当前位置:首页 - 行情中心 - ST海钦(600753) - 财务分析 - 现金流量表

ST海钦

(600753)

  

流通市值:29.96亿  总市值:29.96亿
流通股本:2.30亿   总股本:2.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金871,467,419.53577,961,090.731,945,291,064.37705,059,437.06
  收到的税费返还17,657.913,714.32532,309.7228.36
  收到其他与经营活动有关的现金10,620,043.255,949,522.235,525,889.1130,278,983.5
  经营活动现金流入小计882,105,120.69583,914,327.281,951,349,263.2735,338,448.92
  购买商品、接受劳务支付的现金780,037,149.57489,151,920.581,872,356,245.2715,147,484.93
  支付给职工以及为职工支付的现金9,743,985.435,764,452.3517,535,358.168,939,141.35
  支付的各项税费17,327,951.813,634,995.5515,070,330.63,904,839.4
  支付其他与经营活动有关的现金13,440,925.2311,840,762.7438,448,270.433,839,088.77
  经营活动现金流出小计820,550,012.04510,392,131.221,943,410,204.36761,830,554.45
  经营活动产生的现金流量净额61,555,108.6573,522,196.067,939,058.84-26,492,105.53
二、投资活动产生的现金流量:
  收回投资收到的现金62,220,814.5620,000,000112,500,00014,000,000
  取得投资收益收到的现金115,277.372,641.2270,807.695,282.42
  处置固定资产、无形资产和其他长期资产收回的现金净额-5,229.36---
  投资活动现金流入小计62,330,862.5720,002,641.22112,570,807.6914,005,282.42
  购建固定资产、无形资产和其他长期资产支付的现金903,810.3495,510.1299,421,447.088,665,469.97
  投资支付的现金100,000,00050,000,000112,500,00014,000,000
  投资活动现金流出小计100,903,810.350,495,510.12211,921,447.0822,665,469.97
  投资活动产生的现金流量净额-38,572,947.73-30,492,868.9-99,350,639.39-8,660,187.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金--102,000,000-
  其中:子公司吸收少数股东投资收到的现金--102,000,000-
  取得借款收到的现金15,000,00015,000,000182,000,000180,000,000
  筹资活动现金流入小计15,000,00015,000,000284,000,000180,000,000
  偿还债务支付的现金43,000,00030,000,000181,050,000151,050,000
  分配股利、利润或偿付利息支付的现金559,083.35354,083.361,243,758.48757,316.81
  支付其他与筹资活动有关的现金1,715,314.881,450,357.2421,516,532.483,512,458.33
  筹资活动现金流出小计45,274,398.2331,804,440.6203,810,290.96155,319,775.14
  筹资活动产生的现金流量净额-30,274,398.23-16,804,440.680,189,709.0424,680,224.86
四、汇率变动对现金及现金等价物的影响----485,528.05
五、现金及现金等价物净增加额-7,292,237.3126,224,886.56-11,221,871.51-10,957,596.27
  加:期初现金及现金等价物余额17,342,679.9217,342,679.9228,564,551.4328,564,551.43
  期末现金及现金等价物余额10,050,442.6143,567,566.4817,342,679.9217,606,955.16
补充资料:
  净利润15,750,217.89-42,165,098.6-
  资产减值准备--10,004,232.55-
  固定资产和投资性房地产折旧4,268,404.35-10,122,746.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,268,404.35-10,122,746.06-
  无形资产摊销583,679.84-1,185,309.47-
  长期待摊费用摊销7,958.52-15,699.54-
  处置固定资产、无形资产和其他长期资产的损失-583,324.67--5,110,159.49-
  固定资产报废损失5,229.36-569,350.2-
  公允价值变动损失-18,196.24---
  财务费用560,084.37-2,845,028.29-
  投资损失-115,277.37--70,807.69-
  递延所得税-3,774,494.93--10,978,027.04-
  其中:递延所得税资产减少-3,548,007.53--6,000,628.36-
    递延所得税负债增加-226,487.4--4,977,398.68-
  存货的减少66,529,578.78--93,346,533.75-
  经营性应收项目的减少6,874,402.05--10,808,541.76-
  经营性应付项目的增加-28,399,337.06-51,121,173.33-
  现金的期末余额10,050,442.61-17,342,679.92-
  减:现金的期初余额17,342,679.92-28,564,551.43-
  现金及现金等价物的净增加额-7,292,237.31--11,221,871.51-
公告日期2026-08-182026-04-292026-04-112025-10-28
审计意见(境内)标准无保留意见
TOP↑