当前位置:首页 - 行情中心 - 江苏索普(600746) - 财务分析 - 现金流量表

江苏索普

(600746)

  

流通市值:86.87亿  总市值:87.00亿
流通股本:11.66亿   总股本:11.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,848,943,469.461,305,483,078.826,592,707,257.544,605,915,821.52
  收到的税费返还41,968,794.6330,196,324.33117,819,625.92115,339,800.03
  收到其他与经营活动有关的现金15,452,942.268,785,521.927,721,885.1416,940,452.91
  经营活动现金流入小计2,906,365,206.351,344,464,925.056,738,248,768.64,738,196,074.46
  购买商品、接受劳务支付的现金2,257,767,235.051,182,704,523.275,146,706,909.773,920,624,831
  支付给职工以及为职工支付的现金267,705,191.16156,264,628.94489,436,546.96382,417,531.6
  支付的各项税费47,341,566.3618,548,385.4571,557,813.3953,479,048.57
  支付其他与经营活动有关的现金57,608,954.9313,840,994.1851,540,343.8525,809,452.85
  经营活动现金流出小计2,630,422,947.51,371,358,531.845,759,241,613.974,382,330,864.02
  经营活动产生的现金流量净额275,942,258.85-26,893,606.79979,007,154.63355,865,210.44
二、投资活动产生的现金流量:
  收回投资收到的现金415,000,000150,000,000150,402,688.03200,000,000
  取得投资收益收到的现金2,226,924.97195,419.07--
  处置固定资产、无形资产和其他长期资产收回的现金净额216,504-4,765,483.082,269,021.51
  投资活动现金流入小计417,443,428.97150,195,419.07155,168,171.11202,269,021.51
  购建固定资产、无形资产和其他长期资产支付的现金238,459,866.73129,705,360.52594,364,456.75183,970,085.17
  投资支付的现金--634,990,000365,000,000
  投资活动现金流出小计238,459,866.73129,705,360.521,229,354,456.75548,970,085.17
  投资活动产生的现金流量净额178,983,562.2420,490,058.55-1,074,186,285.64-346,701,063.66
三、筹资活动产生的现金流量:
  取得借款收到的现金--423,971,029.96197,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--423,971,029.96197,000,000
  偿还债务支付的现金258,402,219.14128,402,219.14459,350,979.47383,350,979.47
  分配股利、利润或偿付利息支付的现金7,143,9804,901,418.426,769,777.596,154,785.84
  支付其他与筹资活动有关的现金3,255,278.93,255,278.9116,005,686.55112,711,657.38
  筹资活动现金流出小计268,801,478.04136,558,916.46582,126,443.61502,217,422.69
  筹资活动产生的现金流量净额-268,801,478.04-136,558,916.46-158,155,413.65-305,217,422.69
四、汇率变动对现金及现金等价物的影响4,322,656.093,138,048.3118,686,605.2314,332,884.18
五、现金及现金等价物净增加额190,446,999.14-139,824,416.39-234,647,939.43-281,720,391.73
  加:期初现金及现金等价物余额413,394,464.73413,394,464.73648,042,404.16648,042,404.16
  期末现金及现金等价物余额603,841,463.87273,570,048.34413,394,464.73366,322,012.43
补充资料:
  净利润101,870,640.47-213,145,334.47-
  资产减值准备646,175.36-9,017,905.52-
  固定资产和投资性房地产折旧241,140,685.82-480,233,722.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧241,140,685.82-480,233,722.05-
  无形资产摊销15,183,611.36-30,175,322.34-
  长期待摊费用摊销19,615,546.22-30,874,948.42-
  固定资产报废损失--7,059,814.27-
  公允价值变动损失2,356,054.79--2,653,699.39-
  财务费用-8,912,563.55--9,872,218.2-
  投资损失1,747,379.74-11,422,399.79-
  递延所得税3,093,097.31-9,218,511.86-
  其中:递延所得税资产减少3,135,257.75-10,153,306.34-
    递延所得税负债增加-42,160.44--934,794.48-
  存货的减少90,100,618.84--75,826,445.23-
  经营性应收项目的减少-168,030,730.21--47,958,666.31-
  经营性应付项目的增加-25,109,119.56-324,610,818.02-
  现金的期末余额603,841,463.87-413,394,464.73-
  减:现金的期初余额413,394,464.73-648,042,404.16-
  现金及现金等价物的净增加额190,446,999.14--234,647,939.43-
公告日期2025-08-132025-04-162025-04-162024-10-18
审计意见(境内)标准无保留意见
TOP↑