当前位置:首页 - 行情中心 - 江苏索普(600746) - 财务分析 - 现金流量表

江苏索普

(600746)

  

流通市值:92.59亿  总市值:92.73亿
流通股本:11.66亿   总股本:11.68亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,305,483,078.826,592,707,257.544,605,915,821.522,969,077,107.49
收到的税费返还30,196,324.33117,819,625.92115,339,800.03108,229,667.28
收到其他与经营活动有关的现金8,785,521.927,721,885.1416,940,452.9113,682,747.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,344,464,925.056,738,248,768.64,738,196,074.463,090,989,521.98
购买商品、接受劳务支付的现金1,182,704,523.275,146,706,909.773,920,624,8312,619,767,466.79
支付给职工以及为职工支付的现金156,264,628.94489,436,546.96382,417,531.6259,262,143.39
支付的各项税费18,548,385.4571,557,813.3953,479,048.5736,834,725.03
支付其他与经营活动有关的现金13,840,994.1851,540,343.8525,809,452.8519,744,185.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,371,358,531.845,759,241,613.974,382,330,864.022,935,608,521.03
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-26,893,606.79979,007,154.63355,865,210.44155,381,000.95
二、投资活动产生的现金流量:
收回投资收到的现金150,000,000150,402,688.03200,000,000-
取得投资收益收到的现金195,419.07---
处置固定资产、无形资产和其他长期资产收回的现金净额-4,765,483.082,269,021.51611,609.93
投资活动现金流入的平衡项目0000
投资活动现金流入小计150,195,419.07155,168,171.11202,269,021.51611,609.93
购建固定资产、无形资产和其他长期资产支付的现金129,705,360.52594,364,456.75183,970,085.17138,695,995.48
投资支付的现金-634,990,000365,000,000235,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计129,705,360.521,229,354,456.75548,970,085.17373,695,995.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额20,490,058.55-1,074,186,285.64-346,701,063.66-373,084,385.55
三、筹资活动产生的现金流量:
取得借款收到的现金-423,971,029.96197,000,000196,000,000
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-423,971,029.96197,000,000196,000,000
偿还债务支付的现金128,402,219.14459,350,979.47383,350,979.47308,825,500
分配股利、利润或偿付利息支付的现金4,901,418.426,769,777.596,154,785.844,205,700.99
支付其他与筹资活动有关的现金3,255,278.9116,005,686.55112,711,657.38112,711,657.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计136,558,916.46582,126,443.61502,217,422.69425,742,858.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-136,558,916.46-158,155,413.65-305,217,422.69-229,742,858.37
四、汇率变动对现金及现金等价物的影响3,138,048.3118,686,605.2314,332,884.1811,350,348.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-139,824,416.39-234,647,939.43-281,720,391.73-436,095,894.48
加:期初现金及现金等价物余额413,394,464.73648,042,404.16648,042,404.16648,042,404.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额273,570,048.34413,394,464.73366,322,012.43211,946,509.68
补充资料:
净利润-213,145,334.47-117,507,500.97
资产减值准备-9,017,905.52-1,050,341.49
固定资产和投资性房地产折旧-480,233,722.05-233,758,287.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-480,233,722.05-233,758,287.12
无形资产摊销-30,175,322.34-14,993,941.03
长期待摊费用摊销-30,874,948.42-11,143,308.77
固定资产报废损失-7,059,814.27-4,420.16
公允价值变动损失--2,653,699.39--1,806,643.68
财务费用--9,872,218.2--16,289,519.51
投资损失-11,422,399.79-9,781,907.61
递延所得税-9,218,511.86-8,369,942.5
其中:递延所得税资产减少-10,153,306.34-6,435,120.22
递延所得税负债增加--934,794.48-1,934,822.28
存货的减少--75,826,445.23-18,054,914.08
经营性应收项目的减少--47,958,666.31--226,396,641.18
经营性应付项目的增加-324,610,818.02--17,163,886.26
现金的期末余额-413,394,464.73-211,946,509.68
减:现金的期初余额-648,042,404.16-648,042,404.16
公告日期2025-04-162025-04-162024-10-182024-08-20
审计意见(境内)标准无保留意见
TOP↑