当前位置:首页 - 行情中心 - 中储股份(600787) - 财务分析 - 现金流量表

中储股份

(600787)

  

流通市值:110.02亿  总市值:110.56亿
流通股本:21.70亿   总股本:21.81亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金73,600,748,489.0854,929,088,996.4437,106,007,654.0416,956,447,873.37
收取利息、手续费及佣金的现金-354,502340,002335,002
收到的税费返还9,977,679.3313,420,267.0210,862,905.08633,116
收到其他与经营活动有关的现金4,322,365,296.612,720,157,013.971,544,779,743.61676,460,718.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计77,933,091,465.0257,663,020,779.4338,661,990,304.7317,633,876,710.2
购买商品、接受劳务支付的现金69,203,151,305.3451,464,901,554.1734,559,271,286.9916,497,642,903.08
客户贷款及垫款净增加额--1,510,000-1,250,000-600,000
支付利息、手续费及佣金的现金-266,517.44266,517.44249,844.11
支付给职工以及为职工支付的现金1,074,663,063.37769,829,913.31523,680,669.36304,944,793.17
支付的各项税费3,980,516,095.133,202,058,495.752,237,688,438.011,112,130,311.87
支付其他与经营活动有关的现金2,502,725,685.411,375,220,991.711,005,069,117.51614,348,123.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计76,761,056,149.2556,810,767,472.3838,324,726,029.3118,528,715,976.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,172,035,315.77852,253,307.05337,264,275.42-894,839,266.01
二、投资活动产生的现金流量:
收回投资收到的现金66,158,495.85,483,567.263,903,567.262,621,178
取得投资收益收到的现金9,129,347.767,770,0007,770,000-
处置固定资产、无形资产和其他长期资产收回的现金净额181,230,411.3311,455,789.1110,691,784.118,871,604.59
收到的其他与投资活动有关的现金14,206,131.09---
投资活动现金流入的平衡项目0000
投资活动现金流入小计270,724,385.9824,709,356.3722,365,351.3711,492,782.59
购建固定资产、无形资产和其他长期资产支付的现金449,012,048.45375,368,563.27280,726,713.79212,402,461.58
投资支付的现金37,547,4002,175,400275,400275,400
取得子公司及其他营业单位支付的现金-790,677.69790,677.69-
投资活动现金流出的平衡项目0000
投资活动现金流出小计486,559,448.45378,334,640.96281,792,791.48212,677,861.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-215,835,062.47-353,625,284.59-259,427,440.11-201,185,078.99
三、筹资活动产生的现金流量:
吸收投资收到的现金1,051,800---
其中:子公司吸收少数股东投资收到的现金1,051,800---
取得借款收到的现金2,947,056,440.622,737,056,440.621,867,389,322.521,735,392,713.24
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,948,108,240.622,737,056,440.621,867,389,322.521,735,392,713.24
偿还债务支付的现金3,976,958,546.993,326,321,569.541,926,964,272.721,322,546,967.43
分配股利、利润或偿付利息支付的现金330,471,753.28330,585,025.33263,330,142.945,131,611.08
其中:子公司支付给少数股东的股利、利润2,594,743.672,416,114.89--
支付其他与筹资活动有关的现金136,017,302.8433,000,00033,000,000-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,443,447,603.113,689,906,594.872,223,294,415.621,367,678,578.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,495,339,362.49-952,850,154.25-355,905,093.1367,714,134.73
四、汇率变动对现金及现金等价物的影响1,589,435.144,297,774.272,914,315.89-109,368.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-537,549,674.05-449,924,357.52-275,153,941.9-728,419,578.41
加:期初现金及现金等价物余额3,532,042,646.123,532,042,646.123,532,042,646.123,532,042,646.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,994,492,972.073,082,118,288.63,256,888,704.222,803,623,067.71
补充资料:
净利润842,371,203.87-219,481,186.22-
资产减值准备47,984,664.66-0-
固定资产和投资性房地产折旧198,693,858.53-98,980,772.01-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧198,693,858.53-98,980,772.01-
无形资产摊销76,781,603.62-37,645,467.56-
长期待摊费用摊销5,580,386.63-2,726,777.78-
处置固定资产、无形资产和其他长期资产的损失-668,814,707.67--2,149,097.39-
固定资产报废损失313,080.75--110,348.89-
公允价值变动损失-24,647,262.8-311,633.96-
财务费用70,759,098.64-42,756,800.38-
投资损失50,269,165.69-14,425,642.77-
递延所得税13,574,390.04-3,048,039.58-
其中:递延所得税资产减少-45,209,047.98-3,592,321.63-
递延所得税负债增加58,783,438.02--544,282.05-
存货的减少884,753,636.4-229,272,785.92-
经营性应收项目的减少235,123,043.86--786,264,227.62-
经营性应付项目的增加-679,374,300.1-456,448,852-
现金的期末余额2,994,492,972.07-3,256,888,704.22-
减:现金的期初余额3,532,042,646.12-3,532,042,646.12-
公告日期2024-04-192023-10-282023-08-252023-04-29
审计意见(境内)标准无保留意见
TOP↑