当前位置:首页 - 行情中心 - 江苏索普(600746) - 财务分析 - 现金流量表

江苏索普

(600746)

  

流通市值:77.19亿  总市值:77.31亿
流通股本:11.66亿   总股本:11.68亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,339,218,052.134,996,786,975.113,507,574,093.892,341,623,549.24
收到的税费返还49,762,145.02213,147,104.05208,815,893.58182,791,393.91
收到其他与经营活动有关的现金7,143,646.6320,713,284.0622,424,760.4316,128,867.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,396,123,843.785,230,647,363.223,738,814,747.92,540,543,810.76
购买商品、接受劳务支付的现金1,245,302,452.314,020,743,626.033,281,097,505.872,258,143,100.86
支付给职工以及为职工支付的现金146,644,103.68476,142,518.32345,240,865.08242,302,941.5
支付的各项税费16,807,690.4964,015,402.5929,855,477.5620,749,544.51
支付其他与经营活动有关的现金9,125,427.5148,380,064.6737,226,281.3926,794,715.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,417,879,673.994,609,281,611.613,693,420,129.92,547,990,301.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-21,755,830.21621,365,751.6145,394,618-7,446,491.22
二、投资活动产生的现金流量:
收回投资收到的现金-79,725,072.99140,000,00070,000,000
取得投资收益收到的现金-427,622.47427,622.47427,622.47
处置固定资产、无形资产和其他长期资产收回的现金净额434,807.075,469,9563,020,151.371,378,945.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计434,807.0785,622,651.46143,447,773.8471,806,568.36
购建固定资产、无形资产和其他长期资产支付的现金115,239,101.57846,693,942.78371,412,233.58290,004,686
投资支付的现金27,616,100111,971,368.6150,500,00050,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计142,855,201.57958,665,311.39421,912,233.58340,504,686
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-142,420,394.5-873,042,659.93-278,464,459.74-268,698,117.64
三、筹资活动产生的现金流量:
取得借款收到的现金196,000,000329,825,500230,825,50086,695,500
筹资活动现金流入平衡项目0000
筹资活动现金流入小计196,000,000329,825,500230,825,50086,695,500
偿还债务支付的现金5,000,0002,000,0001,000,000-
分配股利、利润或偿付利息支付的现金2,251,856.26236,394,357.78234,668,003.93233,568,576.8
支付其他与筹资活动有关的现金83,453,570.717,500,0007,500,0007,500,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计90,705,426.97245,894,357.78243,168,003.93241,068,576.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额105,294,573.0383,931,142.22-12,342,503.93-154,373,076.8
四、汇率变动对现金及现金等价物的影响3,660,053.496,515,305.083,471,129.371,158,448.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-55,221,598.19-161,230,461.02-241,941,216.3-429,359,237.08
加:期初现金及现金等价物余额701,393,555.32799,652,090.31799,652,090.31799,652,090.31
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额646,171,957.13638,421,629.29557,710,874.01370,292,853.23
补充资料:
净利润-17,905,888.08--256,148,995.87
资产减值准备-1,747,750.92--680,222.29
固定资产和投资性房地产折旧-368,667,669.65-184,179,151.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-368,667,669.65-184,179,151.54
无形资产摊销-26,833,679.04-13,121,615.98
长期待摊费用摊销-6,196,821.16-2,825,079.52
处置固定资产、无形资产和其他长期资产的损失--855,481.6--
固定资产报废损失-2,878,464.65--55,086.28
公允价值变动损失-449,390.18-34,117.34
财务费用--3,821,961.88--7,197,498.29
投资损失-5,902,533.3--89,710.56
递延所得税--24,830,796.2--49,807,902.78
其中:递延所得税资产减少-7,818,972.74--49,639,928.15
递延所得税负债增加--32,649,768.94--167,974.63
存货的减少-72,544,080.77-68,389,914.42
经营性应收项目的减少--10,841,088.53--27,272,325.09
经营性应付项目的增加-156,846,639.5-65,208,469.7
现金的期末余额-638,421,629.29-370,292,853.23
减:现金的期初余额-799,652,090.31-799,652,090.31
公告日期2024-04-162024-04-162023-10-262023-08-22
审计意见(境内)标准无保留意见
TOP↑