当前位置:首页 - 行情中心 - 中航产融(600705) - 财务分析 - 现金流量表

中航产融

(600705)

  

流通市值:331.93亿  总市值:332.56亿
流通股本:88.04亿   总股本:88.21亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金49,830,084,897.733,397,131,061.9518,158,986,078.1867,476,073,659.26
客户存款和同业存放款项净增加额-71,444,734,947.85-67,414,156,238.47-60,143,204,77414,051,985,986.99
收取利息、手续费及佣金的现金4,097,786,429.682,908,373,141.31,490,646,660.235,872,120,303.89
拆入资金净增加额-420,100,000-1,190,100,000-291,000,0001,740,000,000
回购业务资金净增加额2,245,432,956.264,606,089,956.263,470,312,000-879,161,260.64
收到的税费返还94,970,428.984,961,790.4313,869,487.06245,611,116
收到其他与经营活动有关的现金2,187,036,306.861,929,842,110.636,620,162,638.443,330,181,234.05
经营活动现金流入的其他项目2,680,717,998.4873,239,711.48278,242,533.57-215,574,307.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计-10,728,805,929.89-25,684,618,466.42-30,401,985,376.5291,621,236,732.48
购买商品、接受劳务支付的现金39,950,381,221.9128,222,110,548.2213,127,808,592.8253,385,085,920.05
客户贷款及垫款净增加额4,612,827,010.097,081,136,239.88443,471,435.7218,227,392,201.6
存放中央银行和同业款项净增加额476,963,987.591,266,950,603.96767,724,711.211,766,301,368.93
支付利息、手续费及佣金的现金2,292,677,269.221,745,014,921.39497,666,757.32,388,478,428.74
支付给职工以及为职工支付的现金935,191,858.59681,766,655.63356,053,833.641,918,789,055.55
支付的各项税费2,139,149,971.741,548,586,219.15996,890,500.883,582,108,560
支付其他与经营活动有关的现金1,321,256,372.221,251,895,647.14,197,650,658.162,341,482,851.29
经营活动现金流出的其他项目-656,317,192.392,896,172.24-754,848,616.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计51,072,130,499.0641,890,357,007.5720,387,266,489.7384,364,487,002.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-61,800,936,428.95-67,574,975,473.99-50,789,251,866.257,256,749,729.74
二、投资活动产生的现金流量:
收回投资收到的现金69,912,163,455.0947,040,577,573.5826,140,242,354102,138,099,274.69
取得投资收益收到的现金862,469,823.29530,582,178.24106,164,034.661,874,197,603.21
处置固定资产、无形资产和其他长期资产收回的现金净额3,692,008,590.82,569,055,815.4533,340,042.118,402,493,055.74
处置子公司及其他营业单位收到的现金净额--540,000,000-1,685,174,288.67
收到的其他与投资活动有关的现金838,754.5575,00039,530,155.261,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计74,467,480,623.6850,140,790,567.2726,859,276,586.03110,730,615,644.97
购建固定资产、无形资产和其他长期资产支付的现金424,990,519.642,101,818,884.8182,195,290.16,376,383,462.82
投资支付的现金83,657,414,284.3664,602,410,260.1531,630,681,203.8116,542,704,348.02
取得子公司及其他营业单位支付的现金----4,468,469.5
支付其他与投资活动有关的现金3,596,158.9428,549.6331,549.63424,011.89
投资活动现金流出的平衡项目0000
投资活动现金流出小计84,086,000,962.9466,704,257,694.5831,812,908,043.53122,915,043,353.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-9,618,520,339.26-16,563,467,127.31-4,953,631,457.5-12,184,427,708.26
三、筹资活动产生的现金流量:
吸收投资收到的现金---3,292,654,664.5
其中:子公司吸收少数股东投资收到的现金---3,292,654,664.5
取得借款收到的现金80,942,637,416.2547,899,985,694.1838,051,993,155.6584,244,071,552
发行债券收到的现金-20,280,910,736.41,111,312,264.1624,773,846,592.74
收到其他与筹资活动有关的现金12,429,556,857.691,130,211,728.685,907,813,503.782,732,039,772.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计93,372,194,273.9469,311,108,159.2645,071,118,923.59115,042,612,581.91
偿还债务支付的现金85,068,107,345.4157,626,881,896.1838,409,468,468.91102,068,234,658.74
分配股利、利润或偿付利息支付的现金9,431,279,146.664,188,437,354.286,125,965,785.2310,330,231,733.23
其中:子公司支付给少数股东的股利、利润---627,944,073.89
支付其他与筹资活动有关的现金282,578,141.82,047,182,386.8989,990,149.959,381,750,449.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计94,781,964,633.8763,862,501,637.3544,625,424,404.09121,780,216,841.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,409,770,359.935,448,606,521.91445,694,519.5-6,737,604,259.66
四、汇率变动对现金及现金等价物的影响-81,482,134.8813,014,880.259,731,209.188,828,999.84
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-72,910,709,263.02-78,676,821,199.14-55,287,457,595.15-11,576,453,238.34
加:期初现金及现金等价物余额124,483,842,445.54124,483,842,445.54124,483,842,445.54136,060,323,563.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额51,573,133,182.5245,807,021,246.469,196,384,850.39124,483,870,325.5
补充资料:
净利润-913,656,430.18-1,483,795,690.69
资产减值准备---103,602,724.31
固定资产和投资性房地产折旧-837,902,595.96-1,503,956,496.71
无形资产摊销-22,842,156.26-39,484,664.42
长期待摊费用摊销-6,401,609.06-17,113,468.66
处置固定资产、无形资产和其他长期资产的损失--278,553.68-14,911,994.1
固定资产报废损失---231,263.59
公允价值变动损失--171,568,651.82-1,845,217,771
财务费用-1,042,779,720-1,614,396,653.9
投资损失--915,619,992.39--3,172,596,827.73
递延所得税--64,403,818--416,774,103.1
其中:递延所得税资产减少--58,943,101.1--583,135,683.48
递延所得税负债增加--5,460,716.9-166,361,580.38
存货的减少---119,388.23
经营性应收项目的减少-6,858,529,226.57--2,318,076,524.26
经营性应付项目的增加--76,763,943,233.89-4,704,501,593.75
现金的期末余额-45,807,021,246.4-124,483,870,325.5
减:现金的期初余额-124,483,842,445.54-136,060,323,563.84
公告日期2024-10-312024-08-302024-04-302024-04-19
审计意见(境内)标准无保留意见
TOP↑