当前位置:首页 - 行情中心 - 北汽蓝谷(600733) - 财务分析 - 现金流量表

北汽蓝谷

(600733)

  

流通市值:426.96亿  总市值:487.12亿
流通股本:48.85亿   总股本:55.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,910,444,826.272,226,008,970.359,489,769,715.857,056,099,356.66
  收到的税费返还622,208,218.72373,061,850.91322,278,904.73301,040,307.69
  收到其他与经营活动有关的现金271,078,740.08138,280,229.16596,251,112.17226,081,453.19
  经营活动现金流入小计10,803,731,785.072,737,351,050.4210,408,299,732.757,583,221,117.54
  购买商品、接受劳务支付的现金6,828,223,173.452,209,257,905.739,261,975,313.016,101,113,196.93
  支付给职工以及为职工支付的现金634,422,869.17357,511,149.681,014,143,702.71,065,190,973.71
  支付的各项税费192,548,899.0850,288,338.41313,803,445.88246,285,332.29
  支付其他与经营活动有关的现金899,081,073.94357,084,954.961,389,952,819.981,145,673,195.95
  经营活动现金流出小计8,554,276,015.642,974,142,348.7811,979,875,281.578,558,262,698.88
  经营活动产生的现金流量净额2,249,455,769.43-236,791,298.36-1,571,575,548.82-975,041,581.34
二、投资活动产生的现金流量:
  收回投资收到的现金--1,975,261.571,975,261.57
  取得投资收益收到的现金1,200,000-3,301,052.863,301,052.86
  处置固定资产、无形资产和其他长期资产收回的现金净额51,798,120.531,225,320.5119,579,583.4826,936,111.52
  投资活动现金流入小计52,998,120.531,225,320.5124,855,897.9132,212,425.95
  购建固定资产、无形资产和其他长期资产支付的现金1,559,238,330.85555,784,576.312,555,691,641.2981,222,214.61
  投资支付的现金--20,000,00020,000,000
  投资活动现金流出小计1,559,238,330.85555,784,576.312,575,691,641.21,001,222,214.61
  投资活动产生的现金流量净额-1,506,240,210.35-524,559,255.81-2,450,835,743.29-969,009,788.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,150,000,000-
  其中:子公司吸收少数股东投资收到的现金--10,150,000,000-
  取得借款收到的现金1,415,200,000575,200,0009,995,200,0005,993,200,000
  收到其他与筹资活动有关的现金1,328,291,581.01205,028,386.42434,065,137.46656,165,203.68
  筹资活动现金流入小计2,743,491,581.01780,228,386.4220,579,265,137.466,649,365,203.68
  偿还债务支付的现金4,857,190,0004,084,190,00011,729,223,0005,250,308,000
  分配股利、利润或偿付利息支付的现金85,643,386.1155,689,473.88340,863,629.62232,459,168.36
  支付其他与筹资活动有关的现金904,336,591.03493,210,518.881,080,462,240.071,349,349,228.95
  筹资活动现金流出小计5,847,169,977.144,633,089,992.7613,150,548,869.696,832,116,397.31
  筹资活动产生的现金流量净额-3,103,678,396.13-3,852,861,606.347,428,716,267.77-182,751,193.63
五、现金及现金等价物净增加额-2,360,462,837.05-4,614,212,160.513,406,304,975.66-2,126,802,563.63
  加:期初现金及现金等价物余额8,300,913,184.618,300,913,184.614,894,608,208.954,894,608,208.95
  期末现金及现金等价物余额5,940,450,347.563,686,701,024.18,300,913,184.612,767,805,645.32
补充资料:
  净利润-3,290,417,315.85--6,872,907,069.53-
  资产减值准备272,020,681.05-404,068,130.02-
  固定资产和投资性房地产折旧353,575,324.16-636,645,727.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧353,575,324.16-636,645,727.76-
  无形资产摊销1,031,863,419.41-1,725,638,670.15-
  长期待摊费用摊销8,939,747.03-20,866,570.78-
  处置固定资产、无形资产和其他长期资产的损失-773,704.69--96,009,782.76-
  固定资产报废损失--17,698,927.7-
  财务费用95,784,425.22-428,636,599.95-
  投资损失11,164,159.32-39,339,905.62-
  递延所得税12,353,050.44-66,519,508.97-
  其中:递延所得税资产减少12,162,047.14-67,536,540.08-
    递延所得税负债增加191,003.3--1,017,031.11-
  存货的减少-635,224,533.18--270,022,746.35-
  经营性应收项目的减少2,922,361,002.6--2,545,226,396.14-
  经营性应付项目的增加1,351,668,380.08-4,685,168,130.58-
  不涉及现金收支的投资和筹资活动金额其他项目--11,681,299.43-
  现金的期末余额5,940,450,347.56-8,300,913,184.61-
  减:现金的期初余额8,300,913,184.61-4,894,608,208.95-
  现金及现金等价物的净增加额-2,360,462,837.05-3,406,304,975.66-
公告日期2025-08-162025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑