当前位置:首页 - 行情中心 - 上海临港(600848) - 财务分析 - 现金流量表

上海临港

(600848)

  

流通市值:223.59亿  总市值:235.60亿
流通股本:23.94亿   总股本:25.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,233,958,343.731,735,975,956.328,512,651,131.195,823,247,346.07
  收到的税费返还--41,614,490.5841,670,599.12
  收到其他与经营活动有关的现金358,685,653.06228,501,150.2804,876,760.08522,136,099.21
  经营活动现金流入小计3,592,643,996.791,964,477,106.529,359,142,381.856,387,054,044.4
  购买商品、接受劳务支付的现金4,198,990,203.743,083,199,494.510,272,548,865.368,033,792,261
  支付给职工以及为职工支付的现金325,460,638.43224,866,127.05580,771,634.89464,530,704.07
  支付的各项税费1,121,953,559.68569,525,509.262,490,796,479.342,055,737,433.98
  支付其他与经营活动有关的现金303,296,900.66165,396,002.53572,212,603.48450,047,169.53
  经营活动现金流出小计5,949,701,302.514,042,987,133.3413,916,329,583.0711,004,107,568.58
  经营活动产生的现金流量净额-2,357,057,305.72-2,078,510,026.82-4,557,187,201.22-4,617,053,524.18
二、投资活动产生的现金流量:
  收回投资收到的现金111,313,797.9724,755,126.014,415,565,375.631,456,137,480.73
  取得投资收益收到的现金31,996,325.7127,247,030.81101,069,662.7475,604,711.73
  处置固定资产、无形资产和其他长期资产收回的现金净额17,7732,5802,350,884.78241,780
  处置子公司及其他营业单位收到的现金净额--591,399,195.58-
  收到的其他与投资活动有关的现金61,139,928.5439,427,769.4410,740,914.5451,368,273.72
  投资活动现金流入小计204,467,825.15791,432,506.265,121,126,033.271,583,352,246.18
  购建固定资产、无形资产和其他长期资产支付的现金37,083,186.7833,842,427.68215,466,880.67191,572,781.33
  投资支付的现金1,658,000,0002,128,567,950.294,598,392,062.53,073,584,368.85
  投资活动现金流出小计1,695,083,186.782,162,410,377.974,813,858,943.173,265,157,150.18
  投资活动产生的现金流量净额-1,490,615,361.63-1,370,977,871.71307,267,090.1-1,681,804,904
三、筹资活动产生的现金流量:
  吸收投资收到的现金--601,864,100539,100,000
  其中:子公司吸收少数股东投资收到的现金--601,864,100539,100,000
  取得借款收到的现金5,262,013,611.333,559,230,393.8315,377,353,665.2213,333,544,098.31
  收到其他与筹资活动有关的现金678,969,302.71-1,970,419,291.88142,548,000
  筹资活动现金流入小计5,940,982,914.043,559,230,393.8317,949,637,057.114,015,192,098.31
  偿还债务支付的现金2,993,735,226.45961,609,011.2412,120,997,958.347,102,501,605.98
  分配股利、利润或偿付利息支付的现金667,076,401.66190,681,371.661,767,231,665.741,385,146,315.46
  其中:子公司支付给少数股东的股利、利润291,773,424.652,450,000321,153,139.04192,893,339.04
  支付其他与筹资活动有关的现金672,002,990.0512,108,851.88470,470,632.92359,348,113.12
  筹资活动现金流出小计4,332,814,618.161,164,399,234.7814,358,700,2578,846,996,034.56
  筹资活动产生的现金流量净额1,608,168,295.882,394,831,159.053,590,936,800.15,168,196,063.75
四、汇率变动对现金及现金等价物的影响-126.67-47.16-31,515.11-3,407
五、现金及现金等价物净增加额-2,239,504,498.14-1,054,656,786.64-659,014,826.13-1,130,665,771.43
  加:期初现金及现金等价物余额6,634,026,183.766,634,026,183.767,281,864,594.667,151,729,026.34
  期末现金及现金等价物余额4,394,521,685.625,579,369,397.126,622,849,768.536,021,063,254.91
补充资料:
  净利润481,082,475.78-2,056,055,265.36-
  资产减值准备--15,897,886.43-
  固定资产和投资性房地产折旧419,125,957.86-800,767,961.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧419,125,957.86---
  无形资产摊销361,362.94-1,094,024.08-
  长期待摊费用摊销45,782,195.5-83,817,385.29-
  处置固定资产、无形资产和其他长期资产的损失7,770.36--1,851,113.45-
  固定资产报废损失7,191.04--1,440,297.47-
  公允价值变动损失-7,301,459.43-57,711,598.61-
  财务费用322,772,354.49-713,598,650.75-
  投资损失24,807,576.31--101,690,287.14-
  递延所得税20,760,975.3--352,150,605.69-
  其中:递延所得税资产减少22,784,733.08--346,329,203.4-
    递延所得税负债增加-2,023,757.78--5,821,402.29-
  存货的减少-1,951,798,365.81--6,322,321,896.66-
  经营性应收项目的减少-138,779,061.13--1,102,333,970.6-
  经营性应付项目的增加-1,633,950,419.37--491,869,208.73-
  现金的期末余额4,394,521,685.62-6,622,849,768.53-
  减:现金的期初余额6,634,026,183.76-7,281,864,594.66-
  现金及现金等价物的净增加额-2,239,504,498.14--659,014,826.13-
公告日期2025-08-292025-04-292025-04-122024-10-30
审计意见(境内)标准无保留意见
TOP↑