当前位置:首页 - 行情中心 - 上海临港(600848) - 财务分析 - 现金流量表

上海临港

(600848)

  

流通市值:186.73亿  总市值:196.75亿
流通股本:23.94亿   总股本:25.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,838,752,178.262,368,316,981.951,249,001,347.636,110,857,930.68
  收到的税费返还---23,245,744.69
  收到其他与经营活动有关的现金467,939,329.15234,012,344.1983,597,997.622,637,307,009.04
  经营活动现金流入小计4,306,691,507.412,602,329,326.141,332,599,345.258,771,410,684.41
  购买商品、接受劳务支付的现金2,599,675,117.22,060,518,064.421,763,997,220.476,830,608,871.78
  支付给职工以及为职工支付的现金358,337,102.31271,215,482.46176,354,001.29536,259,922.9
  支付的各项税费1,309,045,540.85696,384,032.51280,799,540.851,845,109,325.77
  支付其他与经营活动有关的现金448,442,723.12315,601,635.96116,388,187.62509,047,571.51
  经营活动现金流出小计4,715,500,483.483,343,719,215.352,337,538,950.239,721,025,691.96
  经营活动产生的现金流量净额-408,808,976.07-741,389,889.21-1,004,939,604.98-949,615,007.55
二、投资活动产生的现金流量:
  收回投资收到的现金2,761,511,398.9721,292,381.9638,681,340.322,819,854,869.24
  取得投资收益收到的现金39,918,567.5114,201,550.84-93,512,581.55
  处置固定资产、无形资产和其他长期资产收回的现金净额1,639,746.61,336,609.61,245,529.6108,922.11
  处置子公司及其他营业单位收到的现金净额---1,621,187,213.03
  收到的其他与投资活动有关的现金17,931,516.9317,008,697.936,146,097.334,501,056
  投资活动现金流入小计2,821,001,229.94753,839,240.27646,072,967.254,539,164,641.93
  购建固定资产、无形资产和其他长期资产支付的现金103,412,492.0676,332,284.4365,246,374.9775,935,673.62
  投资支付的现金4,079,600,0002,139,600,000879,600,0003,984,299,999.36
  投资活动现金流出小计4,183,012,492.062,215,932,284.43944,846,374.974,060,235,672.98
  投资活动产生的现金流量净额-1,362,011,262.12-1,462,093,044.16-298,773,407.72478,928,968.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金---44,100,000
  其中:子公司吸收少数股东投资收到的现金---44,100,000
  取得借款收到的现金5,484,889,555.082,974,396,646.352,719,777,873.249,440,573,890.73
  收到其他与筹资活动有关的现金---731,562,098.44
  筹资活动现金流入小计5,484,889,555.082,974,396,646.352,719,777,873.2410,216,235,989.17
  偿还债务支付的现金3,919,566,5132,215,774,7631,636,723,7505,976,889,077.55
  分配股利、利润或偿付利息支付的现金1,525,452,738.27338,656,083.6163,714,438.621,798,633,645.49
  其中:子公司支付给少数股东的股利、利润21,163,000--179,680,000
  支付其他与筹资活动有关的现金794,810,711.11771,967,432.94759,253,894.26856,594,844.22
  筹资活动现金流出小计6,239,829,962.383,326,398,279.542,559,692,082.888,632,117,567.26
  筹资活动产生的现金流量净额-754,940,407.3-352,001,633.19160,085,790.361,584,118,421.91
四、汇率变动对现金及现金等价物的影响-677,154.99-524,006.12-306,299.01-98,744.32
五、现金及现金等价物净增加额-2,526,437,800.48-2,556,008,572.68-1,143,933,521.351,113,333,638.99
  加:期初现金及现金等价物余额7,747,359,822.757,747,359,822.757,747,359,822.756,634,026,183.76
  期末现金及现金等价物余额5,220,922,022.275,191,351,250.076,603,426,301.47,747,359,822.75
补充资料:
  净利润-665,375,748.92-1,075,988,470.66
  资产减值准备---154,557,979.69
  固定资产和投资性房地产折旧-426,790,730.8-824,737,605.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-426,790,730.8--
  无形资产摊销-1,862,127.33-2,825,943.06
  长期待摊费用摊销-52,914,274.63-138,356,758.73
  处置固定资产、无形资产和其他长期资产的损失--358,673.56-53,043.37
  固定资产报废损失--774,847.39-116,940.46
  公允价值变动损失--262,758,771.61--83,377,005.54
  财务费用-457,337,353.32-930,905,196.89
  投资损失--452,837,761.8--830,010,491.93
  递延所得税-130,620,701.96-133,849,541.8
  其中:递延所得税资产减少--36,061,125.36-86,010,656.14
    递延所得税负债增加-166,681,827.32-47,838,885.66
  存货的减少-79,432,478.51--2,330,976,582.99
  经营性应收项目的减少--85,927,401.73-137,965,769.68
  经营性应付项目的增加--1,799,660,435.3--1,260,782,194.91
  现金的期末余额-5,191,351,250.07-7,747,359,822.75
  减:现金的期初余额-7,747,359,822.75-6,634,026,183.76
  现金及现金等价物的净增加额--2,556,008,572.68-1,113,333,638.99
公告日期2026-10-292026-08-272026-04-292026-04-14
审计意见(境内)标准无保留意见
TOP↑