当前位置:首页 - 行情中心 - 神马股份(600810) - 财务分析 - 现金流量表

神马股份

(600810)

  

流通市值:91.68亿  总市值:92.58亿
流通股本:10.05亿   总股本:10.15亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,692,448,943.5511,181,577,164.597,795,243,705.985,212,551,353.67
收到的税费返还92,684,009.14275,214,054.62206,754,967.01141,629,264.98
收到其他与经营活动有关的现金168,576,337.88856,138,841.16804,082,018.84309,130,989.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,953,709,290.5712,312,930,060.378,806,080,691.835,663,311,607.82
购买商品、接受劳务支付的现金3,388,971,197.9310,095,864,300.696,994,202,983.034,223,587,784.57
支付给职工以及为职工支付的现金258,145,372.161,111,065,592.42876,948,151.44623,471,861.94
支付的各项税费150,374,467.96727,170,823.99349,613,751.18298,134,986.83
支付其他与经营活动有关的现金106,984,620.6961,552,753.43533,551,112.66229,993,653.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,904,475,658.7411,995,653,470.538,754,315,998.315,375,188,286.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额49,233,631.83317,276,589.8451,764,693.52288,123,320.88
二、投资活动产生的现金流量:
收回投资收到的现金167,237,688.89---
取得投资收益收到的现金-14,691,060.814,691,060.868,626,491.25
处置固定资产、无形资产和其他长期资产收回的现金净额996,309583,685.6583,685.6339,585.6
处置子公司及其他营业单位收到的现金净额3,449,978.32292,319,801.32267,120,339.12267,120,339.12
收到的其他与投资活动有关的现金142,642,970.33456,335,711.86205,449,166.8820,848.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计314,326,946.54763,930,259.58487,844,252.4336,107,264.86
购建固定资产、无形资产和其他长期资产支付的现金406,716,267.822,708,331,844.22,005,844,890.681,233,567,227.98
投资支付的现金6,250,000312,023,014.83225,573,524.52185,919,524.52
取得子公司及其他营业单位支付的现金-196,657,036.75--
支付其他与投资活动有关的现金323,092,521.1895,235,208.06623,627,483.14510,687,711.51
投资活动现金流出的平衡项目0000
投资活动现金流出小计736,058,788.924,112,247,103.842,855,045,898.341,930,174,464.01
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-421,731,842.38-3,348,316,844.26-2,367,201,645.94-1,594,067,199.15
三、筹资活动产生的现金流量:
吸收投资收到的现金-505,173,031.52488,905,031.52102,080,000
其中:子公司吸收少数股东投资收到的现金-505,173,031.520102,080,000
取得借款收到的现金2,185,565,384.429,045,481,262.547,291,676,913.426,311,969,136.36
收到其他与筹资活动有关的现金137,500,000677,243,786.7849,333,490.61395,047,406.29
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,323,065,384.4210,227,898,080.768,629,915,435.556,809,096,542.65
偿还债务支付的现金1,415,297,109.58,399,885,692.56,128,351,109.173,788,056,412.92
分配股利、利润或偿付利息支付的现金111,069,942.81619,417,179.26512,206,212.62298,433,558.51
其中:子公司支付给少数股东的股利、利润-619,417,179.26-1,134,936
支付其他与筹资活动有关的现金20,608,657.341,114,409,172.761,596,654,698.91631,409,219.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,546,975,709.6510,133,712,044.528,237,212,020.74,717,899,191.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额776,089,674.7794,186,036.24392,703,414.852,091,197,351.23
四、汇率变动对现金及现金等价物的影响5,971,977.8210,391,359.746,470,257.379,169,373.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额409,563,442.04-2,926,462,858.44-1,916,263,280.2794,422,846.07
加:期初现金及现金等价物余额4,505,286,320.687,431,749,179.127,405,419,761.527,405,419,761.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,914,849,762.724,505,286,320.685,489,156,481.328,199,842,607.59
补充资料:
净利润-134,227,635.38-94,337,988.25
资产减值准备-35,114,787.27--3,405,931.43
固定资产和投资性房地产折旧-472,204,634.92-322,305,625.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-472,204,634.92-322,305,625.61
无形资产摊销-62,549,178.23-37,075,246.34
长期待摊费用摊销-14,275,290.67-7,384,809.3
处置固定资产、无形资产和其他长期资产的损失--35,889,041.56--
固定资产报废损失--639,455.16-236,513.3
财务费用-423,445,269.14-222,959,678.99
投资损失--34,450,947.88--21,643,749.63
递延所得税-26,214,510.91--203,231.16
其中:递延所得税资产减少-29,295,176.43--206,832.65
递延所得税负债增加--3,080,665.52-3,601.49
存货的减少--74,113,952.85-113,637,484.65
经营性应收项目的减少--128,196,506.48--763,949,778.01
经营性应付项目的增加--585,303,904.74-273,601,055.35
不涉及现金收支的投资和筹资活动金额其他项目-0--
现金的期末余额-4,505,286,320.68-8,199,842,607.59
减:现金的期初余额-7,431,749,179.12-7,405,419,761.52
公告日期2025-04-302025-03-202024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑