当前位置:首页 - 行情中心 - 远东股份(600869) - 财务分析 - 现金流量表

远东股份

(600869)

  

流通市值:82.12亿  总市值:82.12亿
流通股本:22.19亿   总股本:22.19亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,271,309,499.4624,932,752,216.7217,833,831,748.2310,528,461,540.32
收到的税费返还53,193,472.59165,527,792.49136,415,623.4996,039,063.56
收到其他与经营活动有关的现金39,233,513.96353,212,763.85286,240,885.33212,401,604.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,363,736,486.0125,451,492,773.0618,256,488,257.0510,836,902,208.67
购买商品、接受劳务支付的现金4,742,793,729.9421,913,391,362.4215,716,691,371.489,313,550,786.93
支付给职工以及为职工支付的现金261,504,552.291,138,411,566.07822,843,858.98533,322,164.47
支付的各项税费97,237,523.33592,932,134.41450,018,979.06283,382,300.85
支付其他与经营活动有关的现金425,875,199.371,309,495,935.92958,126,872.31642,085,175.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,527,411,004.9324,954,230,998.8217,947,681,081.8310,772,340,427.99
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-163,674,518.92497,261,774.24308,807,175.2264,561,780.68
二、投资活动产生的现金流量:
收回投资收到的现金400,00019,731,281.0423,376,291.5222,145,543.05
取得投资收益收到的现金65,5201,382,334.08427,189.718,348
处置固定资产、无形资产和其他长期资产收回的现金净额10,30012,987,358.2313,329,029.155,136,529.15
收到的其他与投资活动有关的现金-217,673,206.14211,673,206.13211,673,206.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计475,820251,774,179.49248,805,716.51238,963,626.33
购建固定资产、无形资产和其他长期资产支付的现金426,678,655.081,161,553,017.51565,936,890.49363,540,200.82
投资支付的现金-9,300,757.541,830,757.54800,000
支付其他与投资活动有关的现金200,0001,346,750350,000350,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计426,878,655.081,172,200,525.05568,117,648.03364,690,200.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-426,402,835.08-920,426,345.56-319,311,931.52-125,726,574.49
三、筹资活动产生的现金流量:
取得借款收到的现金2,750,837,659.358,193,404,870.556,208,823,623.754,649,333,623.75
收到其他与筹资活动有关的现金209,740,524.1930,869,504.87173,033,543.5550,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,960,578,183.459,124,274,375.426,381,857,167.34,699,333,623.75
偿还债务支付的现金1,164,305,283.78,140,801,852.493,669,121,454.352,749,699,759.42
分配股利、利润或偿付利息支付的现金65,349,556.29292,699,667.01163,604,106.09126,124,460.49
其中:子公司支付给少数股东的股利、利润-5,376,6005,376,6005,376,600
支付其他与筹资活动有关的现金1,216,683,600.12392,029,517.482,743,051,164.471,957,652,348.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,446,338,440.118,825,531,036.986,575,776,724.914,833,476,568.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额514,239,743.34298,743,338.44-193,919,557.61-134,142,944.3
四、汇率变动对现金及现金等价物的影响-208,837.22524,615.82,015,594.931,643,175.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-76,046,447.88-123,896,617.08-202,408,718.98-193,664,562.68
加:期初现金及现金等价物余额1,237,392,329.491,361,288,818.411,361,288,818.411,361,288,818.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,161,345,881.611,237,392,201.331,158,880,099.431,167,624,255.73
补充资料:
净利润-300,118,315.5-335,660,272.22
资产减值准备-235,970,501.57-74,255,131.16
固定资产和投资性房地产折旧-336,792,614.27-167,591,939.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-336,792,614.27-167,591,939.46
无形资产摊销-24,542,434.42-11,555,725.11
长期待摊费用摊销-1,069,709.8-653,656.36
处置固定资产、无形资产和其他长期资产的损失--9,306,671.2--4,365,706.49
固定资产报废损失-398,541.53-15,405.06
公允价值变动损失--232,266.65-145,202.71
财务费用-377,537,915.6-193,183,557.41
投资损失--32,334,345.33--1,556,829.05
递延所得税-22,332,006.43--17,589,877.27
其中:递延所得税资产减少-24,468,024.41--17,330,509.73
递延所得税负债增加--2,136,017.98--259,367.54
存货的减少--490,291,932.45--600,177,470.89
经营性应收项目的减少--993,239,816.44--912,760,362.14
经营性应付项目的增加-681,636,637.61-821,727,940.08
其他-33,626,914.42-19,835,921.24
现金的期末余额-1,237,392,201.33-1,167,624,255.73
减:现金的期初余额-1,361,288,818.41-1,361,288,818.41
公告日期2024-04-232024-04-102023-10-272023-08-26
审计意见(境内)标准无保留意见
TOP↑