当前位置:首页 - 行情中心 - 博瑞传播(600880) - 财务分析 - 现金流量表

博瑞传播

(600880)

  

流通市值:57.06亿  总市值:57.07亿
流通股本:10.93亿   总股本:10.93亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金152,285,403.3674,819,763.01459,362,623.4295,517,958.19
  收取利息、手续费及佣金的现金11,470,548.3244,737,313.7532,952,602.1121,842,855.89
  收到的税费返还-1,148,489.21,148,489.21,148,489.2
  收到其他与经营活动有关的现金2,958,781.6730,246,928.5920,058,087.0514,434,519.58
  经营活动现金流入的其他项目14,449,996.06--0
  经营活动现金流入小计181,164,729.35750,952,494.55513,521,801.76332,943,822.86
  购买商品、接受劳务支付的现金112,924,546.06587,793,462.76400,833,247.66303,152,170.85
  客户贷款及垫款净增加额-43,770,081.0733,308,134.7517,669,516.62
  支付给职工以及为职工支付的现金48,522,639.84157,596,613.05122,342,524.385,850,953.74
  支付的各项税费16,897,421.5674,837,268.6160,373,820.9551,566,055.51
  支付其他与经营活动有关的现金14,388,027.1550,822,769.440,235,762.5130,177,012.48
  经营活动现金流出小计192,732,634.61914,820,194.89657,093,490.17488,415,709.2
  经营活动产生的现金流量净额-11,567,905.26-163,867,700.34-143,571,688.41-155,471,886.34
二、投资活动产生的现金流量:
  收回投资收到的现金20,00073,161,594.4472,881,594.4466,566,234.18
  取得投资收益收到的现金-4,749,636.614,497,636.613,322,815.63
  处置固定资产、无形资产和其他长期资产收回的现金净额11,768.869,889,849.6838,723.619,423.6
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计31,768.8687,801,080.7377,417,954.6569,908,473.41
  购建固定资产、无形资产和其他长期资产支付的现金3,452,701.1531,584,851.3111,470,108.155,809,536.63
  投资支付的现金34,084,20033,910,0001,795,898.270
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金--144,6180
  投资活动现金流出小计37,536,901.1565,494,851.3113,410,624.425,809,536.63
  投资活动产生的现金流量净额-37,505,132.2922,306,229.4264,007,330.2364,098,936.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金-12,000,00012,000,00012,000,000
  其中:子公司吸收少数股东投资收到的现金-12,000,00012,000,00012,000,000
  取得借款收到的现金1,000,000261,919,323.95184,999,323.95104,999,323.95
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计1,000,000273,919,323.95196,999,323.95116,999,323.95
  偿还债务支付的现金21,400,000154,877,826.6115,838,34866,538,348
  分配股利、利润或偿付利息支付的现金2,348,932.3319,966,831.5817,665,155.2414,153,521.71
  其中:子公司支付给少数股东的股利、利润-1,600,0001,600,0000
  支付其他与筹资活动有关的现金463,520.346,899,372.571,965,861.911,491,447.96
  筹资活动现金流出小计24,212,452.67181,744,030.75135,469,365.1582,183,317.67
  筹资活动产生的现金流量净额-23,212,452.6792,175,293.261,529,958.834,816,006.28
四、汇率变动对现金及现金等价物的影响-318,305.09-311,005.59-149,781.61-47,839.36
五、现金及现金等价物净增加额-72,603,795.31-49,697,183.31-18,184,180.99-56,604,782.64
  加:期初现金及现金等价物余额509,761,839.39476,099,849.59476,099,849.59476,099,849.59
  期末现金及现金等价物余额437,158,044.08426,402,666.28457,915,668.6419,495,066.95
补充资料:
  净利润--33,465,620.97-6,909,171.71
  资产减值准备-566,140.87--
  固定资产和投资性房地产折旧-10,265,318.02-5,397,155.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,265,318.02-5,397,155.18
  无形资产摊销-12,845,972.37-6,119,158.48
  长期待摊费用摊销-2,942,072.44-1,117,215.88
  处置固定资产、无形资产和其他长期资产的损失-54,837.13-37,871.15
  固定资产报废损失-2,302.65--
  公允价值变动损失--3,818,055.08--
  财务费用-489,449.24-4,448,333.61
  投资损失--2,691,059.6--6,882,296.18
  递延所得税--32,017,460.99--6,896,228.94
  其中:递延所得税资产减少--30,661,163.59--594,210.31
    递延所得税负债增加--1,356,297.4--6,302,018.63
  存货的减少--72,755,176.75-3,579,635.87
  经营性应收项目的减少--5,569,110.68--116,676,179.54
  经营性应付项目的增加--63,205,071.36--35,457,177.55
  现金的期末余额-426,402,666.28-419,495,066.95
  减:现金的期初余额-476,099,849.59-476,099,849.59
  现金及现金等价物的净增加额--49,697,183.31--56,604,782.64
公告日期2026-04-242026-04-242025-10-302025-08-30
审计意见(境内)标准无保留意见
TOP↑