当前位置:首页 - 行情中心 - 中航产融(600705) - 财务分析 - 现金流量表

中航产融

(600705)

  

流通市值:261.49亿  总市值:262.10亿
流通股本:88.04亿   总股本:88.25亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金67,476,073,659.2648,826,453,873.6236,127,741,080.3318,323,279,700.27
客户存款和同业存放款项净增加额14,051,985,986.99-73,988,224,364.96-75,888,794,445.99-49,269,165,132.21
收取利息、手续费及佣金的现金5,872,120,303.894,416,624,481.553,044,909,218.491,500,873,793.26
拆入资金净增加额1,740,000,000400,000,000700,000,000400,000,000
回购业务资金净增加额-879,161,260.642,418,079,155.346,142,384,000-2,183,126,000
收到的税费返还245,611,11663,964,040.8525,267,198.1230,725,099.93
收到其他与经营活动有关的现金3,330,181,234.051,365,102,160.33,085,435,658.811,393,375,896.8
经营活动现金流入的其他项目-215,574,307.07-604,564,737.5895,258,206.151,056,934,663.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计91,621,236,732.48-17,102,565,390.88-26,667,799,084.09-28,747,101,978.36
购买商品、接受劳务支付的现金53,385,085,920.0539,150,735,070.5526,797,630,048.7514,332,214,456.79
客户贷款及垫款净增加额18,227,392,201.613,363,244,365.158,204,189,083.72-1,157,346,238.13
存放中央银行和同业款项净增加额1,766,301,368.931,180,681,112.751,264,323,126.321,805,246,316.2
支付利息、手续费及佣金的现金2,388,478,428.741,853,815,135.331,410,591,175.47477,529,559.35
支付给职工以及为职工支付的现金1,918,789,055.551,474,013,992.16999,060,386.88522,390,774.53
支付的各项税费3,582,108,5603,015,513,745.52,267,228,830.93870,190,172.85
支付其他与经营活动有关的现金2,341,482,851.292,980,872,994.62,161,271,636.325,198,898,181.08
经营活动现金流出的其他项目754,848,616.582,241,796,108.352,166,128,622.26-
经营活动现金流出的平衡项目0000
经营活动现金流出小计84,364,487,002.7465,260,672,524.3945,270,422,910.6522,049,123,222.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,256,749,729.74-82,363,237,915.27-71,938,221,994.74-50,796,225,201.03
二、投资活动产生的现金流量:
收回投资收到的现金102,138,099,274.6982,471,811,697.5555,447,319,677.9125,497,027,746.05
取得投资收益收到的现金1,874,197,603.21903,841,796.62439,988,200.52231,091,368.29
处置固定资产、无形资产和其他长期资产收回的现金净额8,402,493,055.744,697,009,138.588,142,977.568,087,171.56
处置子公司及其他营业单位收到的现金净额-1,685,174,288.67-18,024,708.37-
收到的其他与投资活动有关的现金1,000,0006,079,836.481,000,0001,279
投资活动现金流入的平衡项目0000
投资活动现金流入小计110,730,615,644.9788,078,742,469.2355,914,475,564.3625,736,207,564.9
购建固定资产、无形资产和其他长期资产支付的现金6,376,383,462.822,719,458,749.662,549,332,938.7780,846,911.01
投资支付的现金116,542,704,348.0291,688,181,695.8966,444,471,449.0152,523,263,677.91
取得子公司及其他营业单位支付的现金-4,468,469.51,987,905.051,987,905.051,987,905.05
支付其他与投资活动有关的现金424,011.8970,017,967.4269,631,0006,059.96
投资活动现金流出的平衡项目0000
投资活动现金流出小计122,915,043,353.2394,479,646,318.0269,065,423,292.8352,606,104,553.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-12,184,427,708.26-6,400,903,848.79-13,150,947,728.47-26,869,896,989.03
三、筹资活动产生的现金流量:
吸收投资收到的现金3,292,654,664.51,480,000,0001,480,000,000-
其中:子公司吸收少数股东投资收到的现金3,292,654,664.5---
取得借款收到的现金84,244,071,55287,187,459,205.1937,222,967,638.423,249,639,314.63
发行债券收到的现金24,773,846,592.74-24,607,436,037.74-
收到其他与筹资活动有关的现金2,732,039,772.671,246,379,598.631,253,568,277.095,153,283,018.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计115,042,612,581.9189,913,838,803.8264,563,971,953.2328,402,922,333.5
偿还债务支付的现金102,068,234,658.7479,640,728,105.0456,140,076,962.5620,078,807,075.36
分配股利、利润或偿付利息支付的现金10,330,231,733.236,913,776,835.633,299,538,203.941,857,046,241.21
其中:子公司支付给少数股东的股利、利润627,944,073.89-312,786,610.95-
支付其他与筹资活动有关的现金9,381,750,449.66,717,097,856.686,675,620,109.2923,582,922.52
筹资活动现金流出平衡项目0000
筹资活动现金流出小计121,780,216,841.5793,271,602,797.3566,115,235,275.7921,959,436,239.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,737,604,259.66-3,357,763,993.53-1,551,263,322.566,443,486,094.41
四、汇率变动对现金及现金等价物的影响88,828,999.84924,363,040.41236,841,687.53-34,384,757.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-11,576,453,238.34-91,197,542,717.18-86,403,591,358.24-71,257,020,853.54
加:期初现金及现金等价物余额136,060,323,563.84138,245,920,534.25136,060,323,563.84139,757,783,729.21
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额124,483,870,325.547,048,377,817.0749,656,732,205.668,500,762,875.67
补充资料:
净利润1,483,795,690.69-1,523,690,754.14-
资产减值准备103,602,724.31--1,606,464.05-
固定资产和投资性房地产折旧1,503,956,496.71-715,378,634.81-
无形资产摊销39,484,664.42-18,239,812.51-
长期待摊费用摊销17,113,468.66-8,904,333.63-
处置固定资产、无形资产和其他长期资产的损失14,911,994.1--8,554,740.9-
固定资产报废损失231,263.59---
公允价值变动损失1,845,217,771--251,147,620.73-
财务费用1,614,396,653.9-775,010,260.13-
投资损失-3,172,596,827.73--1,492,421,781.54-
递延所得税-416,774,103.1-34,382,188.46-
其中:递延所得税资产减少-583,135,683.48--41,126,719.43-
递延所得税负债增加166,361,580.38-75,508,907.89-
存货的减少119,388.23-119,388.23-
经营性应收项目的减少-2,318,076,524.26--3,432,422,746.17-
经营性应付项目的增加4,704,501,593.75--70,462,308,141.69-
现金的期末余额124,483,870,325.5-49,656,732,205.6-
减:现金的期初余额136,060,323,563.84-136,060,323,563.84-
公告日期2024-04-192023-10-272023-08-312023-04-28
审计意见(境内)标准无保留意见
TOP↑