当前位置:首页 - 行情中心 - 丽尚国潮(600738) - 财务分析 - 现金流量表

丽尚国潮

(600738)

  

流通市值:39.25亿  总市值:39.28亿
流通股本:7.61亿   总股本:7.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金209,198,162.46126,999,063.91568,328,058.38328,034,839.03
  收到的税费返还46,183.2784,447.4973,226.9742,857.37
  收到其他与经营活动有关的现金619,838,029.47345,040,375.691,560,880,786.75930,160,666.66
  经营活动现金流入小计829,082,375.2472,123,887.092,129,282,072.11,258,238,363.06
  购买商品、接受劳务支付的现金47,035,382.1624,847,132.42106,605,481.0891,755,893.86
  支付给职工以及为职工支付的现金45,501,323.8426,655,693.9386,578,962.3167,008,270.17
  支付的各项税费72,470,298.6737,439,274.08144,171,833.49105,977,854.62
  支付其他与经营活动有关的现金612,901,602.38352,948,029.391,649,077,979.661,001,387,872.62
  经营活动现金流出小计777,908,607.05441,890,129.821,986,434,256.541,266,129,891.27
  经营活动产生的现金流量净额51,173,768.1530,233,757.27142,847,815.56-7,891,528.21
二、投资活动产生的现金流量:
  收回投资收到的现金10,130,000120,00027,617,461.445,732,592.77
  取得投资收益收到的现金111,916.67---
  处置固定资产、无形资产和其他长期资产收回的现金净额19,69019,6908,497,541.178,453,948.04
  收到的其他与投资活动有关的现金7,835,591.282,377,085.171,420,131.33-
  投资活动现金流入小计18,097,197.952,516,775.1737,535,133.9414,186,540.81
  购建固定资产、无形资产和其他长期资产支付的现金110,041,368.52101,577,526.9135,957,459.0520,913,638.31
  投资支付的现金--210,000,000200,000,000
  支付其他与投资活动有关的现金17,104,157.37--3,915,135.18
  投资活动现金流出小计127,145,525.89101,577,526.91245,957,459.05224,828,773.49
  投资活动产生的现金流量净额-109,048,327.94-99,060,751.74-208,422,325.11-210,642,232.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,777,8002,777,800--
  其中:子公司吸收少数股东投资收到的现金2,777,8002,777,800--
  取得借款收到的现金65,100,00050,100,000161,209,019.62133,063,115.62
  收到其他与筹资活动有关的现金667,500-14,356,310.5914,982,000
  筹资活动现金流入小计68,545,30052,877,800175,565,330.21148,045,115.62
  偿还债务支付的现金131,940,90071,897,400154,427,614.7990,647,245.36
  分配股利、利润或偿付利息支付的现金19,016,488.014,401,477.0852,939,077.246,578,066.08
  支付其他与筹资活动有关的现金3,560,469.711,984,033.1592,108,140.1565,453,646.96
  筹资活动现金流出小计154,517,857.7278,282,910.23299,474,832.14202,678,958.4
  筹资活动产生的现金流量净额-85,972,557.72-25,405,110.23-123,909,501.93-54,633,842.78
四、汇率变动对现金及现金等价物的影响4,926.57-116.2817,746.7813,316.83
五、现金及现金等价物净增加额-143,842,190.94-94,232,220.98-189,466,264.7-273,154,286.84
  加:期初现金及现金等价物余额263,285,107.61263,285,107.61452,751,372.31452,751,372.31
  期末现金及现金等价物余额119,442,916.67169,052,886.63263,285,107.61179,597,085.47
补充资料:
  净利润75,968,021.08-46,472,244.57-
  资产减值准备--16,044,867.87-
  固定资产和投资性房地产折旧56,437,701.79-116,431,746.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,437,701.79-116,431,746.16-
  无形资产摊销1,144,702.78-2,776,599.6-
  长期待摊费用摊销5,081,437.5-11,657,211.59-
  处置固定资产、无形资产和其他长期资产的损失11,676.12-1,227,424.6-
  固定资产报废损失61,153.29-223,553.68-
  财务费用8,887,058.38-27,270,686.39-
  投资损失3,339,725.5-45,278,698.79-
  递延所得税41,417.64-3,909,792.95-
  其中:递延所得税资产减少1,952,424--40,240,816.19-
    递延所得税负债增加-1,911,006.36-44,150,609.14-
  存货的减少18,549,275.25-6,080,575.88-
  经营性应收项目的减少58,961,355.48--48,646,222.19-
  经营性应付项目的增加-197,833,006.26--160,920,520.34-
  其他---2,524,310.59-
  现金的期末余额119,442,916.67-263,285,107.61-
  减:现金的期初余额263,285,107.61-452,751,372.31-
  现金及现金等价物的净增加额-143,842,190.94--189,466,264.7-
公告日期2025-08-232025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑