流通市值:57.38亿 | 总市值:132.19亿 | ||
流通股本:1.91亿 | 总股本:4.40亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 6,966,848,942.65 | 27,615,869,011.84 | 20,239,305,173.22 | 14,251,330,972.7 |
收到的税费返还 | - | 1,603,104.22 | - | - |
收到其他与经营活动有关的现金 | 269,782,663.55 | 1,157,062,927.02 | 861,770,203.28 | 622,683,229.02 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 7,236,631,606.2 | 28,774,535,043.08 | 21,101,075,376.5 | 14,874,014,201.72 |
购买商品、接受劳务支付的现金 | 5,427,055,316.47 | 22,148,331,810.04 | 16,546,135,470.62 | 11,710,627,985.61 |
支付给职工以及为职工支付的现金 | 359,764,444.2 | 1,585,442,817.52 | 1,018,191,099.66 | 655,050,623.88 |
支付的各项税费 | 253,458,544.43 | 674,427,532.54 | 449,538,662.39 | 326,715,957.54 |
支付其他与经营活动有关的现金 | 483,173,930.24 | 2,343,309,957.4 | 1,563,792,004.12 | 1,119,615,186.43 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 6,523,452,235.34 | 26,751,512,117.5 | 19,577,657,236.79 | 13,812,009,753.46 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 713,179,370.86 | 2,023,022,925.58 | 1,523,418,139.71 | 1,062,004,448.26 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | - | 104,595,936.53 | 104,595,936.53 | 102,653,931.53 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 25,569,626.51 | 76,063,854.43 | 46,839,880.34 | 15,557,117.68 |
收到的其他与投资活动有关的现金 | - | 1,500,385,621.01 | 521,747,160.95 | 521,747,160.95 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 25,569,626.51 | 1,681,045,411.97 | 673,182,977.82 | 639,958,210.16 |
购建固定资产、无形资产和其他长期资产支付的现金 | 23,674,873.5 | 147,538,782.98 | 81,574,036.76 | 63,240,836.17 |
投资支付的现金 | 4,263,000 | - | - | - |
支付其他与投资活动有关的现金 | 121,073,333.33 | 2,282,000,000 | 1,082,000,000 | 1,000,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 149,011,206.83 | 2,429,538,782.98 | 1,163,574,036.76 | 1,063,240,836.17 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -123,441,580.32 | -748,493,371.01 | -490,391,058.94 | -423,282,626.01 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 76,200,000 | 2,439,079,700 | 2,305,333,840.43 | 2,221,471,940.43 |
收到其他与筹资活动有关的现金 | 102,250,000 | 162,697,786.31 | 51,525,755.73 | 51,525,755.73 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 178,450,000 | 2,601,777,486.31 | 2,356,859,596.16 | 2,272,997,696.16 |
偿还债务支付的现金 | 415,948,480.76 | 2,734,612,547.08 | 2,113,496,053.34 | 1,809,560,654.78 |
分配股利、利润或偿付利息支付的现金 | 27,335,792.23 | 672,693,799.32 | 666,411,006.34 | 642,675,719.34 |
其中:子公司支付给少数股东的股利、利润 | 13,579,473.9 | 13,929,544.25 | 13,194,544.25 | 9,624,084.85 |
支付其他与筹资活动有关的现金 | 163,411,647.96 | 587,590,942 | 457,081,249.48 | 325,754,801.28 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 606,695,920.95 | 3,994,897,288.4 | 3,236,988,309.16 | 2,777,991,175.4 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -428,245,920.95 | -1,393,119,802.09 | -880,128,713 | -504,993,479.24 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 161,491,869.59 | -118,590,247.52 | 152,898,367.77 | 133,728,343.01 |
加:期初现金及现金等价物余额 | 1,350,639,077.9 | 1,469,229,325.42 | 1,469,229,325.42 | 1,469,229,325.42 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,512,130,947.49 | 1,350,639,077.9 | 1,622,127,693.19 | 1,602,957,668.43 |
补充资料: | ||||
净利润 | - | 1,335,843,105.44 | - | 715,242,362.12 |
资产减值准备 | - | 282,523,733.13 | - | 128,756,280.41 |
固定资产和投资性房地产折旧 | - | 608,809,136.21 | - | 112,147,852.66 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 608,809,136.21 | - | 112,147,852.66 |
无形资产摊销 | - | 10,368,993.06 | - | 5,098,133.56 |
长期待摊费用摊销 | - | 76,363,320.68 | - | 37,233,899 |
处置固定资产、无形资产和其他长期资产的损失 | - | -9,302,968.54 | - | -6,122,848.15 |
固定资产报废损失 | - | 3,546,365.26 | - | -2,081,830.86 |
公允价值变动损失 | - | -5,397,952.04 | - | 10,673,877 |
财务费用 | - | 102,684,021.92 | - | -1,134,757.15 |
投资损失 | - | -711,058,275.55 | - | -331,806,913.23 |
递延所得税 | - | 19,720,488.67 | - | -14,726,402.1 |
其中:递延所得税资产减少 | - | 48,492,176.78 | - | -14,726,402.1 |
递延所得税负债增加 | - | -28,771,688.11 | - | - |
存货的减少 | - | 105,819,488.92 | - | -71,013,980.41 |
经营性应收项目的减少 | - | 424,108,912.56 | - | -154,523,043.87 |
经营性应付项目的增加 | - | -236,478,111.46 | - | 444,947,370.72 |
其他 | - | 10,548,934.35 | - | - |
现金的期末余额 | - | 1,350,639,077.9 | - | 1,602,957,668.43 |
减:现金的期初余额 | - | 1,469,229,325.42 | - | 1,469,229,325.42 |
公告日期 | 2025-04-29 | 2025-04-19 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |