当前位置:首页 - 行情中心 - *ST海钦(600753) - 财务分析 - 现金流量表

*ST海钦

(600753)

  

流通市值:17.23亿  总市值:17.23亿
流通股本:2.30亿   总股本:2.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金312,450,767.4898,167,089.36503,230,548.19438,849,328.22
  收到的税费返还28.3637,123.25103,571.25791.68
  收到其他与经营活动有关的现金24,468,014.2515,598,930.63138,057,467.21564,615.64
  经营活动现金流入小计336,918,810.09113,803,143.24641,391,586.65439,414,735.54
  购买商品、接受劳务支付的现金315,949,528.8126,465,370.78469,056,200.87411,102,527.45
  支付给职工以及为职工支付的现金7,015,464.082,416,896.5635,158,474.5229,834,685.87
  支付的各项税费415,215.584,260,790.535,929,466.075,653,307.71
  支付其他与经营活动有关的现金27,341,036.9717,502,373.5149,258,194.9111,276,916.92
  经营活动现金流出小计350,721,245.43150,645,431.37659,402,336.37457,867,437.95
  经营活动产生的现金流量净额-13,802,435.34-36,842,288.13-18,010,749.72-18,452,702.41
二、投资活动产生的现金流量:
  收回投资收到的现金14,000,000---
  取得投资收益收到的现金5,282.42---
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,90081,1002,600
  投资活动现金流入小计14,005,282.42-1,90081,1002,600
  购建固定资产、无形资产和其他长期资产支付的现金6,952,416.564,519,041.0717,091,851.6313,252,186.05
  投资支付的现金14,000,000---
  投资活动现金流出小计20,952,416.564,519,041.0717,091,851.6313,252,186.05
  投资活动产生的现金流量净额-6,947,134.14-4,520,941.07-17,010,751.63-13,249,586.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金--49,00049,000
  其中:子公司吸收少数股东投资收到的现金--49,00049,000
  取得借款收到的现金95,000,00070,000,00027,050,000-
  收到其他与筹资活动有关的现金--16,511,116.778,944,483.33
  筹资活动现金流入小计95,000,00070,000,00043,610,116.778,993,483.33
  偿还债务支付的现金79,050,00027,050,0005,060,621.85,060,621.8
  分配股利、利润或偿付利息支付的现金--248,757.18179,976.62
  支付其他与筹资活动有关的现金2,742,698.33716,547.813,248,612.489,882,265.2
  筹资活动现金流出小计81,792,698.3327,766,547.818,557,991.4615,122,863.62
  筹资活动产生的现金流量净额13,207,301.6742,233,452.225,052,125.31-6,129,380.29
四、汇率变动对现金及现金等价物的影响1,618.57---
五、现金及现金等价物净增加额-7,540,649.24870,223-9,969,376.04-37,831,668.75
  加:期初现金及现金等价物余额28,564,551.4328,564,551.4338,533,927.4738,533,927.47
  期末现金及现金等价物余额21,023,902.1929,434,774.4328,564,551.43702,258.72
补充资料:
  净利润7,468,627.52--235,528,177.33-
  资产减值准备--19,723,538.31-
  固定资产和投资性房地产折旧2,128,905.45-5,020,903.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,128,905.45-5,020,903.67-
  无形资产摊销330,855.01-751,849.34-
  长期待摊费用摊销5,088.18-3,137,627.89-
  处置固定资产、无形资产和其他长期资产的损失-2,423,990.58--166,497.03-
  固定资产报废损失380,169.37---
  财务费用1,211,853.34-2,597,655.75-
  投资损失-5,282.42--20,025,157.61-
  递延所得税-211,040.47-22,409,807.99-
  其中:递延所得税资产减少-675,842.62-28,992,590.93-
    递延所得税负债增加464,802.15--6,582,782.94-
  存货的减少-117,863,530.74-20,401,901.07-
  经营性应收项目的减少-38,748,790.43-58,960,762.4-
  经营性应付项目的增加132,594,326.02--62,543,128.48-
  现金的期末余额21,023,902.19-28,564,551.43-
  减:现金的期初余额28,564,551.43-38,533,927.47-
  现金及现金等价物的净增加额-7,540,649.24--9,969,376.04-
公告日期2025-08-232025-04-262025-04-262024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑