当前位置:首页 - 行情中心 - 伊利股份(600887) - 财务分析 - 现金流量表

伊利股份

(600887)

  

流通市值:1762.88亿  总市值:1771.63亿
流通股本:63.34亿   总股本:63.66亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金94,743,756,737.7460,727,716,128.6431,237,969,187.93137,239,211,650.99
收取利息、手续费及佣金的现金154,991,475.71108,638,811.3351,375,166.84163,043,516.45
收到的税费返还669,048,050.41391,569,748.62183,514,089.541,432,627,572.18
收到其他与经营活动有关的现金3,172,081,119.732,363,804,861.551,051,541,955.14,369,829,876.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计98,739,877,383.5963,591,729,550.1432,524,400,399.41143,204,712,616
购买商品、接受劳务支付的现金67,844,508,709.7345,734,024,374.9723,611,904,098.48101,912,916,049.12
支付给职工以及为职工支付的现金10,668,887,654.057,750,060,820.94,534,926,471.3514,252,055,015.1
支付的各项税费5,224,476,083.674,036,833,511.631,748,812,118.086,821,262,515.47
支付其他与经营活动有关的现金1,132,392,652.72745,267,181.24361,157,506.681,928,121,385.75
经营活动现金流出的平衡项目0000
经营活动现金流出小计84,870,265,100.1758,266,185,888.7430,256,800,194.59124,914,354,965.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额13,869,612,283.425,325,543,661.42,267,600,204.8218,290,357,650.56
二、投资活动产生的现金流量:
收回投资收到的现金2,267,715,900.671,159,273,889.39633,914,576.075,690,370,702.87
取得投资收益收到的现金108,076,827.2554,893,029.232,318,005.49155,263,220.02
处置固定资产、无形资产和其他长期资产收回的现金净额69,982,033.0257,690,841.9425,499,876.4562,993,498.78
收到的其他与投资活动有关的现金---24,268,478.3
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,445,774,760.941,271,857,760.53691,732,458.015,932,895,899.97
购建固定资产、无形资产和其他长期资产支付的现金2,949,997,348.451,921,692,430.181,081,633,465.576,955,597,704.25
投资支付的现金4,534,076,043.262,023,133,6721,159,982,593.9614,982,088,652.08
取得子公司及其他营业单位支付的现金---39,400,521.92
支付其他与投资活动有关的现金37,764,182.0538,015,754.3241,528,765.61306,935.55
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,521,837,573.763,982,841,856.52,283,144,825.1421,977,393,813.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,076,062,812.82-2,710,984,095.97-1,591,412,367.13-16,044,497,913.83
三、筹资活动产生的现金流量:
吸收投资收到的现金74,400--161,865,742.43
其中:子公司吸收少数股东投资收到的现金74,400--161,865,742.43
取得借款收到的现金163,920,860,566.07130,433,279,295.8466,843,137,182.37285,353,864,407.63
收到其他与筹资活动有关的现金308,038,605.9395,880,158.67185,444,911.371,721,501.48
筹资活动现金流入平衡项目0000
筹资活动现金流入小计164,228,973,572130,529,159,454.5167,028,582,093.67285,587,451,651.54
偿还债务支付的现金159,851,510,077.55122,925,407,224.9556,608,532,804.24268,867,919,969.39
分配股利、利润或偿付利息支付的现金8,811,348,642.68,509,089,886.19426,575,930.98,415,894,369.75
其中:子公司支付给少数股东的股利、利润47,457,209.7734,622,453.46-60,007,375.75
支付其他与筹资活动有关的现金911,507,872.58242,146,793.6933,184,195.451,045,156,845.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计169,574,366,592.73131,676,643,904.8357,068,292,930.59278,328,971,184.59
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,345,393,020.73-1,147,484,450.329,960,289,163.087,258,480,466.95
四、汇率变动对现金及现金等价物的影响-17,217,959.11-42,768,174.03-1,895,971.19119,312,603.03
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,430,938,490.761,424,306,941.0810,634,581,029.589,623,652,806.71
加:期初现金及现金等价物余额42,812,079,851.6742,812,079,851.6742,812,079,851.6733,188,427,044.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额46,243,018,342.4344,236,386,792.7553,446,660,881.2542,812,079,851.67
补充资料:
净利润-7,572,997,510.87-10,284,306,198.28
资产减值准备--46,829,299.67-1,525,699,477.87
固定资产和投资性房地产折旧-2,195,594,279.07-3,900,295,097.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,195,594,279.07-3,900,295,097.42
无形资产摊销-124,063,810.84-235,202,257.14
长期待摊费用摊销-71,755,477.8-144,262,757.84
处置固定资产、无形资产和其他长期资产的损失--2,937,088.08-61,496,104.1
固定资产报废损失-21,322,145.53-23,415,123.64
公允价值变动损失-88,373,971.08--278,186,201.65
财务费用-1,023,192,997.27-2,224,989,299.63
投资损失--2,627,951,518.25-31,088,785.68
递延所得税--77,276,704.39--84,182,173.36
其中:递延所得税资产减少--57,331,133.61--208,817,859.08
递延所得税负债增加--19,945,570.78-124,635,685.72
存货的减少-1,311,681,658.61-1,789,456,605.89
经营性应收项目的减少-703,708,330.59--260,526,292.91
经营性应付项目的增加--5,585,716,953.8--1,751,369,897.44
其他-24,592,561.2-132,351,707.5
现金的期末余额-44,236,386,792.75-41,812,079,851.67
减:现金的期初余额-41,812,079,851.67-32,788,427,044.96
加:现金等价物的期末余额---1,000,000,000
减:现金等价物的期初余额-1,000,000,000-400,000,000
公告日期2024-10-312024-08-302024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑