当前位置:首页 - 行情中心 - 华域汽车(600741) - 财务分析 - 现金流量表

华域汽车

(600741)

  

流通市值:634.96亿  总市值:634.96亿
流通股本:31.53亿   总股本:31.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金65,021,973,982.8933,208,020,276.63141,284,424,242.9393,655,996,507.56
  收到的税费返还264,689,082.196,994,998.14387,146,839.15719,912,332.11
  收到其他与经营活动有关的现金556,724,949.01284,163,644.371,749,282,572.471,359,078,522.17
  经营活动现金流入小计65,843,388,01433,589,178,919.14143,420,853,654.5595,734,987,361.84
  购买商品、接受劳务支付的现金41,841,465,137.422,453,987,396.25101,130,375,487.6365,916,347,102.42
  支付给职工以及为职工支付的现金10,058,025,631.425,781,381,706.5419,479,637,741.8714,075,081,080.62
  支付的各项税费3,238,332,532.671,256,848,232.624,668,236,036.454,249,293,973.89
  支付其他与经营活动有关的现金3,879,255,031.222,031,275,848.8910,002,756,603.665,875,226,758.91
  经营活动现金流出小计59,017,078,332.7131,523,493,184.3135,281,005,869.6190,115,948,915.84
  经营活动产生的现金流量净额6,826,309,681.292,065,685,734.848,139,847,784.945,619,038,446
二、投资活动产生的现金流量:
  收回投资收到的现金297,172,750127,172,75050,000,00030,000,000
  取得投资收益收到的现金1,516,809,924.05147,853,576.062,056,090,936.541,424,225,430.36
  处置固定资产、无形资产和其他长期资产收回的现金净额38,237,347.48848,891.22653,448,178.11303,875,629.12
  处置子公司及其他营业单位收到的现金净额14,000,00014,000,00026,082,383.68-
  投资活动现金流入小计1,866,220,021.53289,875,217.282,785,621,498.331,758,101,059.48
  购建固定资产、无形资产和其他长期资产支付的现金1,440,658,251.88788,378,573.914,457,965,089.342,539,951,211.14
  投资支付的现金100,000,00020,000,0007,585,000,0007,585,000,000
  取得子公司及其他营业单位支付的现金--77,162,155.74-
  支付其他与投资活动有关的现金--28,000,000-
  投资活动现金流出小计1,540,658,251.88808,378,573.9112,148,127,245.0810,124,951,211.14
  投资活动产生的现金流量净额325,561,769.65-518,503,356.63-9,362,505,746.75-8,366,850,151.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--122,754,000122,754,000
  其中:子公司吸收少数股东投资收到的现金--122,754,000122,754,000
  取得借款收到的现金4,253,091,124.782,098,366,793.797,951,716,472.436,299,627,856.57
  筹资活动现金流入小计4,253,091,124.782,098,366,793.798,074,470,472.436,422,381,856.57
  偿还债务支付的现金4,202,746,971.591,919,380,277.767,454,992,048.35,936,220,946.79
  分配股利、利润或偿付利息支付的现金865,362,120.52572,021,005.813,649,071,065.983,085,645,138.66
  其中:子公司支付给少数股东的股利、利润540,058,926.62414,516,262.09708,459,850.48162,641,909.43
  支付其他与筹资活动有关的现金555,935,837.22278,617,945.311,209,482,039.67817,392,403.05
  筹资活动现金流出小计5,624,044,929.332,770,019,228.8812,313,545,153.959,839,258,488.5
  筹资活动产生的现金流量净额-1,370,953,804.55-671,652,435.09-4,239,074,681.52-3,416,876,631.93
四、汇率变动对现金及现金等价物的影响37,439,835.2315,801,015.03-1,306,568.87-4,399,225.23
五、现金及现金等价物净增加额5,818,357,481.62891,330,958.15-5,463,039,212.2-6,169,087,562.82
  加:期初现金及现金等价物余额34,462,039,653.5534,462,039,653.5539,925,078,865.7539,925,078,865.75
  期末现金及现金等价物余额40,280,397,135.1735,353,370,611.734,462,039,653.5533,755,991,302.93
补充资料:
  净利润3,336,262,079.71-7,482,264,275.1-
  资产减值准备27,345,973.18-339,220,137.4-
  固定资产和投资性房地产折旧2,353,630,839.12-4,495,059,642.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--4,444,686,834.1-
    投资性房地产折旧--50,372,807.96-
  无形资产摊销202,623,292.13-473,918,638.23-
  长期待摊费用摊销184,944,448.89-309,308,910.16-
  处置固定资产、无形资产和其他长期资产的损失-23,246,890.96--374,782,458.31-
  公允价值变动损失588,161.65-13,683,889.62-
  财务费用406,875,439.77-829,598,553.19-
  投资损失-1,415,445,221.35--2,699,566,599.59-
  递延所得税-102,009,628.59--77,259,486.76-
  其中:递延所得税资产减少-149,703,093.09-94,789,613.92-
    递延所得税负债增加47,693,464.5--172,049,100.68-
  存货的减少857,079,665.65-1,571,334,878.52-
  经营性应收项目的减少-4,088,818,008.11--7,189,160,836.28-
  经营性应付项目的增加4,432,131,306.98-1,795,793,324.86-
  不涉及现金收支的投资和筹资活动金额其他项目--49,295,381,487.94-
  现金的期末余额40,280,397,135.17-34,462,039,653.55-
  减:现金的期初余额34,462,039,653.55-39,925,078,865.75-
  现金及现金等价物的净增加额5,818,357,481.62--5,463,039,212.2-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑