当前位置:首页 - 行情中心 - 远东股份(600869) - 财务分析 - 现金流量表

远东股份

(600869)

  

流通市值:179.10亿  总市值:179.10亿
流通股本:22.19亿   总股本:22.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,307,081,808.845,978,024,248.2925,816,109,937.0718,571,527,597.38
  收到的税费返还50,898,727.3225,521,612.4230,368,178.55113,990,870.68
  收到其他与经营活动有关的现金90,232,908.2251,954,472.58360,752,216.32253,120,800.6
  经营活动现金流入小计13,448,213,444.386,055,500,333.2726,407,230,331.9418,938,639,268.66
  购买商品、接受劳务支付的现金11,627,272,972.795,275,802,272.2622,775,208,675.5316,825,448,798
  支付给职工以及为职工支付的现金586,401,013.06256,494,343.441,267,472,836.86883,653,065.13
  支付的各项税费256,285,589.797,755,496.5499,306,127.34405,408,593.8
  支付其他与经营活动有关的现金544,915,049.55299,156,889.031,498,509,192.711,037,126,765.35
  经营活动现金流出小计13,014,874,625.15,929,209,001.2326,040,496,832.4419,151,637,222.28
  经营活动产生的现金流量净额433,338,819.28126,291,332.04366,733,499.5-212,997,953.62
二、投资活动产生的现金流量:
  收回投资收到的现金--2,872,080.46800,000
  取得投资收益收到的现金334,900-928,928902,720
  处置固定资产、无形资产和其他长期资产收回的现金净额7,948,609.36220,0004,012,880.911,504,300
  处置子公司及其他营业单位收到的现金净额545,824.14-5,265,670.61-
  收到的其他与投资活动有关的现金--501,184-
  投资活动现金流入小计8,829,333.5220,00013,580,743.983,207,020
  购建固定资产、无形资产和其他长期资产支付的现金180,620,160.84105,936,733.33852,151,867.72650,168,709.61
  投资支付的现金10,000,000-3,215,0005,200,000
  支付其他与投资活动有关的现金6,966,313.52-19,681.1614,264,422.46
  投资活动现金流出小计197,586,474.36105,936,733.33855,386,548.88669,633,132.07
  投资活动产生的现金流量净额-188,757,140.86-105,716,733.33-841,805,804.9-666,426,112.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,280,920-
  其中:子公司吸收少数股东投资收到的现金--9,280,920-
  取得借款收到的现金4,017,115,534.731,931,197,622.568,669,766,518.257,023,576,873.39
  收到其他与筹资活动有关的现金382,405,620.89100,518,730.79951,564,096.01558,819,682.39
  筹资活动现金流入小计4,399,521,155.622,031,716,353.359,630,611,534.267,582,396,555.78
  偿还债务支付的现金4,151,034,566.761,459,241,488.698,344,517,560.255,981,533,038.68
  分配股利、利润或偿付利息支付的现金145,811,433.2650,923,649.17493,094,353.12413,898,048.15
  其中:子公司支付给少数股东的股利、利润--4,979,529.24,979,529.2
  支付其他与筹资活动有关的现金448,374,124.66644,911,045.42602,857,282.62604,016,111.32
  筹资活动现金流出小计4,745,220,124.682,155,076,183.289,440,469,195.996,999,447,198.15
  筹资活动产生的现金流量净额-345,698,969.06-123,359,829.93190,142,338.27582,949,357.63
四、汇率变动对现金及现金等价物的影响-614,442.79584,055.49987,085.511,486,167.85
五、现金及现金等价物净增加额-101,731,733.43-102,201,175.73-283,942,881.62-294,988,540.21
  加:期初现金及现金等价物余额953,449,319.71953,449,319.711,237,392,201.331,237,392,201.32
  期末现金及现金等价物余额851,717,586.28851,248,143.98953,449,319.71942,403,661.11
补充资料:
  净利润137,670,917.74--328,843,338.3-
  资产减值准备13,484,665.33-272,066,762.21-
  固定资产和投资性房地产折旧194,100,330.11-359,967,785.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧194,100,330.11-359,967,785.51-
  无形资产摊销14,404,750.33-28,590,343.48-
  长期待摊费用摊销619,440.73-1,189,604.93-
  处置固定资产、无形资产和其他长期资产的损失-3,979,633.29-3,364,410.14-
  固定资产报废损失1,162,111.86-1,786,936.7-
  公允价值变动损失-297,664.11-90,200,832.67-
  财务费用186,666,925.26-394,491,550.89-
  投资损失767,759.81-1,475,505.19-
  递延所得税-28,920,140.07--92,337,393.86-
  其中:递延所得税资产减少-29,163,303.41--91,810,040.37-
    递延所得税负债增加243,163.34--527,353.49-
  存货的减少-834,810,765.54-3,502,557.57-
  经营性应收项目的减少-188,609,632.78--646,747,035.67-
  经营性应付项目的增加944,256,265.36-257,433,219.2-
  其他8,260,584-10,660,032.69-
  现金的期末余额851,717,586.28-953,449,319.71-
  减:现金的期初余额953,449,319.71-1,237,392,201.33-
  现金及现金等价物的净增加额-101,731,733.43--283,942,881.62-
公告日期2025-08-232025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑