 | 206,570,454.53 | 151,086,578.3 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.11 | 0.07 | 0.08 | 0.06 |
| (二)稀释每股收益 | 0.11 | 0.07 | 0.08 | 0.06 |
| 八、其他综合收益 | 138,401,537.45 | -26,841,227.26 | 99,571,464.61 | 18,993,191.45 |
| 归属于母公司股东的其他综合收益 | 136,017,979.77 | -27,984,028.89 | 95,167,380.09 | 15,858,649.84 |
| 九、综合收益总额 | 564,787,306.85 | 213,522,083.98 | 427,997,746.65 | 299,044,816.05 |
| 归属于母公司股东的综合收益总额 | 469,036,138.84 | 166,134,497.37 | 328,316,422.09 | 186,198,199.75 |
| 归属于少数股东的综合收益总额 | 95,751,168.01 | 47,387,586.61 | 99,681,324.56 | 112,846,616.3 |
| 公告日期 | 2025-08-30 | 2025-04-30 | 2025-03-29 | 2024-10-31 |
| 审计意见(境内) | | | 标准无保留意见 | |