当前位置:首页 - 行情中心 - 丽尚国潮(600738) - 财务分析 - 现金流量表

丽尚国潮

(600738)

  

流通市值:31.04亿  总市值:31.06亿
流通股本:7.61亿   总股本:7.61亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金156,248,436.99846,680,285.031,142,207,904.08716,639,182.44
收到的税费返还52,297.1636.981,169,748.511,169,748.51
收到其他与经营活动有关的现金238,592,903.891,173,612,709.0957,484,924.6138,125,995.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计394,893,638.042,020,293,031.11,200,862,577.2755,934,926.02
购买商品、接受劳务支付的现金38,765,368.8347,172,141.76938,602,623.93554,985,673.24
支付给职工以及为职工支付的现金28,897,176.9283,799,838.2964,421,786.1846,070,403.25
支付的各项税费40,398,760.84131,406,128.4792,569,079.0366,568,273.25
支付其他与经营活动有关的现金260,001,755.141,135,327,423.2176,116,463.0467,335,954.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计368,063,061.71,697,705,531.731,171,709,952.18734,960,303.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额26,830,576.34322,587,499.3729,152,625.0220,974,622.24
二、投资活动产生的现金流量:
收回投资收到的现金1,330,131.33163,525,262.14158,410,393.47105,000
取得投资收益收到的现金-6,316,9686,312,468-
处置固定资产、无形资产和其他长期资产收回的现金净额23,3408,005,670.555,088,227.555,088,227.55
收到的其他与投资活动有关的现金-25,900,57518,389,2252,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,353,471.33203,748,475.69188,200,314.027,193,227.55
购建固定资产、无形资产和其他长期资产支付的现金6,090,139.0381,146,177.1831,403,357.3318,361,106.74
投资支付的现金110,000,0001--
支付其他与投资活动有关的现金--1,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计116,090,139.0381,146,178.1832,403,357.3318,361,106.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-114,736,667.7122,602,297.51155,796,956.69-11,167,879.19
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,800,0001,800,0001,800,000
其中:子公司吸收少数股东投资收到的现金-1,800,0001,800,0001,800,000
取得借款收到的现金57,892,366.44814,762,983.63770,874,821.19746,197,478.23
收到其他与筹资活动有关的现金14,982,00015,715,5006,030,0006,030,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计72,874,366.44832,278,483.63778,704,821.19754,027,478.23
偿还债务支付的现金34,207,912.6959,065,460.14729,736,100671,372,000
分配股利、利润或偿付利息支付的现金5,812,363.2138,140,706.1530,108,199.3722,091,820.32
支付其他与筹资活动有关的现金60,247,096.7185,540,224.1690,899,421.1423,613,930.95
筹资活动现金流出平衡项目0000
筹资活动现金流出小计100,267,372.521,082,746,390.45850,743,720.51717,077,751.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-27,393,006.08-250,467,906.82-72,038,899.3236,949,726.96
四、汇率变动对现金及现金等价物的影响-17,096.77-986,581.47275,012.991,405,170.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-115,316,194.21193,735,308.59113,185,695.3848,161,640.2
加:期初现金及现金等价物余额452,751,372.31259,016,063.72259,016,063.72259,016,063.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额337,435,178.1452,751,372.31372,201,759.1307,177,703.92
补充资料:
净利润-82,888,304.62-44,394,093.96
资产减值准备-16,897,538.21-707,855.65
固定资产和投资性房地产折旧-102,216,323.68-59,873,370.39
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-102,216,323.68-59,873,370.39
无形资产摊销-19,719,719.61-1,414,387.55
长期待摊费用摊销-9,621,282.81-4,389,582.63
处置固定资产、无形资产和其他长期资产的损失--1,547,095--1,495,066.26
固定资产报废损失-381,632.17-116,511.53
公允价值变动损失-53,881,710.84-47,869,549
财务费用-39,391,878.61-24,177,338.27
投资损失-4,735,671.87-3,667,151.31
递延所得税--3,769,205.43-184,411.61
其中:递延所得税资产减少--3,327,404.75-184,411.61
递延所得税负债增加--441,800.68--
存货的减少-12,477,873.94-3,940,331.35
经营性应收项目的减少--91,336,541.06--81,200,169.39
经营性应付项目的增加-63,687,467.49--91,287,457.69
其他--2,061,158.13--730,105.72
现金的期末余额-452,751,372.31-307,177,703.92
减:现金的期初余额-259,016,063.72-259,016,063.72
公告日期2024-04-272024-04-272023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑