当前位置:首页 - 行情中心 - 神马股份(600810) - 财务分析 - 现金流量表

神马股份

(600810)

  

流通市值:80.19亿  总市值:80.19亿
流通股本:10.44亿   总股本:10.44亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,891,792,731.8411,061,932,329.348,106,677,536.955,485,750,078.98
收到的税费返还114,225,731.19194,240,060.81149,373,745.39109,511,662.79
收到其他与经营活动有关的现金115,997,055.69555,658,363.981,850,457,966.06138,705,950.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,122,015,518.7211,811,830,754.1310,106,509,248.45,733,967,692.32
购买商品、接受劳务支付的现金2,453,972,386.959,387,144,529.917,098,392,751.44,750,599,427.33
支付利息、手续费及佣金的现金225,983.6---
支付给职工以及为职工支付的现金331,049,812.871,204,904,540893,162,651.37609,731,083.93
支付的各项税费116,874,405.06510,304,308.98392,676,671.5283,387,289.67
支付其他与经营活动有关的现金128,294,348.28414,407,121.232,289,373,994.38324,069,252.51
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,030,416,936.7611,516,760,500.1210,673,606,068.655,967,787,053.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额91,598,581.96295,070,254.01-567,096,820.25-233,819,361.12
二、投资活动产生的现金流量:
收回投资收到的现金-11,559,20458,553,038.4211,633,038.42
取得投资收益收到的现金-27,554,680.1521,533,176.6516,660,000
处置固定资产、无形资产和其他长期资产收回的现金净额-4,279,146.884,620,745.6417,745.6
处置子公司及其他营业单位收到的现金净额-168,394,867.16171,540,568.52-
收到的其他与投资活动有关的现金448,848.89674,202,781.17195,191,396.745,693,817.25
投资活动现金流入的平衡项目0000
投资活动现金流入小计448,848.89885,990,679.36451,438,925.9334,404,601.27
购建固定资产、无形资产和其他长期资产支付的现金784,665,777.422,254,007,871.371,671,513,835.021,229,359,913.44
投资支付的现金-5,000,000757,965,830.844,000,000
取得子公司及其他营业单位支付的现金-195,862,217.74--
支付其他与投资活动有关的现金280,141,241.442,051,675,798.44604,088,472.05752,999.48
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,064,807,018.864,506,545,887.553,033,568,137.911,234,112,912.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,064,358,169.97-3,620,555,208.19-2,582,129,211.98-1,199,708,311.65
三、筹资活动产生的现金流量:
吸收投资收到的现金102,080,0001,565,800,000500,000,000500,000,000
其中:子公司吸收少数股东投资收到的现金-1,565,800,000-500,000,000
取得借款收到的现金3,996,777,881.9112,248,765,596.5510,197,852,681.948,130,054,867.55
收到其他与筹资活动有关的现金425,051,445.45824,356,937.781,536,640,862.39859,356,479.96
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,523,909,327.3614,638,922,534.3312,234,493,544.339,489,411,347.51
偿还债务支付的现金2,697,649,583.339,238,185,992.616,422,525,003.955,350,715,371
分配股利、利润或偿付利息支付的现金132,677,786.26786,222,199.25558,381,337.38431,221,594.53
其中:子公司支付给少数股东的股利、利润-3,783,1203,783,1203,783,120
支付其他与筹资活动有关的现金364,976,181.361,523,114,120.91770,963,885.16770,173,303.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,195,303,550.9511,547,522,312.777,751,870,226.496,552,110,269.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,328,605,776.413,091,400,221.564,482,623,317.842,937,301,078.04
四、汇率变动对现金及现金等价物的影响8,623.4321,760,876.3920,555,629.8227,732,105.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额355,854,811.83-212,323,856.231,353,952,915.431,531,505,510.62
加:期初现金及现金等价物余额7,340,670,444.947,617,743,617.757,617,743,617.757,585,366,249.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,696,525,256.777,405,419,761.528,971,696,533.189,116,871,760.33
补充资料:
净利润-210,403,066.22--4,514,110.38
资产减值准备-22,722,082.63-16,803,681.61
固定资产和投资性房地产折旧-573,249,191.29-249,154,942.31
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-573,249,191.29-249,154,942.31
无形资产摊销-55,091,324.92-25,977,578.01
长期待摊费用摊销-6,419,991.71-1,361,829.86
处置固定资产、无形资产和其他长期资产的损失--470,809.54--
固定资产报废损失--3,570,193.77-539,438.62
财务费用-454,507,051.26-186,407,394.04
投资损失--67,611,416.24-13,265,854.93
递延所得税-25,121,308.3--7,198,647.24
其中:递延所得税资产减少-31,485,759.67--5,987,303.14
递延所得税负债增加--6,364,451.37--1,211,344.1
存货的减少-56,772,880.69--154,598,507.8
经营性应收项目的减少--533,464,870.12--130,931,828.34
经营性应付项目的增加--488,610,909.53--463,281,862.28
融资租入固定资产-2,872,589.47--
现金的期末余额-7,405,419,761.52-9,116,871,760.33
减:现金的期初余额-7,617,743,617.75-7,585,366,249.71
公告日期2024-04-272024-03-202023-10-122023-08-26
审计意见(境内)标准无保留意见
TOP↑