当前位置:首页 - 行情中心 - 西藏旅游(600749) - 财务分析 - 现金流量表

西藏旅游

(600749)

  

流通市值:25.85亿  总市值:25.85亿
流通股本:2.27亿   总股本:2.27亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金168,729,903.4177,322,180.610,479,933.14198,690,154.44
  收到的税费返还61,404.24---
  收到其他与经营活动有关的现金46,750,748.9324,063,712.146,946,910.8764,358,754.66
  经营活动现金流入小计215,542,056.58101,385,892.7417,426,844.01263,048,909.1
  购买商品、接受劳务支付的现金43,716,851.9727,955,722.9314,027,391.3659,367,569.37
  支付给职工以及为职工支付的现金62,808,999.1840,960,440.8424,005,429.6783,294,465.23
  支付的各项税费7,007,549.092,944,001.69649,467.668,968,134.86
  支付其他与经营活动有关的现金61,895,804.7328,556,069.165,965,128.8280,127,579
  经营活动现金流出小计175,429,204.97100,416,234.6244,647,417.51231,757,748.46
  经营活动产生的现金流量净额40,112,851.61969,658.12-27,220,573.531,291,160.64
二、投资活动产生的现金流量:
  取得投资收益收到的现金10,753,826.852,029,549.09-34,100,333.36
  处置固定资产、无形资产和其他长期资产收回的现金净额4,259,5924,259,592-12,300
  处置子公司及其他营业单位收到的现金净额----1,047,475.89
  收到的其他与投资活动有关的现金500,000,000260,000,000-510,000,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计515,013,418.85266,289,141.09-543,065,157.47
  购建固定资产、无形资产和其他长期资产支付的现金27,242,208.8623,031,917.9212,703,074.8622,932,620.7
  支付其他与投资活动有关的现金970,354,444.42400,287,777.76200,000,000340,000,000
  投资活动现金流出小计997,596,653.28423,319,695.68212,703,074.86362,932,620.7
  投资活动产生的现金流量净额-482,583,234.43-157,030,554.59-212,703,074.86180,132,536.77
三、筹资活动产生的现金流量:
  取得借款收到的现金63,905,015.6228,930,441.3428,930,441.34112,276,492.59
  收到其他与筹资活动有关的现金---4,500,967.08
  筹资活动现金流入小计63,905,015.6228,930,441.3428,930,441.34116,777,459.67
  偿还债务支付的现金63,549,368.095,000,0002,500,000174,400,000
  分配股利、利润或偿付利息支付的现金1,884,912.761,699,494.88556,458.995,478,638.38
  支付其他与筹资活动有关的现金3,351,163.011,359,437.24-5,425,068.1
  筹资活动现金流出小计68,785,443.868,058,932.123,056,458.99185,303,706.48
  筹资活动产生的现金流量净额-4,880,428.2420,871,509.2225,873,982.35-68,526,246.81
五、现金及现金等价物净增加额-447,350,811.06-135,189,387.25-214,049,666.01142,897,450.6
  加:期初现金及现金等价物余额645,437,917.36645,437,917.36645,437,917.36502,540,466.76
  期末现金及现金等价物余额198,087,106.3510,248,530.11431,388,251.35645,437,917.36
补充资料:
  净利润-2,643,631.09-24,208,041.52
  固定资产和投资性房地产折旧-9,693,288.55-19,077,169.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,693,288.55-19,077,169.84
  无形资产摊销-9,127,491.42-19,428,569.51
  长期待摊费用摊销-2,874,789.35-7,394,306.72
  处置固定资产、无形资产和其他长期资产的损失--2,525,105.16-19,450.58
  固定资产报废损失-595,374.9-997,871.98
  公允价值变动损失--2,257,894.5--2,992,034.68
  财务费用-1,889,324.19-6,153,914.94
  投资损失--8,081,312.02--38,301,739.99
  递延所得税--471,655.59-232,755.75
  其中:递延所得税资产减少--544,085.36-61,537.07
    递延所得税负债增加-72,429.77-171,218.68
  存货的减少-952,932.22-632,168.81
  经营性应收项目的减少--27,486,672.96--2,548,563.78
  经营性应付项目的增加-9,778,490.82--4,671,837.85
  其他----4,595,360
  现金的期末余额-510,248,530.11-645,437,917.36
  减:现金的期初余额-645,437,917.36-502,540,466.76
  现金及现金等价物的净增加额--135,189,387.25-142,897,450.6
公告日期2026-10-292026-08-252026-04-292026-04-25
审计意见(境内)标准无保留意见
TOP↑