当前位置:首页 - 行情中心 - 上海临港(600848) - 财务分析 - 现金流量表

上海临港

(600848)

  

流通市值:259.02亿  总市值:272.93亿
流通股本:23.94亿   总股本:25.22亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,823,247,346.074,227,699,117.42,135,739,168.719,845,220,271.51
收到的税费返还41,670,599.1241,679,137.3462,708.64246,791,930.99
收到其他与经营活动有关的现金522,136,099.21327,575,320.04139,226,967.871,493,417,567.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,387,054,044.44,596,953,574.782,275,028,845.2211,585,429,769.6
购买商品、接受劳务支付的现金8,033,792,2616,360,940,028.284,528,803,426.0214,304,861,393.1
支付给职工以及为职工支付的现金464,530,704.07353,647,465.58239,470,953.52492,132,938.91
支付的各项税费2,055,737,433.981,660,680,475.581,168,200,273.231,201,807,531.18
支付其他与经营活动有关的现金450,047,169.53276,878,858.09150,225,007.511,143,251,912.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,004,107,568.588,652,146,827.536,086,699,660.2817,142,053,775.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-4,617,053,524.18-4,055,193,252.75-3,811,670,815.06-5,556,624,006.2
二、投资活动产生的现金流量:
收回投资收到的现金1,456,137,480.7358,127,869.8732,846,057.95832,932,103.93
取得投资收益收到的现金75,604,711.7358,702,700.2139,019,226.85201,663,566.21
处置固定资产、无形资产和其他长期资产收回的现金净额241,780228,08076,39075,532,277.1
收到的其他与投资活动有关的现金51,368,273.7251,194,679.721,131,46243,541,018.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,583,352,246.18168,253,329.873,073,136.81,153,668,965.29
购建固定资产、无形资产和其他长期资产支付的现金191,572,781.33103,570,646.0726,272,735.31108,988,304.52
投资支付的现金3,073,584,368.851,581,200,0001,276,200,000972,255,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,265,157,150.181,684,770,646.071,302,472,735.311,081,243,304.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,681,804,904-1,516,517,316.27-1,229,399,598.5172,425,660.77
三、筹资活动产生的现金流量:
吸收投资收到的现金539,100,000495,000,000315,000,0004,451,661,538.47
其中:子公司吸收少数股东投资收到的现金539,100,000495,000,000315,000,0004,451,661,538.47
取得借款收到的现金13,333,544,098.319,062,649,188.337,430,598,323.3918,195,647,792.02
收到其他与筹资活动有关的现金142,548,00082,548,000-5,199,310,326.62
筹资活动现金流入平衡项目0000
筹资活动现金流入小计14,015,192,098.319,640,197,188.337,745,598,323.3927,846,619,657.11
偿还债务支付的现金7,102,501,605.985,508,001,605.983,765,671,00013,230,948,197.2
分配股利、利润或偿付利息支付的现金1,385,146,315.46585,856,826.08244,589,084.211,468,887,116.89
其中:子公司支付给少数股东的股利、利润192,893,339.04178,212,989.0411,103,40091,786,802.74
支付其他与筹资活动有关的现金359,348,113.1230,721,991.5512,244,248.986,138,088,204.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,846,996,034.566,124,580,423.614,022,504,333.1920,837,923,518.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额5,168,196,063.753,515,616,764.723,723,093,990.27,008,696,138.44
四、汇率变动对现金及现金等价物的影响-3,407-2,016.11-27,241.1453,776.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,130,665,771.43-2,056,095,820.41-1,318,003,664.511,524,551,569.58
加:期初现金及现金等价物余额7,151,729,026.347,151,729,026.347,151,729,026.345,627,177,456.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,021,063,254.915,095,633,205.935,833,725,361.837,151,729,026.34
补充资料:
净利润-497,037,867.09-1,602,361,042.05
资产减值准备-11,389,383.42--2,167,619.11
固定资产和投资性房地产折旧-378,213,865.43-690,131,237.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-378,213,865.43--
无形资产摊销-582,177.68-1,266,658.22
长期待摊费用摊销-40,621,154.21-49,327,834.01
处置固定资产、无形资产和其他长期资产的损失--40,139.45--63,308,693.77
固定资产报废损失---3,633.75
公允价值变动损失-102,972,751.02--9,593,895.7
财务费用-353,258,319.39-673,363,736.91
投资损失--14,921,948.15--172,893,024.45
递延所得税-194,880,490.26--228,614,100.85
其中:递延所得税资产减少-210,083,774.89--273,944,791.52
递延所得税负债增加--15,203,284.63-45,330,690.67
存货的减少--3,910,285,446.78--12,956,599,103.79
经营性应收项目的减少--1,237,622,549.24--164,695,968.92
经营性应付项目的增加--519,938,948.35-4,976,994,981.12
现金的期末余额-5,095,633,205.93-7,151,729,026.34
减:现金的期初余额-7,151,729,026.34-5,627,177,456.76
公告日期2024-10-302024-08-292024-04-272024-04-13
审计意见(境内)标准无保留意见
TOP↑