当前位置:首页 - 行情中心 - 三安光电(600703) - 财务分析 - 现金流量表

三安光电

(600703)

  

流通市值:754.84亿  总市值:754.84亿
流通股本:49.89亿   总股本:49.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,286,476,492.893,912,497,594.5515,428,959,171.1311,539,897,477.59
  收到的税费返还53,630,378.7523,935,161.1226,979,041.43186,653,128.76
  收到其他与经营活动有关的现金198,886,354.18152,551,665.04597,955,698.25496,583,615.78
  经营活动现金流入小计8,538,993,225.824,088,984,420.6916,253,893,910.8112,223,134,222.13
  购买商品、接受劳务支付的现金5,871,552,266.382,615,750,472.079,872,110,368.817,237,910,665.11
  支付给职工以及为职工支付的现金1,351,286,965.49732,208,079.652,468,265,856.051,865,248,711.49
  支付的各项税费218,312,910.2358,481,747.37847,135,835.54659,236,402.92
  支付其他与经营活动有关的现金153,450,326.0686,389,175.6449,597,232.22264,064,641.65
  经营活动现金流出小计7,594,602,468.163,492,829,474.6913,637,109,292.6210,026,460,421.17
  经营活动产生的现金流量净额944,390,757.66596,154,9462,616,784,618.192,196,673,800.96
二、投资活动产生的现金流量:
  收回投资收到的现金1,834,789.34-18,593,591.089,424,177.95
  取得投资收益收到的现金6,000,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额54,142,795.8715,440,852.46165,306,370.2475,217,438.87
  投资活动现金流入小计61,977,585.2115,440,852.46183,899,961.3284,641,616.82
  购建固定资产、无形资产和其他长期资产支付的现金951,940,459.35637,474,321.942,708,111,862.832,065,414,101.86
  投资支付的现金60,000,00060,000,000741,206,941741,206,941
  投资活动现金流出小计1,011,940,459.35697,474,321.943,449,318,803.832,806,621,042.86
  投资活动产生的现金流量净额-949,962,874.14-682,033,469.48-3,265,418,842.51-2,721,979,426.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金31,542,000-21,028,000-
  其中:子公司吸收少数股东投资收到的现金31,542,000-21,028,000-
  取得借款收到的现金5,771,757,873.952,596,313,234.858,084,021,549.487,165,734,784.33
  收到其他与筹资活动有关的现金1,697,718,982.611,114,990,596.722,466,612,273.911,689,811,307.24
  筹资活动现金流入小计7,501,018,856.563,711,303,831.5710,571,661,823.398,855,546,091.57
  偿还债务支付的现金3,774,520,922.542,432,523,541.445,863,447,536.394,543,517,203.3
  分配股利、利润或偿付利息支付的现金241,582,092.8772,713,038.66448,610,604.59365,910,595.87
  支付其他与筹资活动有关的现金2,526,329,443.14516,607,331.664,566,180,810.663,824,888,453.12
  筹资活动现金流出小计6,542,432,458.553,021,843,911.7610,878,238,951.648,734,316,252.29
  筹资活动产生的现金流量净额958,586,398.01689,459,919.81-306,577,128.25121,229,839.28
四、汇率变动对现金及现金等价物的影响992,577.14453,531.4820,791,026.63-10,274,007.37
五、现金及现金等价物净增加额954,006,858.67604,034,927.81-934,420,325.94-414,349,793.17
  加:期初现金及现金等价物余额6,818,703,502.876,818,703,502.877,753,123,828.817,753,123,828.81
  期末现金及现金等价物余额7,772,710,361.547,422,738,430.686,818,703,502.877,338,774,035.64
补充资料:
  净利润188,116,653.25-255,571,845.98-
  资产减值准备261,998,157.48-331,539,108.62-
  固定资产和投资性房地产折旧1,636,800,638.02-3,091,924,335.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,636,800,638.02-3,091,924,335.38-
  无形资产摊销319,806,214.34-607,671,983.91-
  长期待摊费用摊销98,633,049.17-126,873,661.89-
  处置固定资产、无形资产和其他长期资产的损失-5,332,020.25--12,519,630.87-
  固定资产报废损失721,648.72-273,348.59-
  公允价值变动损失19,228,684.09-10,812,840.2-
  财务费用152,156,177.32-305,749,363.73-
  投资损失135,775,837.94-59,162,542.49-
  递延所得税9,727,921.92-14,024,647.97-
  其中:递延所得税资产减少10,059,351.76-9,272,698.24-
    递延所得税负债增加-331,429.84-4,751,949.73-
  存货的减少-676,160,540.7--591,478,761.47-
  经营性应收项目的减少122,369,154.15--577,303,488.43-
  经营性应付项目的增加-1,322,152,305.15--1,022,518,891.16-
  现金的期末余额7,772,710,361.54-6,818,703,502.87-
  减:现金的期初余额6,818,703,502.87-7,753,123,828.81-
  现金及现金等价物的净增加额954,006,858.67--934,420,325.94-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑