当前位置:首页 - 行情中心 - 川投能源(600674) - 财务分析 - 现金流量表

川投能源

(600674)

  

流通市值:691.71亿  总市值:691.71亿
流通股本:48.75亿   总股本:48.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金861,042,694.29415,283,707.161,713,338,554.831,231,105,666.92
  收到的税费返还2,434.792,434.7943,133,090.1239,318,965.06
  收到其他与经营活动有关的现金30,938,172.5927,536,436.67105,979,848.2676,357,813.04
  经营活动现金流入小计891,983,301.67442,822,578.621,862,451,493.211,346,782,445.02
  购买商品、接受劳务支付的现金109,542,948.4835,524,543.95183,260,452.93125,305,033.14
  支付给职工以及为职工支付的现金173,823,703.13100,510,147.26338,066,882.69248,918,908.41
  支付的各项税费226,265,572.3287,054,203.16340,210,702.83224,916,955.05
  支付其他与经营活动有关的现金59,231,912.0841,876,402.72121,458,228.2591,643,852.65
  经营活动现金流出小计568,864,136.01264,965,297.09982,996,266.7690,784,749.25
  经营活动产生的现金流量净额323,119,165.66177,857,281.53879,455,226.51655,997,695.77
二、投资活动产生的现金流量:
  收回投资收到的现金614,000,000307,000,0004,170,000,0002,301,500,000
  取得投资收益收到的现金3,251,429,784.533,659,222.733,305,485,298.92,295,157,179.27
  处置固定资产、无形资产和其他长期资产收回的现金净额3,0003,000331,116.8610,261,816.86
  收到的其他与投资活动有关的现金2,815,436.962,575,396.9619,827,277.4717,027,278.27
  投资活动现金流入小计3,868,248,221.49313,237,619.697,495,643,693.234,623,946,274.4
  购建固定资产、无形资产和其他长期资产支付的现金432,309,116.35123,312,509.15920,373,135.96580,616,559.62
  投资支付的现金1,440,000,000307,000,0005,884,114,995.733,096,758,505.53
  取得子公司及其他营业单位支付的现金145,150,820.88145,150,820.88--
  支付其他与投资活动有关的现金460,000280,000-2,400,000
  投资活动现金流出小计2,017,919,937.23575,743,330.036,804,488,131.693,679,775,065.15
  投资活动产生的现金流量净额1,850,328,284.26-262,505,710.34691,155,561.54944,171,209.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,800,000-70,882,00050,630,000
  其中:子公司吸收少数股东投资收到的现金--70,882,00050,630,000
  取得借款收到的现金6,461,998,640.511,433,920,210.1510,802,363,036.0810,077,958,639.7
  收到其他与筹资活动有关的现金130,000,000-472,256,595.48312,256,595.48
  筹资活动现金流入小计6,594,798,640.511,433,920,210.1511,345,501,631.5610,440,845,235.18
  偿还债务支付的现金5,667,562,038.48563,110,608.749,423,125,965.098,750,292,631.75
  分配股利、利润或偿付利息支付的现金266,725,849.4988,346,964.772,558,358,236.392,434,191,555.22
  其中:子公司支付给少数股东的股利、利润--94,907,222.3978,657,622.39
  支付其他与筹资活动有关的现金178,906,087.2610,424,286.98573,068,788.06466,934,375.04
  筹资活动现金流出小计6,113,193,975.23661,881,860.4912,554,552,989.5411,651,418,562.01
  筹资活动产生的现金流量净额481,604,665.28772,038,349.66-1,209,051,357.98-1,210,573,326.83
五、现金及现金等价物净增加额2,655,052,115.2687,389,920.85361,559,430.07389,595,578.19
  加:期初现金及现金等价物余额862,132,573.93862,132,573.93500,573,143.86500,573,143.86
  期末现金及现金等价物余额3,517,184,689.131,549,522,494.78862,132,573.93890,168,722.05
补充资料:
  净利润2,492,185,702.31-4,630,183,835.79-
  资产减值准备-293,129.55-665,385.5-
  固定资产和投资性房地产折旧198,098,254.7-316,313,044.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧198,098,254.7-316,313,044.71-
  无形资产摊销10,528,035.69-20,768,443.63-
  长期待摊费用摊销1,891,436.68-3,595,468.11-
  处置固定资产、无形资产和其他长期资产的损失---319,572.07-
  固定资产报废损失--38,285.33-
  财务费用248,619,963.95-466,520,790.38-
  投资损失-2,550,732,184.97--4,642,720,962.23-
  递延所得税-2,177,602.46--15,014,173.33-
  其中:递延所得税资产减少613,989.05-9,803,015.44-
    递延所得税负债增加-2,791,591.51--24,817,188.77-
  存货的减少-34,422,947.18--10,042,578.04-
  经营性应收项目的减少51,999,428.82--11,584,204.91-
  经营性应付项目的增加-96,189,882.33-87,728,774.7-
  其他9,958,299.07-12,214,919.37-
  债务转为资本--2,372,001,745.91-
  不涉及现金收支的投资和筹资活动金额其他项目--41,300,772.08-
  现金的期末余额3,517,184,689.13-862,132,573.93-
  减:现金的期初余额862,132,573.93-500,573,143.86-
  现金及现金等价物的净增加额2,655,052,115.2-361,559,430.07-
公告日期2025-08-152025-04-122025-04-122024-10-15
审计意见(境内)标准无保留意见
TOP↑