当前位置:首页 - 行情中心 - 博瑞传播(600880) - 财务分析 - 现金流量表

博瑞传播

(600880)

  

流通市值:52.25亿  总市值:52.26亿
流通股本:10.93亿   总股本:10.93亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金373,053,880.75152,285,403.3674,819,763.01459,362,623.4
  收取利息、手续费及佣金的现金22,375,579.8911,470,548.3244,737,313.7532,952,602.11
  收到的税费返还3,007,055.18-1,148,489.21,148,489.2
  收到其他与经营活动有关的现金9,985,491.992,958,781.6730,246,928.5920,058,087.05
  经营活动现金流入的其他项目2,778,387.8714,449,996.06--
  经营活动现金流入小计411,200,395.68181,164,729.35750,952,494.55513,521,801.76
  购买商品、接受劳务支付的现金306,339,584.01112,924,546.06587,793,462.76400,833,247.66
  客户贷款及垫款净增加额0-43,770,081.0733,308,134.75
  支付给职工以及为职工支付的现金91,568,042.9248,522,639.84157,596,613.05122,342,524.3
  支付的各项税费35,210,917.6916,897,421.5674,837,268.6160,373,820.95
  支付其他与经营活动有关的现金52,983,594.0114,388,027.1550,822,769.440,235,762.51
  经营活动现金流出小计486,102,138.63192,732,634.61914,820,194.89657,093,490.17
  经营活动产生的现金流量净额-74,901,742.95-11,567,905.26-163,867,700.34-143,571,688.41
二、投资活动产生的现金流量:
  收回投资收到的现金2,094,676.3120,00073,161,594.4472,881,594.44
  取得投资收益收到的现金0-4,749,636.614,497,636.61
  处置固定资产、无形资产和其他长期资产收回的现金净额11,768.8611,768.869,889,849.6838,723.6
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计2,106,445.1731,768.8687,801,080.7377,417,954.65
  购建固定资产、无形资产和其他长期资产支付的现金5,439,905.183,452,701.1531,584,851.3111,470,108.15
  投资支付的现金34,084,20034,084,20033,910,0001,795,898.27
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0--144,618
  投资活动现金流出小计39,524,105.1837,536,901.1565,494,851.3113,410,624.42
  投资活动产生的现金流量净额-37,417,660.01-37,505,132.2922,306,229.4264,007,330.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-12,000,00012,000,000
  其中:子公司吸收少数股东投资收到的现金0-12,000,00012,000,000
  取得借款收到的现金43,080,0001,000,000261,919,323.95184,999,323.95
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计43,080,0001,000,000273,919,323.95196,999,323.95
  偿还债务支付的现金72,275,00021,400,000154,877,826.6115,838,348
  分配股利、利润或偿付利息支付的现金4,665,947.52,348,932.3319,966,831.5817,665,155.24
  其中:子公司支付给少数股东的股利、利润0-1,600,0001,600,000
  支付其他与筹资活动有关的现金754,286.54463,520.346,899,372.571,965,861.91
  筹资活动现金流出小计77,695,234.0424,212,452.67181,744,030.75135,469,365.15
  筹资活动产生的现金流量净额-34,615,234.04-23,212,452.6792,175,293.261,529,958.8
四、汇率变动对现金及现金等价物的影响-349,399.59-318,305.09-311,005.59-149,781.61
五、现金及现金等价物净增加额-147,284,036.59-72,603,795.31-49,697,183.31-18,184,180.99
  加:期初现金及现金等价物余额509,761,839.39509,761,839.39476,099,849.59476,099,849.59
  期末现金及现金等价物余额362,477,802.8437,158,044.08426,402,666.28457,915,668.6
补充资料:
  净利润-73,900,082.45--33,465,620.97-
  资产减值准备13,527,291.26-566,140.87-
  固定资产和投资性房地产折旧3,841,639.2-10,265,318.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,841,639.2-10,265,318.02-
  无形资产摊销5,443,412.91-12,845,972.37-
  长期待摊费用摊销1,217,003.33-2,942,072.44-
  处置固定资产、无形资产和其他长期资产的损失4,557.21-54,837.13-
  固定资产报废损失--2,302.65-
  公允价值变动损失---3,818,055.08-
  财务费用5,691,877.44-489,449.24-
  投资损失3,964,290.08--2,691,059.6-
  递延所得税-11,643,292.37--32,017,460.99-
  其中:递延所得税资产减少-10,872,940.94--30,661,163.59-
    递延所得税负债增加-770,351.43--1,356,297.4-
  存货的减少76,321,189.61--72,755,176.75-
  经营性应收项目的减少-113,143,562.08--5,569,110.68-
  经营性应付项目的增加-40,258,929.13--63,205,071.36-
  现金的期末余额362,477,802.8-426,402,666.28-
  减:现金的期初余额509,761,839.39-476,099,849.59-
  现金及现金等价物的净增加额-147,284,036.59--49,697,183.31-
公告日期2026-08-272026-04-242026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑