当前位置:首页 - 行情中心 - 内蒙华电(600863) - 财务分析 - 现金流量表

内蒙华电

(600863)

  

流通市值:271.52亿  总市值:271.52亿
流通股本:65.27亿   总股本:65.27亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,540,471,495.395,528,161,441.6924,399,599,241.1718,137,790,098.47
  收到的税费返还13,984,945.534,697,181.84184,684,200.47174,360,781.16
  收到其他与经营活动有关的现金156,213,021.4630,824,031.38207,502,888.72138,765,309.71
  经营活动现金流入小计10,710,669,462.385,563,682,654.9124,791,786,330.3618,450,916,189.34
  购买商品、接受劳务支付的现金5,819,367,315.513,494,510,661.2313,904,240,800.110,333,864,409.46
  支付给职工以及为职工支付的现金983,759,014.11508,402,132.822,429,841,935.541,480,125,885.19
  支付的各项税费1,214,356,057.08551,609,614.312,665,016,019.321,991,806,759.78
  支付其他与经营活动有关的现金397,975,318.01121,785,818.72689,280,510.27176,721,180.74
  经营活动现金流出小计8,415,457,704.714,676,308,227.0819,688,379,265.2313,982,518,235.17
  经营活动产生的现金流量净额2,295,211,757.67887,374,427.835,103,407,065.134,468,397,954.17
二、投资活动产生的现金流量:
  取得投资收益收到的现金45,000,000-239,147,479.64223,412,038.14
  处置固定资产、无形资产和其他长期资产收回的现金净额38,997.538,997.553,393,020.853,383,840.8
  投资活动现金流入小计45,038,997.538,997.5292,540,500.44276,795,878.94
  购建固定资产、无形资产和其他长期资产支付的现金1,219,172,763601,817,701.043,749,000,137.931,499,956,068.39
  投资支付的现金3,330,0003,330,000222,600,000129,918,000
  支付其他与投资活动有关的现金578,178.35273,762.081,591,264.991,171,078.99
  投资活动现金流出小计1,223,080,941.35605,421,463.123,973,191,402.921,631,045,147.38
  投资活动产生的现金流量净额-1,178,041,943.85-605,382,465.62-3,680,650,902.48-1,354,249,268.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,000,0005,000,000952,316,000-
  其中:子公司吸收少数股东投资收到的现金5,000,0005,000,000952,316,000-
  取得借款收到的现金3,314,363,383.69602,648,1915,176,603,286.021,381,160,000
  筹资活动现金流入小计3,319,363,383.69607,648,1916,128,919,286.021,381,160,000
  偿还债务支付的现金4,168,934,551.33646,747,271.65,300,566,371.952,945,801,143.15
  分配股利、利润或偿付利息支付的现金134,768,129.3666,111,775.511,726,917,489.591,444,934,083.91
  其中:子公司支付给少数股东的股利、利润--140,998,778.8228,501,794.48
  支付其他与筹资活动有关的现金18,887,378.2216,900,9401,505,281,798.922,483,500
  筹资活动现金流出小计4,322,590,058.91729,759,987.118,532,765,660.464,393,218,727.06
  筹资活动产生的现金流量净额-1,003,226,675.22-122,111,796.11-2,403,846,374.44-3,012,058,727.06
四、汇率变动对现金及现金等价物的影响--906.7906.7
五、现金及现金等价物净增加额113,943,138.6159,880,166.1-981,089,305.09102,090,865.37
  加:期初现金及现金等价物余额366,251,675.44366,251,675.441,347,340,980.531,347,340,980.53
  期末现金及现金等价物余额480,194,814.04526,131,841.54366,251,675.441,449,431,845.9
补充资料:
  净利润1,969,326,271.11-2,358,971,214.58-
  资产减值准备--293,602,800-
  固定资产和投资性房地产折旧956,756,963.11-2,177,287,964.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧956,756,963.11-2,177,287,964.75-
  无形资产摊销62,250,254.39-127,667,286.44-
  长期待摊费用摊销160,279,345.67-535,574,651.42-
  处置固定资产、无形资产和其他长期资产的损失-545,601.77--30,678,402.39-
  固定资产报废损失---120,539.61-
  财务费用118,581,698.54-286,142,281.56-
  投资损失-343,263,968.31--367,139,725.6-
  递延所得税-12,394,091.28-1,473,790.08-
  其中:递延所得税资产减少-1,332,219.56--30,790,911.52-
    递延所得税负债增加-11,061,871.72-32,264,701.6-
  存货的减少-25,601,291.82--250,972,102.11-
  经营性应收项目的减少-397,420,564.42--218,086,837.39-
  经营性应付项目的增加-205,921,720.15-155,809,048.01-
  现金的期末余额480,194,814.04-366,251,675.44-
  减:现金的期初余额366,251,675.44-1,347,340,980.53-
  现金及现金等价物的净增加额113,943,138.6--981,089,305.09-
公告日期2025-08-282025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑