当前位置:首页 - 行情中心 - 珠江股份(600684) - 财务分析 - 现金流量表

珠江股份

(600684)

  

流通市值:26.12亿  总市值:33.85亿
流通股本:8.53亿   总股本:11.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,253,133,934.81779,129,227.47359,603,304.461,609,539,577.24
  收到的税费返还1,489,403.3143,983.4428,996189,462.21
  收到其他与经营活动有关的现金297,039,914.26200,346,826.153,909,345.57384,456,904.82
  经营活动现金流入小计1,551,663,252.38979,520,037.01413,541,646.031,994,185,944.27
  购买商品、接受劳务支付的现金572,834,977.72338,892,927.86168,199,764.52655,407,428.54
  支付给职工以及为职工支付的现金652,865,083.72420,830,582.98211,235,937.62756,587,440.16
  支付的各项税费85,233,024.6758,158,775.8133,344,608.3697,629,353.33
  支付其他与经营活动有关的现金417,163,343.36293,432,585.32202,848,632.52430,858,090.61
  经营活动现金流出小计1,728,096,429.471,111,314,871.97615,628,943.021,940,482,312.64
  经营活动产生的现金流量净额-176,433,177.09-131,794,834.96-202,087,296.9953,703,631.63
二、投资活动产生的现金流量:
  收回投资收到的现金440,112,761.55280,112,761.5560,112,761.55521,290,960.87
  取得投资收益收到的现金2,132,782.651,582,356.54156,886.61,367,002.23
  处置固定资产、无形资产和其他长期资产收回的现金净额244,451.87178,491.073,21012,631.18
  处置子公司及其他营业单位收到的现金净额111-
  投资活动现金流入小计442,489,997.07281,873,610.1660,272,859.15522,670,594.28
  购建固定资产、无形资产和其他长期资产支付的现金5,621,850.943,050,896.371,212,333.76,330,619.54
  投资支付的现金414,000,000290,000,00090,000,000261,499,767.01
  支付其他与投资活动有关的现金--5,057.46,705,755.55
  投资活动现金流出小计419,621,850.94293,050,896.3791,217,391.1274,536,142.1
  投资活动产生的现金流量净额22,868,146.13-11,177,286.21-30,944,531.95248,134,452.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,430,0002,450,0002,450,000741,230,595.2
  其中:子公司吸收少数股东投资收到的现金3,430,0002,450,0002,450,0007,399,000
  取得借款收到的现金---100,000,000
  收到其他与筹资活动有关的现金---2,250,000
  筹资活动现金流入小计3,430,0002,450,0002,450,000843,480,595.2
  偿还债务支付的现金---200,000,000
  分配股利、利润或偿付利息支付的现金5,638,949.71,078,915.341,078,915.3417,392,241.85
  其中:子公司支付给少数股东的股利、利润5,638,949.71,078,915.34-2,217,036.3
  支付其他与筹资活动有关的现金35,237,601.4128,159,016.997,375,831.99449,676,055.47
  筹资活动现金流出小计40,876,551.1129,237,932.338,454,747.33667,068,297.32
  筹资活动产生的现金流量净额-37,446,551.11-26,787,932.33-6,004,747.33176,412,297.88
五、现金及现金等价物净增加额-191,011,582.07-169,760,053.5-239,036,576.27478,250,381.69
  加:期初现金及现金等价物余额984,807,264.42984,807,264.42984,807,264.42506,556,882.73
  期末现金及现金等价物余额793,795,682.35815,047,210.92745,770,688.15984,807,264.42
补充资料:
  净利润-15,736,338.09-79,582,888.38
  固定资产和投资性房地产折旧-5,042,081.28-10,201,671.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,042,081.28-10,201,671.94
  无形资产摊销-1,938,642.14-3,797,349.2
  长期待摊费用摊销-1,840,471.65-5,299,129.51
  处置固定资产、无形资产和其他长期资产的损失--560,773.66--70,341.66
  固定资产报废损失-99,333.15-132,294.18
  公允价值变动损失----10,450,321.96
  财务费用-2,468,436.52-18,149,542.76
  投资损失--3,564,482.93--5,174,882.39
  递延所得税--3,904,081.58--1,460,924.36
  其中:递延所得税资产减少--6,638,561.62--5,303,654.05
    递延所得税负债增加-2,734,480.04-3,842,729.69
  存货的减少-172,578.51-11,644,596.13
  经营性应收项目的减少-119,287,001.43-213,809,346.92
  经营性应付项目的增加--300,395,199.47--321,393,932.16
  现金的期末余额-815,047,210.92-984,807,264.42
  减:现金的期初余额-984,807,264.42-506,556,882.73
  现金及现金等价物的净增加额--169,760,053.5-478,250,381.69
公告日期2026-10-302026-08-272026-04-302026-04-02
审计意见(境内)标准无保留意见
TOP↑