当前位置:首页 - 行情中心 - 茂业商业(600828) - 财务分析 - 现金流量表

茂业商业

(600828)

  

流通市值:78.78亿  总市值:78.81亿
流通股本:17.31亿   总股本:17.32亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,333,124,576.262,830,663,936.774,318,367,165.523,187,868,881.43
收到的税费返还8,654.062,557,316.812,557,316.812,127,089.24
收到其他与经营活动有关的现金31,172,137.52187,449,977.1672,806,155.3766,671,008.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,364,305,367.843,020,671,230.744,393,730,637.73,256,666,979.06
购买商品、接受劳务支付的现金923,456,998.591,158,286,766.332,927,292,260.82,127,323,102.83
支付给职工以及为职工支付的现金48,797,712.56208,360,939.63161,859,836.56110,653,219.45
支付的各项税费83,852,972.26329,241,052.51229,783,818.82197,154,942.42
支付其他与经营活动有关的现金99,597,684.68271,660,896.29278,421,217.95185,188,752.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,155,705,368.091,967,549,654.763,597,357,134.132,620,320,016.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额208,599,999.751,053,121,575.98796,373,503.57636,346,962.26
二、投资活动产生的现金流量:
收回投资收到的现金89,747,976.65103,966,283.7481,842,274.3381,842,274.33
取得投资收益收到的现金5,210.412,674,840.452,131,513.511,970,837.61
处置固定资产、无形资产和其他长期资产收回的现金净额55,000285,700145,00015,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计89,808,187.06106,926,824.1984,118,787.8483,828,111.94
购建固定资产、无形资产和其他长期资产支付的现金33,089,331.7254,204,943.1269,016,592.3536,460,830.89
投资支付的现金-50,000,00050,000,00050,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计33,089,331.72104,204,943.12119,016,592.3586,460,830.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额56,718,855.342,721,881.07-34,897,804.51-2,632,718.95
三、筹资活动产生的现金流量:
取得借款收到的现金141,400,0002,041,000,0001,715,624,368.791,016,000,000
收到其他与筹资活动有关的现金305,685,000530,350,000284,040,00066,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计447,085,0002,571,350,0001,999,664,368.791,082,000,000
偿还债务支付的现金323,568,116.763,026,176,053.662,671,441,741.061,734,846,208.93
分配股利、利润或偿付利息支付的现金57,203,565.56362,481,709.58246,925,014.21183,350,064.9
支付其他与筹资活动有关的现金370,279,336.53427,040,00090,000,000-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计751,051,018.853,815,697,763.243,008,366,755.271,918,196,273.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-303,966,018.85-1,244,347,763.24-1,008,702,386.48-836,196,273.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-38,647,163.76-188,504,306.19-247,226,687.42-202,482,030.52
加:期初现金及现金等价物余额221,260,243.46409,764,549.65409,764,549.65409,764,549.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额182,613,079.7221,260,243.46162,537,862.23207,282,519.13
补充资料:
净利润-29,835,020.88-158,397,809.77
资产减值准备-104,424,714.95--
固定资产和投资性房地产折旧-208,588,096.51-103,486,651.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-208,588,096.51-103,486,651.54
无形资产摊销-77,318,815.71-38,999,717.45
长期待摊费用摊销-106,288,044.8-52,980,757.99
处置固定资产、无形资产和其他长期资产的损失--444,019.6--146,180.34
固定资产报废损失-440,190.03--300,423.55
公允价值变动损失-11,098,437.99--19,545,297.17
财务费用-324,478,223.85-170,227,210.03
投资损失--2,351,455.31-1,128,773.84
递延所得税--81,179,442.35--33,443,694.08
其中:递延所得税资产减少-19,819,297.75-8,308,329.29
递延所得税负债增加--100,998,740.1--41,752,023.37
存货的减少-10,709,294.31-24,284,436.18
经营性应收项目的减少-90,080,946.71-85,231,718.35
经营性应付项目的增加--171,855,832.45--104,914,347.93
现金的期末余额-221,260,243.46-207,282,519.13
减:现金的期初余额-409,764,549.65-409,764,549.65
公告日期2025-04-282025-03-272024-10-262024-08-17
审计意见(境内)标准无保留意见
TOP↑