当前位置:首页 - 行情中心 - 西藏旅游(600749) - 财务分析 - 现金流量表

西藏旅游

(600749)

  

流通市值:54.38亿  总市值:54.38亿
流通股本:2.27亿   总股本:2.27亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金96,627,830.9419,962,499.47224,503,666.67176,805,142.2
  收到的税费返还--81,322.872,056.62
  收到其他与经营活动有关的现金32,702,269.0712,592,972.2785,125,627.9158,890,947.21
  经营活动现金流入小计129,330,100.0132,555,471.74309,710,617.45235,698,146.03
  购买商品、接受劳务支付的现金22,372,343.1914,016,712.2657,570,175.2544,134,711
  支付给职工以及为职工支付的现金42,040,319.0919,927,334.1983,959,678.461,562,211.02
  支付的各项税费3,169,930.321,146,187.339,697,709.686,821,629.48
  支付其他与经营活动有关的现金60,467,181.2344,757,025.4882,246,584.7664,763,911.11
  经营活动现金流出小计128,049,773.8379,847,259.26233,474,148.09177,282,462.61
  经营活动产生的现金流量净额1,280,326.18-47,291,787.5276,236,469.3658,415,683.42
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,132,111.14179,166.664,995,285.764,241,952.43
  处置固定资产、无形资产和其他长期资产收回的现金净额12,000-69,50011,500
  处置子公司及其他营业单位收到的现金净额--8,304,000-
  收到的其他与投资活动有关的现金440,000,000100,087,5001,060,000,000910,000,000
  投资活动现金流入小计444,144,111.14100,266,666.661,073,368,785.76914,253,452.43
  购建固定资产、无形资产和其他长期资产支付的现金8,950,244.654,239,216.349,852,826.5424,669,643.56
  支付其他与投资活动有关的现金281,047,475.89110,000,000910,000,000780,000,000
  投资活动现金流出小计289,997,720.54114,239,216.3959,852,826.54804,669,643.56
  投资活动产生的现金流量净额154,146,390.6-13,972,549.64113,515,959.22109,583,808.87
三、筹资活动产生的现金流量:
  取得借款收到的现金41,235,171.3941,235,171.39158,764,828.61128,940,295.23
  收到其他与筹资活动有关的现金4,500,967.08---
  筹资活动现金流入小计45,736,138.4741,235,171.39158,764,828.61128,940,295.23
  偿还债务支付的现金65,000,00062,500,000217,338,241.43209,700,000
  分配股利、利润或偿付利息支付的现金3,360,967.551,817,710.188,902,054.567,103,246.47
  支付其他与筹资活动有关的现金2,074,247.98-3,963,185.621,229,503.83
  筹资活动现金流出小计70,435,215.5364,317,710.18230,203,481.61218,032,750.3
  筹资活动产生的现金流量净额-24,699,077.06-23,082,538.79-71,438,653-89,092,455.07
五、现金及现金等价物净增加额130,727,639.72-84,346,875.95118,313,775.5878,907,037.22
  加:期初现金及现金等价物余额502,540,466.76506,534,713.09384,226,691.18384,226,691.18
  期末现金及现金等价物余额633,268,106.48422,187,837.14502,540,466.76463,133,728.4
补充资料:
  净利润2,357,886.5-16,019,986.44-
  资产减值准备--99,000-
  固定资产和投资性房地产折旧9,461,543.51-18,753,206.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,461,543.51-18,753,206.65-
  无形资产摊销8,908,145.37-17,691,181.99-
  长期待摊费用摊销2,321,820.35-9,476,190.47-
  处置固定资产、无形资产和其他长期资产的损失2,466.81--249,127.32-
  固定资产报废损失443,775.92-34,600.42-
  公允价值变动损失-2,052,923.52--6,564,486.13-
  财务费用3,397,346.12-7,328,940.78-
  投资损失-9,831,739.36--274,611.22-
  递延所得税-87,861.57-393,707.84-
  其中:递延所得税资产减少255,211.91--800,276.52-
    递延所得税负债增加-343,073.48-1,193,984.36-
  存货的减少-434,641.59--1,954,501.37-
  经营性应收项目的减少-37,132,912.67-15,514,065.04-
  经营性应付项目的增加20,168,246.98--4,065,271.56-
  其他1,309,230--568,358.8-
  现金的期末余额633,268,106.48-502,540,466.76-
  减:现金的期初余额502,540,466.76-384,226,691.18-
  现金及现金等价物的净增加额130,727,639.72-118,313,775.58-
公告日期2025-08-202025-04-292025-04-162024-10-26
审计意见(境内)标准无保留意见
TOP↑