当前位置:首页 - 行情中心 - 中储股份(600787) - 财务分析 - 现金流量表

中储股份

(600787)

  

流通市值:100.69亿  总市值:100.69亿
流通股本:21.70亿   总股本:21.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金62,883,943,687.1843,019,574,843.319,018,405,792.0274,998,466,872.19
  收到的税费返还---14,009,483.41
  收到其他与经营活动有关的现金2,931,168,306.832,484,264,456.81942,154,538.645,304,583,143.9
  经营活动现金流入小计65,815,111,994.0145,503,839,300.1119,960,560,330.6680,317,059,499.5
  购买商品、接受劳务支付的现金57,617,558,651.4639,907,200,808.7817,874,756,088.4969,737,174,153.32
  支付给职工以及为职工支付的现金808,361,937.77571,454,380.68339,436,027.061,189,835,989.78
  支付的各项税费4,988,972,046.633,350,213,517.71,268,068,776.324,141,014,528.06
  支付其他与经营活动有关的现金2,857,488,058.372,746,591,798.35885,103,172.544,034,773,243.14
  经营活动现金流出小计66,272,380,694.2346,575,460,505.5120,367,364,064.4179,102,797,914.3
  经营活动产生的现金流量净额-457,268,700.22-1,071,621,205.4-406,803,733.751,214,261,585.2
二、投资活动产生的现金流量:
  收回投资收到的现金110,433,604104,316,500102,747,137.881,983,457.16
  取得投资收益收到的现金554,553.24363,719.77140,504.052,918,140.05
  处置固定资产、无形资产和其他长期资产收回的现金净额390,490,046.54340,341,736.36100,203,366.6156,187,947.41
  处置子公司及其他营业单位收到的现金净额---234,736,301.33
  投资活动现金流入小计501,478,203.78445,021,956.13203,091,008.53395,825,845.95
  购建固定资产、无形资产和其他长期资产支付的现金209,335,070.17164,899,088.69150,967,956.37180,801,117.52
  投资支付的现金69,800,000--35,817,542.93
  取得子公司及其他营业单位支付的现金---373,960,956.83
  投资活动现金流出小计279,135,070.17164,899,088.69150,967,956.37590,579,617.28
  投资活动产生的现金流量净额222,343,133.61280,122,867.4452,123,052.16-194,753,771.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,700,000---
  其中:子公司吸收少数股东投资收到的现金1,700,000---
  取得借款收到的现金1,322,275,887.421,249,234,197.2215,486,375.741,384,962,002.2
  收到其他与筹资活动有关的现金39,653,950.5127,760,125.47-23,139,480.48
  筹资活动现金流入小计1,363,629,837.931,276,994,322.67215,486,375.741,408,101,482.68
  偿还债务支付的现金1,580,328,001.811,257,977,991.92841,578,701.021,771,967,264
  分配股利、利润或偿付利息支付的现金183,027,657.05143,886,893.875,663,743.49223,966,332.14
  其中:子公司支付给少数股东的股利、利润22,850,810.73--13,200,809.25
  支付其他与筹资活动有关的现金33,321,312.1830,335,301.189,260,353.4271,745,050.31
  筹资活动现金流出小计1,796,676,971.041,432,200,186.97856,502,797.932,067,678,646.45
  筹资活动产生的现金流量净额-433,047,133.11-155,205,864.3-641,016,422.19-659,577,163.77
四、汇率变动对现金及现金等价物的影响-11,913,941.71-6,043,311.2-2,867,488.09-4,213,862.06
五、现金及现金等价物净增加额-679,886,641.43-952,747,513.46-998,564,591.87355,716,788.04
  加:期初现金及现金等价物余额3,933,399,118.293,933,399,118.293,933,399,118.293,577,682,330.25
  期末现金及现金等价物余额3,253,512,476.862,980,651,604.832,934,834,526.423,933,399,118.29
补充资料:
  净利润-267,672,653.34-572,590,680.21
  资产减值准备--663,731-37,331,365.94
  固定资产和投资性房地产折旧-95,787,329.13-197,736,540.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-95,787,329.13-197,736,540.14
  无形资产摊销-35,895,082.01-71,146,535.18
  长期待摊费用摊销-2,825,321.78-5,352,920.11
  处置固定资产、无形资产和其他长期资产的损失--4,296,019.21--1,578,673,708.02
  固定资产报废损失-130,143.41--963,349.96
  公允价值变动损失-27,877,142.97-150,398,306.42
  财务费用-24,979,255.88-83,085,948.71
  投资损失--15,378,542.3-546,517,186.82
  递延所得税--17,795,906.61--49,448,304.54
  其中:递延所得税资产减少-8,185,778.42-27,924,528.41
    递延所得税负债增加--25,981,685.03--77,372,832.95
  存货的减少--702,565,382.18-1,948,994.04
  经营性应收项目的减少--441,288,733.01-475,844,504.24
  经营性应付项目的增加--389,932,833.64-529,424,396.81
  现金的期末余额-2,980,651,604.83-3,933,399,118.29
  减:现金的期初余额-3,933,399,118.29-3,577,682,330.25
  现金及现金等价物的净增加额--952,747,513.46-355,716,788.04
公告日期2026-10-302026-08-272026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑