当前位置:首页 - 行情中心 - 博瑞传播(600880) - 财务分析 - 现金流量表

博瑞传播

(600880)

  

流通市值:55.85亿  总市值:55.87亿
流通股本:10.93亿   总股本:10.93亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金459,362,623.4295,517,958.19177,237,608.9532,380,344.63
  收取利息、手续费及佣金的现金32,952,602.1121,842,855.8910,997,283.1740,163,389.34
  收到的税费返还1,148,489.21,148,489.21,148,489.21,051,754.75
  收到其他与经营活动有关的现金20,058,087.0514,434,519.585,052,736.8435,038,648.31
  经营活动现金流入的其他项目-0--
  经营活动现金流入小计513,521,801.76332,943,822.86194,436,118.11608,634,137.03
  购买商品、接受劳务支付的现金400,833,247.66303,152,170.85191,313,735.69336,413,058.09
  客户贷款及垫款净增加额33,308,134.7517,669,516.629,451,418.4133,750,788.32
  支付给职工以及为职工支付的现金122,342,524.385,850,953.7442,125,411.44171,180,026.69
  支付的各项税费60,373,820.9551,566,055.5125,272,526.4553,466,264.29
  支付其他与经营活动有关的现金40,235,762.5130,177,012.4816,541,524.0955,090,346.26
  经营活动现金流出小计657,093,490.17488,415,709.2284,704,616.08649,900,483.65
  经营活动产生的现金流量净额-143,571,688.41-155,471,886.34-90,268,497.97-41,266,346.62
二、投资活动产生的现金流量:
  收回投资收到的现金72,881,594.4466,566,234.1866,566,234.181,740,474.06
  取得投资收益收到的现金4,497,636.613,322,815.633,322,815.633,043,294.38
  处置固定资产、无形资产和其他长期资产收回的现金净额38,723.619,423.619,423.647,631.92
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0-5,197,510.91
  投资活动现金流入小计77,417,954.6569,908,473.4169,908,473.4110,028,911.27
  购建固定资产、无形资产和其他长期资产支付的现金11,470,108.155,809,536.63392,458.764,326,068.44
  投资支付的现金1,795,898.270-17,200,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金144,6180--
  投资活动现金流出小计13,410,624.425,809,536.63392,458.7621,526,068.44
  投资活动产生的现金流量净额64,007,330.2364,098,936.7869,516,014.65-11,497,157.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,000,00012,000,00012,000,000-
  其中:子公司吸收少数股东投资收到的现金12,000,00012,000,00012,000,000-
  取得借款收到的现金184,999,323.95104,999,323.9541,000,000151,695,084.6
  收到其他与筹资活动有关的现金-01,645,665.9355,831.55
  筹资活动现金流入小计196,999,323.95116,999,323.9554,645,665.9152,050,916.15
  偿还债务支付的现金115,838,34866,538,34830,000,00070,796,696
  分配股利、利润或偿付利息支付的现金17,665,155.2414,153,521.711,527,655.1216,075,619.59
  其中:子公司支付给少数股东的股利、利润1,600,0000--
  支付其他与筹资活动有关的现金1,965,861.911,491,447.96472,226.332,868,266.01
  筹资活动现金流出小计135,469,365.1582,183,317.6731,999,881.4589,740,581.6
  筹资活动产生的现金流量净额61,529,958.834,816,006.2822,645,784.4562,310,334.55
四、汇率变动对现金及现金等价物的影响-149,781.61-47,839.36-12,361.2791,402.04
五、现金及现金等价物净增加额-18,184,180.99-56,604,782.641,880,939.869,638,232.8
  加:期初现金及现金等价物余额476,099,849.59476,099,849.59476,099,849.59466,461,616.79
  期末现金及现金等价物余额457,915,668.6419,495,066.95477,980,789.45476,099,849.59
补充资料:
  净利润-6,909,171.71-29,328,598.46
  资产减值准备----606,475.32
  固定资产和投资性房地产折旧-5,397,155.18-13,696,812.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,397,155.18-13,696,812.12
  无形资产摊销-6,119,158.48-17,214,748.3
  长期待摊费用摊销-1,117,215.88-2,492,155.45
  处置固定资产、无形资产和其他长期资产的损失-37,871.15-4,350.01
  固定资产报废损失----103,693.53
  公允价值变动损失----15,541,361.86
  财务费用-4,448,333.61-2,308,022.02
  投资损失--6,882,296.18--3,590,299.41
  递延所得税--6,896,228.94--10,700,982.81
  其中:递延所得税资产减少--594,210.31--9,864,826.09
    递延所得税负债增加--6,302,018.63--836,156.72
  存货的减少-3,579,635.87--35,555,172.45
  经营性应收项目的减少--116,676,179.54--99,437,188.41
  经营性应付项目的增加--35,457,177.55-13,482,765.79
  现金的期末余额-419,495,066.95-476,099,849.59
  减:现金的期初余额-476,099,849.59-466,461,616.79
  现金及现金等价物的净增加额--56,604,782.64-9,638,232.8
公告日期2025-10-302025-08-302025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑