当前位置:首页 - 行情中心 - 杭州解百(600814) - 财务分析 - 现金流量表

杭州解百

(600814)

  

流通市值:52.04亿  总市值:52.04亿
流通股本:7.35亿   总股本:7.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,530,589,076.524,681,819,327.342,779,753,481.468,875,908,314.75
  收到的税费返还2,217,744.162,217,744.16--
  收到其他与经营活动有关的现金184,404,602.1340,480,112.1525,311,860.38173,690,617.54
  经营活动现金流入小计6,717,211,422.814,724,517,183.652,805,065,341.849,049,598,932.29
  购买商品、接受劳务支付的现金5,673,566,096.34,255,067,618.152,495,736,776.347,462,539,585.82
  支付给职工以及为职工支付的现金183,979,266.01128,854,242.6777,825,639.89271,476,727.22
  支付的各项税费317,811,161.35266,583,097.02182,084,622.39405,760,682.11
  支付其他与经营活动有关的现金121,626,090.8869,752,93036,201,445.57157,639,964.12
  经营活动现金流出小计6,296,982,614.544,720,257,887.842,791,848,484.198,297,416,959.27
  经营活动产生的现金流量净额420,228,808.274,259,295.8113,216,857.65752,181,973.02
二、投资活动产生的现金流量:
  收回投资收到的现金1,673,070,0001,449,070,000450,070,0001,450,485,558.08
  取得投资收益收到的现金25,334,980.8913,571,438.36756,920.5615,810,511.93
  处置固定资产、无形资产和其他长期资产收回的现金净额122,50098,600-629,567
  收到的其他与投资活动有关的现金242,032,193.75157,952,193.75--
  投资活动现金流入小计1,940,559,674.641,620,692,232.11450,826,920.561,466,925,637.01
  购建固定资产、无形资产和其他长期资产支付的现金57,219,853.637,091,031.5818,863,905.5658,601,863.45
  投资支付的现金1,806,328,4001,454,328,400710,000,0001,446,412,500
  支付其他与投资活动有关的现金400,000,000---
  投资活动现金流出小计2,263,548,253.61,491,419,431.58728,863,905.561,505,014,363.45
  投资活动产生的现金流量净额-322,988,578.96129,272,800.53-278,036,985-38,088,726.44
三、筹资活动产生的现金流量:
  取得借款收到的现金310,000,000160,000,000140,000,00018,000,000
  收到其他与筹资活动有关的现金14,718,670.669,844,977.774,849,501.5268,899,779.34
  筹资活动现金流入小计324,718,670.66169,844,977.77144,849,501.5286,899,779.34
  偿还债务支付的现金386,000,000160,000,000140,000,00092,000,000
  分配股利、利润或偿付利息支付的现金219,258,921.36149,325,700.0614,082.8317,969,946.68
  其中:子公司支付给少数股东的股利、利润149,289,813.73149,289,813.73-186,064,984.98
  支付其他与筹资活动有关的现金194,870,209.3577,481,888.5237,661,237.26203,546,931.8
  筹资活动现金流出小计800,129,130.71386,807,588.58177,675,320.06613,516,878.48
  筹资活动产生的现金流量净额-475,410,460.05-216,962,610.81-32,825,818.54-526,617,099.14
五、现金及现金等价物净增加额-378,170,230.74-83,430,514.47-297,645,945.89187,476,147.44
  加:期初现金及现金等价物余额3,664,496,095.13,664,496,095.13,664,496,095.13,477,019,947.66
  期末现金及现金等价物余额3,286,325,864.363,581,065,580.633,366,850,149.213,664,496,095.1
补充资料:
  净利润-241,941,086.5-381,480,084.87
  资产减值准备-3,449.56-9,922,300
  固定资产和投资性房地产折旧-22,917,321.1-46,503,691.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,917,321.1-46,503,691.88
  无形资产摊销-1,194,192.42-2,351,646.24
  长期待摊费用摊销-15,196,696.31-27,560,848.72
  处置固定资产、无形资产和其他长期资产的损失-100,622.84--8,158,520.35
  固定资产报废损失-200,041.59--242,168.27
  公允价值变动损失-2,309,060-2,844,344.55
  财务费用-30,294,578.82-68,999,147.32
  投资损失--16,356,227.5--23,408,848.84
  递延所得税-4,077,418.45-15,608,603.17
  其中:递延所得税资产减少--4,231,987.84--11,041,174.72
    递延所得税负债增加-8,309,406.29-26,649,777.89
  存货的减少--2,874,318.74-25,669,111.73
  经营性应收项目的减少--128,877,585.87-43,649,939.47
  经营性应付项目的增加--272,348,335.31--55,675,360.49
  其他---1,735,996.98
  现金的期末余额-3,581,065,580.63-3,664,496,095.1
  减:现金的期初余额-3,664,496,095.1-3,477,019,947.66
  现金及现金等价物的净增加额--83,430,514.47-187,476,147.44
公告日期2026-10-302026-08-282026-04-302026-03-27
审计意见(境内)标准无保留意见
TOP↑