当前位置:首页 - 行情中心 - 北汽蓝谷(600733) - 财务分析 - 现金流量表

北汽蓝谷

(600733)

  

流通市值:354.66亿  总市值:404.64亿
流通股本:48.85亿   总股本:55.74亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,226,008,970.359,489,769,715.857,056,099,356.663,225,935,187.8
收到的税费返还373,061,850.91322,278,904.73301,040,307.69271,157,817.99
收到其他与经营活动有关的现金138,280,229.16596,251,112.17226,081,453.19209,984,938.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,737,351,050.4210,408,299,732.757,583,221,117.543,707,077,944.4
购买商品、接受劳务支付的现金2,209,257,905.739,261,975,313.016,101,113,196.934,592,330,210.12
支付给职工以及为职工支付的现金357,511,149.681,014,143,702.71,065,190,973.71457,728,306.95
支付的各项税费50,288,338.41313,803,445.88246,285,332.29122,567,460.26
支付其他与经营活动有关的现金357,084,954.961,389,952,819.981,145,673,195.95591,475,038.88
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,974,142,348.7811,979,875,281.578,558,262,698.885,764,101,016.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-236,791,298.36-1,571,575,548.82-975,041,581.34-2,057,023,071.81
二、投资活动产生的现金流量:
收回投资收到的现金-1,975,261.571,975,261.571,975,261.57
取得投资收益收到的现金-3,301,052.863,301,052.863,301,052.86
处置固定资产、无形资产和其他长期资产收回的现金净额31,225,320.5119,579,583.4826,936,111.5243,572,994.18
投资活动现金流入的平衡项目0000
投资活动现金流入小计31,225,320.5124,855,897.9132,212,425.9548,849,308.61
购建固定资产、无形资产和其他长期资产支付的现金555,784,576.312,555,691,641.2981,222,214.61893,408,805.46
投资支付的现金-20,000,00020,000,00010,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计555,784,576.312,575,691,641.21,001,222,214.61903,408,805.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-524,559,255.81-2,450,835,743.29-969,009,788.66-854,559,496.85
三、筹资活动产生的现金流量:
吸收投资收到的现金-10,150,000,000--
其中:子公司吸收少数股东投资收到的现金-10,150,000,000--
取得借款收到的现金575,200,0009,995,200,0005,993,200,0002,830,200,000
收到其他与筹资活动有关的现金205,028,386.42434,065,137.46656,165,203.68380,967,319.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计780,228,386.4220,579,265,137.466,649,365,203.683,211,167,319.01
偿还债务支付的现金4,084,190,00011,729,223,0005,250,308,0002,420,308,000
分配股利、利润或偿付利息支付的现金55,689,473.88340,863,629.62232,459,168.36140,164,447.95
支付其他与筹资活动有关的现金493,210,518.881,080,462,240.071,349,349,228.95907,879,911.78
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,633,089,992.7613,150,548,869.696,832,116,397.313,468,352,359.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,852,861,606.347,428,716,267.77-182,751,193.63-257,185,040.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,614,212,160.513,406,304,975.66-2,126,802,563.63-3,168,767,609.38
加:期初现金及现金等价物余额8,300,913,184.614,894,608,208.954,894,608,208.954,894,608,208.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,686,701,024.18,300,913,184.612,767,805,645.321,725,840,599.57
补充资料:
净利润--6,872,907,069.53--2,530,346,748.15
资产减值准备-404,068,130.02-53,516,175.98
固定资产和投资性房地产折旧-636,645,727.76-237,050,044.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-636,645,727.76-237,050,044.44
无形资产摊销-1,725,638,670.15-701,316,867.04
长期待摊费用摊销-20,866,570.78-10,753,817.25
处置固定资产、无形资产和其他长期资产的损失--96,009,782.76-4,713,934.7
固定资产报废损失-17,698,927.7--
财务费用-428,636,599.95-212,274,903.08
投资损失-39,339,905.62-25,504,408.97
递延所得税-66,519,508.97-2,341,225.48
其中:递延所得税资产减少-67,536,540.08-2,210,533.12
递延所得税负债增加--1,017,031.11-130,692.36
存货的减少--270,022,746.35--600,232,371.6
经营性应收项目的减少--2,545,226,396.14--713,040,213.17
经营性应付项目的增加-4,685,168,130.58-383,233,272.52
不涉及现金收支的投资和筹资活动金额其他项目-11,681,299.43--
现金的期末余额-8,300,913,184.61-1,725,840,599.57
减:现金的期初余额-4,894,608,208.95-4,894,608,208.95
公告日期2025-04-292025-04-292024-10-312024-08-27
审计意见(境内)标准无保留意见
TOP↑