当前位置:首页 - 行情中心 - 博瑞传播(600880) - 财务分析 - 现金流量表

博瑞传播

(600880)

  

流通市值:54.76亿  总市值:54.78亿
流通股本:10.93亿   总股本:10.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,517,958.19177,237,608.9532,380,344.63283,531,082.39
  收取利息、手续费及佣金的现金21,842,855.8910,997,283.1740,163,389.3429,550,353.11
  收到的税费返还1,148,489.21,148,489.21,051,754.751,047,932.65
  收到其他与经营活动有关的现金14,434,519.585,052,736.8435,038,648.3115,465,069.49
  经营活动现金流入的其他项目0---
  经营活动现金流入小计332,943,822.86194,436,118.11608,634,137.03329,594,437.64
  购买商品、接受劳务支付的现金303,152,170.85191,313,735.69336,413,058.09210,821,019.14
  客户贷款及垫款净增加额17,669,516.629,451,418.4133,750,788.327,237,843.47
  支付给职工以及为职工支付的现金85,850,953.7442,125,411.44171,180,026.69131,446,447.31
  支付的各项税费51,566,055.5125,272,526.4553,466,264.2941,442,254.59
  支付其他与经营活动有关的现金30,177,012.4816,541,524.0955,090,346.2642,355,282.26
  经营活动现金流出小计488,415,709.2284,704,616.08649,900,483.65433,302,846.77
  经营活动产生的现金流量净额-155,471,886.34-90,268,497.97-41,266,346.62-103,708,409.13
二、投资活动产生的现金流量:
  收回投资收到的现金66,566,234.1866,566,234.181,740,474.06100,474.06
  取得投资收益收到的现金3,322,815.633,322,815.633,043,294.382,142,473.19
  处置固定资产、无形资产和其他长期资产收回的现金净额19,423.619,423.647,631.927,352.37
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0-5,197,510.911,038,700
  投资活动现金流入小计69,908,473.4169,908,473.4110,028,911.273,288,999.62
  购建固定资产、无形资产和其他长期资产支付的现金5,809,536.63392,458.764,326,068.443,804,085.37
  投资支付的现金0-17,200,0009,000,000
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0--6,000
  投资活动现金流出小计5,809,536.63392,458.7621,526,068.4412,810,085.37
  投资活动产生的现金流量净额64,098,936.7869,516,014.65-11,497,157.17-9,521,085.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,000,00012,000,000--
  其中:子公司吸收少数股东投资收到的现金12,000,00012,000,000--
  取得借款收到的现金104,999,323.9541,000,000151,695,084.6120,695,084.6
  收到其他与筹资活动有关的现金01,645,665.9355,831.556,343,142.27
  筹资活动现金流入小计116,999,323.9554,645,665.9152,050,916.15127,038,226.87
  偿还债务支付的现金66,538,34830,000,00070,796,69640,118,348
  分配股利、利润或偿付利息支付的现金14,153,521.711,527,655.1216,075,619.5914,429,050.85
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金1,491,447.96472,226.332,868,266.012,155,388.38
  筹资活动现金流出小计82,183,317.6731,999,881.4589,740,581.656,702,787.23
  筹资活动产生的现金流量净额34,816,006.2822,645,784.4562,310,334.5570,335,439.64
四、汇率变动对现金及现金等价物的影响-47,839.36-12,361.2791,402.04-113,379.05
五、现金及现金等价物净增加额-56,604,782.641,880,939.869,638,232.8-43,007,434.29
  加:期初现金及现金等价物余额476,099,849.59476,099,849.59466,461,616.79466,461,616.79
  期末现金及现金等价物余额419,495,066.95477,980,789.45476,099,849.59423,454,182.5
补充资料:
  净利润6,909,171.71-29,328,598.46-
  资产减值准备---606,475.32-
  固定资产和投资性房地产折旧5,397,155.18-13,696,812.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,397,155.18-13,696,812.12-
  无形资产摊销6,119,158.48-17,214,748.3-
  长期待摊费用摊销1,117,215.88-2,492,155.45-
  处置固定资产、无形资产和其他长期资产的损失37,871.15-4,350.01-
  固定资产报废损失---103,693.53-
  公允价值变动损失---15,541,361.86-
  财务费用4,448,333.61-2,308,022.02-
  投资损失-6,882,296.18--3,590,299.41-
  递延所得税-6,896,228.94--10,700,982.81-
  其中:递延所得税资产减少-594,210.31--9,864,826.09-
    递延所得税负债增加-6,302,018.63--836,156.72-
  存货的减少3,579,635.87--35,555,172.45-
  经营性应收项目的减少-116,676,179.54--99,437,188.41-
  经营性应付项目的增加-35,457,177.55-13,482,765.79-
  现金的期末余额419,495,066.95-476,099,849.59-
  减:现金的期初余额476,099,849.59-466,461,616.79-
  现金及现金等价物的净增加额-56,604,782.64-9,638,232.8-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑